Company registration number SC169985 (Scotland)
WEBER MARKING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
WEBER MARKING LIMITED
COMPANY INFORMATION
Directors
Mr D A Weber
Mr J B Weber
Mrs J Quint
Secretary
Vistra Company Secretaries Limited
Company number
SC169985
Registered office
Macmerry Industrial Estate
Tranent
East Lothian
EH33 1HD
Auditor
Thomson Cooper
3 Castle Court
Carnegie Campus
Dunfermline
Fife
KY11 8PB
Bankers
Royal Bank of Scotland - Tranent
36 High Street
Tranent
EH33 1HQ
WEBER MARKING LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group statement of profit and loss
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 36
WEBER MARKING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present their strategic report for Weber Marking Limited and its subsidiaries for the year ended 31 December 2025.
Fair review of the business
The principal activity of the group during the year continued to be the manufacture, design and printing of labels, together with the design, manufacture, supply and support of labelling and coding systems. The group serves a broad customer base across the United Kingdom, Ireland and overseas markets, with particular strength in sectors where product identification, traceability, compliance and production efficiency are critical, including food, logistics, ecommerce, manufacturing, pharmaceutical and related industrial markets.
The directors are pleased to report that the group delivered a strong financial performance during the year. Group turnover increased to £19.42 million, compared with £17.70 million in the previous year. Gross profit increased to £2.48 million, compared with £2.24 million in 2024.
This performance reflects continued demand for the group’s range of self-adhesive labels, labelling equipment, coding systems, service support and associated consumables. The group has continued to benefit from long-standing customer relationships, technical expertise, a strong service capability and the ability to provide customers with complete labelling and product identification solutions.
The directors consider the results for the year to be satisfactory and in line with the group’s strategy of sustainable growth, continued investment in operational capability and maintaining strong relationships with both direct customers and strategic partners.
During the year, the group continued to invest in plant, machinery, systems and operating capability to support future growth. The business remains focused on improving productivity, maintaining product quality, strengthening its engineering and technical support capability, and expanding its market position in both established and developing sectors.
Group Performance
The group’s strategy remains focused on profitable growth through the supply of high-quality labels, labelling systems, coding systems and technical support services. The group continues to develop its product and service offering to meet the changing requirements of customers, particularly in relation to automation, traceability, compliance, production efficiency and cost reduction.
The group has continued to develop its capabilities in automatic labelling systems, print and apply systems, coding technologies, service support and consumables. These areas are expected to remain important contributors to the group’s future development, particularly as customers seek to improve operational efficiency, reduce labour dependency and strengthen product identification and traceability across their production and distribution operations.
The directors believe that the group is well positioned to continue serving both existing and new customers. The group’s combination of manufacturing capability, technical knowledge, engineering support and access to wider group resources provides a competitive platform from which to develop further opportunities.
The group continues to monitor market developments, customer demand, raw material costs, labour availability, foreign exchange exposure and supply chain conditions. Where appropriate, the group seeks to mitigate these factors through supplier management, pricing discipline, stock control, customer communication and operational efficiency measures.
Principal risks and uncertainties
The directors remain confident in the future prospects of the group. Demand for effective product identification, labelling, coding, traceability and automation solutions is expected to continue across the group’s key markets. The directors believe the group is well placed to benefit from these trends due to its established customer base, technical expertise, manufacturing capability and broad product offering.
WEBER MARKING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Development and performances
The group will continue to focus on profitable growth, operational efficiency, strong customer service and careful management of working capital. Investment in plant, technology, systems and people will remain a priority where it supports productivity, quality, customer service and long-term profitability.
The directors consider that the group has adequate resources to continue in operational existence for the foreseeable future and remain satisfied that the going concern basis of preparation remains appropriate.
