Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-313false2024-12-23falseThe principal activity of the Company is the provision of cloud computing, cloud infrastructure and other related services.trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 16150333 2024-12-22 16150333 2024-12-23 2025-12-31 16150333 2024-01-01 2024-12-22 16150333 2025-12-31 16150333 c:Director3 2024-12-23 2025-12-31 16150333 d:ComputerEquipment 2024-12-23 2025-12-31 16150333 d:ComputerEquipment 2025-12-31 16150333 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-12-23 2025-12-31 16150333 d:CurrentFinancialInstruments 2025-12-31 16150333 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 16150333 d:ShareCapital 2025-12-31 16150333 d:SharePremium 2025-12-31 16150333 d:RetainedEarningsAccumulatedLosses 2025-12-31 16150333 c:OrdinaryShareClass1 2024-12-23 2025-12-31 16150333 c:OrdinaryShareClass1 2025-12-31 16150333 c:FRS102 2024-12-23 2025-12-31 16150333 c:AuditExempt-NoAccountantsReport 2024-12-23 2025-12-31 16150333 c:FullAccounts 2024-12-23 2025-12-31 16150333 c:PrivateLimitedCompanyLtd 2024-12-23 2025-12-31 16150333 e:PoundSterling 2024-12-23 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 16150333









COMMONAI COMPUTE LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 DECEMBER 2025

 
COMMONAI COMPUTE LTD
REGISTERED NUMBER: 16150333

BALANCE SHEET
AS AT 31 DECEMBER 2025

31 December 2025
Note
£

FIXED ASSETS
  

Tangible assets
 4 
3,873

  
3,873

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
38,346

Cash at bank and in hand
  
131,266

  
169,612

Creditors: amounts falling due within one year
 6 
(33,374)

NET CURRENT ASSETS
  
 
 
136,238

NET ASSETS
  
140,111


CAPITAL AND RESERVES
  

Called up share capital 
 7 
11

Share premium account
  
354,243

Profit and loss account
  
(214,143)

  
140,111


Page 1

 
COMMONAI COMPUTE LTD
REGISTERED NUMBER: 16150333
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The Directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M E Halsall
Director

Date: 21 September 2026

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
COMMONAI COMPUTE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

1.


GENERAL INFORMATION

COMMONAI COMPUTE LTD (“the company”) is a private company limited by shares and is incorporated and domiciled in England and Wales. The address of its registered office is C/O Mishcon De Reya Llp, 4 Station Square, Cambridge, CB1 2GE.

The company was incorporated on 23 December 2024. These financial statements cover the period from 23 December 2024 to 31 December 2025.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The financial statements have been prepared on a going concern basis which assumes that the company will have adequate financial resources to continue in operational existence for the foreseeable future.

In making their assessment the directors have considered recent trading performance and forecasts prepared to December 2027. The company meets its day to day working capital requirements using cash reserves and does not have any bank debt owing. Whilst the forecasts include assumptions about revenue projections, noting the sales pipeline from both existing and new customers combined with the level of cash held at the time of approving the financial statements and the cost base of the company, which includes several costs that could be scaled back if revenues are below forecast, the directors are satisfied that it is appropriate to adopt the going concern basis.

 
2.3

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
COMMONAI COMPUTE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.5

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 4

 
COMMONAI COMPUTE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.6
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the period was 3.

Page 5

 
COMMONAI COMPUTE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

4.


TANGIBLE FIXED ASSETS


Computer equipment

£



COST


Additions
3,998



At 31 December 2025

3,998



DEPRECIATION


Charge for the period
125



At 31 December 2025

125



NET BOOK VALUE



At 31 December 2025
3,873


5.


DEBTORS

31 December 2025
£


Amounts owed by related parties
21,927

Other debtors
11,718

Prepayments and accrued income
4,701

38,346


Amounts owed by related parties are unsecured, non-interest bearing and repayable on demand.

Page 6

 
COMMONAI COMPUTE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31 December 2025
£

Trade creditors
2,201

Amounts owed to related parties
2,080

Other taxation and social security
341

Other creditors
587

Accruals and deferred income
28,165

33,374


Amounts owed to related parties are unsecured, non-interest bearing and repayable on demand.


7.


SHARE CAPITAL

31 December 2025
£
ALLOTTED, CALLED UP AND FULLY PAID


11,000,000 Ordinary shares of £0.000001 each
11


On incorporation on 23 December 2024, the company issued 100,000 ordinary shares of £0.0001 each with an aggregate nominal value of £10.

During the period, the company allotted a further 10,000 ordinary shares for cash, increasing the issued share capital to 110,000 ordinary shares of £0.0001 each with an aggregate nominal value of £11.

Subsequently, the ordinary shares were subdivided into 11,000,000 ordinary shares of £0.000001 each. The aggregate nominal value of the issued share capital remained £11.

At the period end, the company had 11,000,000 ordinary shares of £0.000001 each in issue, fully paid. Ordinary shares carry full voting rights and rank equally for dividends and distributions on a winding up.


8.


CONTROLLING PARTY

The immediate parent company is CommonAI Holdings Limited, a company incorporated and domiciled in England and Wales. The address of its registered office is C/O Mishcon De Reya Llp, 4 Station Square, Cambridge, CB1 2GE. There is no controlling party of CommonAI Holdings Limited.

 
Page 7