| Director |
|
| Company Number |
|
| Registered Office | SAS House |
| Chipperfield Road | |
| Kings Langley | |
| Hertfordshire | |
| WD4 9JB | |
| Auditors |
|
| SAS House | |
| Chipperfield Road | |
| Kings Langley | |
| Hertfordshire | |
| WD4 9JB | |
|
KPI
|
2025
|
|
Revenue
|
£13,269,580
|
|
Operating Profit
|
£980,671
|
|
Profit After Tax
|
£735,487
|
|
Net Assets
|
£735,587
|
|
Average Employees
|
254
|
|
Director
|
|
20/09/2026
|
|
|
Appointed |
|
|
Director
|
|
|
|
for and on behalf of
|
|
|
|
SAS House
Chipperfield Road
Kings Langley
Hertfordshire
WD4 9JB
|
| 31 December 2025 | ||
|---|---|---|
| Notes | £ | |
| TURNOVER | 3 |
|
| Cost of sales |
( |
|
| GROSS PROFIT |
|
|
| Administrative expenses |
( |
|
| OPERATING PROFIT AND PROFIT BEFORE TAXATION |
|
|
| Tax on Profit | 7 |
( |
| PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL PERIOD |
|
|
| OTHER COMPREHENSIVE INCOME FOR THE PERIOD | - | |
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | 735,487 | |
| 31 December 2025 | |||
|---|---|---|---|
| Notes | £ | £ | |
| CURRENT ASSETS | |||
| Debtors | 8 |
|
|
| Cash at bank and in hand |
|
||
|
|
|||
| Creditors: Amounts Falling Due Within One Year | 9 |
( |
|
| NET CURRENT ASSETS (LIABILITIES) |
|
||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
||
| NET ASSETS |
|
||
| CAPITAL AND RESERVES | |||
| Called up share capital | 11 |
|
|
| Profit and Loss Account |
|
||
| SHAREHOLDERS' FUNDS | 735,587 | ||
|
Director
|
|
|
| Share Capital | Profit and Loss Account | Total | |
|---|---|---|---|
| £ | £ | £ | |
| As at 20 December 2024 |
|
|
- |
| Profit for the period and total comprehensive income | - |
|
735,487 |
| Arising on shares issued during the period |
|
- | 100 |
| As at 31 December 2025 |
|
|
735,587 |
| 31 December 2025 | ||
|---|---|---|
| Notes | £ | |
| Cash flows from operating activities | ||
| Net cash generated from operations | 1 |
|
| Net cash generated from operating activities |
|
|
| Cash flows from financing activities | ||
| Proceeds from issue of share capital |
|
|
| Increase in cash and cash equivalents |
|
|
| Cash and cash equivalents at beginning of period | 2 |
|
| Cash and cash equivalents at end of period | 2 |
|
| 31 December 2025 | |
|---|---|
| £ | |
| Profit for the financial period |
|
| Adjustments for: | |
| Tax on profit |
|
| Movements in working capital: | |
| Increase in trade and other debtors |
( |
| Increase in trade and other creditors |
|
| Net cash generated from operations |
|
| 31 December 2025 | |
|---|---|
| £ | |
| Cash at bank and in hand |
|
| As at 20 December 2024 | Cash flows | As at 31 December 2025 | |
|---|---|---|---|
| £ | £ | £ | |
| Cash at bank and in hand |
|
209,353 |
|
| 31 December 2025 | |
|---|---|
| £ | |
| United Kingdom |
|
| 13,269,580 | |
| 31 December 2025 | |
|---|---|
| £ | |
| Audit Services | |
| Audit of the company's financial statements |
|
| Other Services | |
| Other non-audit services |
|
| 31 December 2025 | |
|---|---|
| £ | |
| Wages and salaries |
|
| Social security costs |
|
| Other pension costs |
|
|
|
|
| Tax Rate | 31 December 2025 | |
|---|---|---|
| 31 December 2025 | £ | |
| Current tax | ||
| UK Corporation Tax | 25.0% |
|
| Total tax charge for the period |
|
|
| 31 December 2025 | ||
|---|---|---|
| £ | ||
| Profit before tax | 980,671 | |
| Tax on profit at 25% (UK standard rate) |
|
|
| Expenses not deductible for tax purposes |
|
|
| Total tax charge for the period | 245,184 | |
| 31 December 2025 | |
|---|---|
| £ | |
| Due within one year | |
| Prepayments and accrued income |
|
| Other debtors |
|
|
|
|
| 31 December 2025 | |
|---|---|
| £ | |
| Trade creditors |
|
| Corporation tax |
|
| Other taxes and social security |
|
| VAT |
|
| Net wages | 263,658 |
| Other creditors |
|
| Accruals and deferred income |
|
|
|
|