Key performance indicators
Mr J B Weber
Director
30 June 2026
WEBER MARKING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the group is the manufacture, design and printing of labels and the design, manufacture and support of labelling and coding systems.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr D A Weber
Mr J B Weber
Mrs J Quint
Auditor
The auditor, Thomson Cooper, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have prepared the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and parent company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
WEBER MARKING LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
On behalf of the board
Mr J B Weber
Director
30 June 2026
WEBER MARKING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WEBER MARKING LIMITED
- 5 -
Opinion
We have audited the financial statements of Weber Marking Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group profit and loss account, the group balance sheet, the company balance sheet, the group changes in equity, the company changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that directors use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
WEBER MARKING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WEBER MARKING LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
We considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: timing of recognition of commercial income, posting of unusual journals along with complex transactions and manipulating the Group’s key performance indicators to meet targets. We discussed these risks with client management, designed audit procedures to test the timing of commercial revenue, tested a sample of journals to confirm they were appropriate and reviewed areas of judgement for indicators of management bias to address these risks.
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience and through discussion with the officers and other management (as required by the auditing standards).
We reviewed the laws and regulations in areas that directly affect the financial statements including financial and taxation legislation and considered the extent of compliance with those laws and regulations as part of our procedures on the related financial statement items.
With the exception of any known or possible non-compliance with relevant and significant laws and regulations, and as required by the auditing standards, our work in respect of these was limited to enquiry of the officers and management of the group.
We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.
WEBER MARKING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WEBER MARKING LIMITED
- 7 -
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.
Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Sharon Collins (Senior Statutory Auditor)
For and on behalf of Thomson Cooper
Dunfermline
30 June 2026
WEBER MARKING LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
2
19,424,297
17,698,864
Cost of sales
(16,945,866)
(15,457,504)
Gross profit
2,478,431
2,241,360
Distribution costs
(158,844)
(161,414)
Administrative expenses
(1,313,643)
(1,335,553)
Other operating income
44,413
4,054
Operating profit
4
1,050,357
748,447
Interest receivable and similar income
6
97
625
Interest payable and similar expenses
7
75,342
23,935
Profit before taxation
1,125,796
773,007
Tax on profit
8
(164,575)
(121,321)
Profit for the financial year
24
961,221
651,686
Other comprehensive income
Actuarial loss on defined benefit pension schemes
(110,000)
(68,000)
Total comprehensive income for the year
851,221
583,686
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
The profit and loss account has been prepared on the basis that all operations are continuing operations.
WEBER MARKING LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
9
16,528
8,837
Tangible assets
10
3,329,060
3,396,796
3,345,588
3,405,633
Current assets
Stocks
14
4,285,928
4,077,069
Debtors
15
6,410,482
6,929,132
Cash at bank and in hand
956,769
850,693
11,653,179
11,856,894
Creditors: amounts falling due within one year
16
(4,585,850)
(5,484,659)
Net current assets
7,067,329
6,372,235
Total assets less current liabilities
10,412,917
9,777,868
Creditors: amounts falling due after more than one year
17
(173,274)
(389,053)
Provisions for liabilities
20
(81,188)
(81,581)
Net assets
10,158,455
9,307,234
Capital and reserves
Called up share capital
23
50
50
Revaluation reserve
24
1,358,146
1,414,736
Capital redemption reserve
24
9,950
9,950
Other reserves
24
12,930
12,930
Profit and loss reserves
24
8,777,379
7,869,568
Total equity
10,158,455
9,307,234
The financial statements were approved by the board of directors and authorised for issue on 30 June 2026 and are signed on its behalf by:
Mr J B Weber
Director
WEBER MARKING LIMITED
COMPANY BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
11
2,109,445
2,109,445
Current assets
Cash at bank and in hand
375
375
Creditors: amounts falling due within one year
16
(1,754,723)
(1,641,785)
Net current liabilities
(1,754,348)
(1,641,410)
Total assets less current liabilities
355,097
468,035
Capital and reserves
Called up share capital
23
50
50
Profit and loss reserves
24
355,047
467,985
Total equity
355,097
468,035
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £112,939 (2024 - £79,344 loss).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 30 June 2026 and are signed on its behalf by:
Mr J B Weber
Director
Company Registration No. SC169985
WEBER MARKING LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Revaluation reserve
Capital redemption reserve
Other reserves
Profit and loss reserves
Total
£
£
£
£
£
£
Balance at 1 January 2024
50
1,414,736
9,950
12,930
7,285,882
8,723,548
Year ended 31 December 2024:
Profit for the year
-
-
-
-
651,686
651,686
Other comprehensive income:
Actuarial gains on defined benefit plans
-
-
-
-
(68,000)
(68,000)
Total comprehensive income for the year
-
-
-
-
583,686
583,686
Balance at 31 December 2024
50
1,414,736
9,950
12,930
7,869,568
9,307,234
Year ended 31 December 2025:
Profit for the year
-
-
-
-
961,221
961,221
Other comprehensive income:
Actuarial gains on defined benefit plans
-
-
-
-
(110,000)
(110,000)
Total comprehensive income for the year
-
-
-
-
851,221
851,221
Transfers
-
(56,590)
-
-
56,590
-
Balance at 31 December 2025
50
1,358,146
9,950
12,930
8,777,379
10,158,455
WEBER MARKING LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2024
50
547,329
547,379
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
(79,344)
(79,344)
Balance at 31 December 2024
50
467,985
468,035
Year ended 31 December 2025:
Profit and total comprehensive income
-
(112,938)
(112,938)
Balance at 31 December 2025
50
355,047
355,097
WEBER MARKING LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
28
871,276
(1,527,963)
Interest paid
(34,658)
(44,065)
Income taxes paid
(149,669)
(148,504)
Net cash inflow/(outflow) from operating activities
686,949
(1,720,532)
Investing activities
Purchase of intangible assets
(10,817)
(9,477)
Purchase of tangible fixed assets
(289,164)
(188,885)
Interest received
97
625
Net cash used in investing activities
(299,884)
(197,737)
Financing activities
Repayment of bank loans
(100,000)
(99,999)
Payment of finance leases obligations
(180,989)
(197,396)
Net cash used in financing activities
(280,989)
(297,395)
Net increase/(decrease) in cash and cash equivalents
106,076
(2,215,664)
Cash and cash equivalents at beginning of year
850,693
3,066,357
Cash and cash equivalents at end of year
956,769
850,693
WEBER MARKING LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
89,374
102,621
Interest paid
(31)
(1,388)
Income taxes paid
(89,440)
(101,858)
Net cash outflow from operating activities
(97)
(625)
Investing activities
Interest received
97
625
Net cash generated from investing activities
97
625
Net increase in cash and cash equivalents
-
-
Cash and cash equivalents at beginning of year
375
375
Cash and cash equivalents at end of year
375
375
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
1
Accounting policies
Company information
Weber Marking Limited (“the company”) is a private limited company domiciled and incorporated in Scotland. The registered office is Macmerry Industrial Estate, Tranent, East Lothian, EH33 1HD.
The group consists of Weber Marking Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.
1.2
Basis of consolidation
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
The consolidated group financial statements consist of the financial statements of the parent company Weber Marking Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
1.3
Going concern
At the time of approving the financial statements, the directors consider that the group has adequate resources to continue in operational existence for a period of not less than twelve months. The directors have reviewed the cashflow requirements and are satisfied that the business has sufficient cash reserve and net income and consider that both short term liquidity and longer term financial viability is appropriate and as such continue to adopt the going concern basis of accounting in preparing the financial statements.
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Work in progress is valued on the basis of direct costs plus attributable overheads based on normal levels of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.
1.5
Research and development expenditure
Expenditure on pure and applied research is written off in the year of the expenditure through the statement of comprehensive income. Development expenditure is written off in the year of expenditure to the statement of comprehensive income except where there is a clearly defined project and the related expenditure is separately identifiable and the outcome of the project has been assessed with reasonable certainty as to its technical feasibility and commercial viability to the point that future sales and revenues are expected to exceed the costs involved in development. Where these conditions are met the costs are capitalised in the statement of financial position as a fixed asset and amortised accordingly.
1.6
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
25% straight line
Development costs
20% straight line
Website costs
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Heritable property
2% straight line
Plant and machinery
10% - 33% straight line
Fixtures and fittings
10% - 50% straight line
Motor vehicles
15% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
1.10
Stocks
Raw materials are stated at the lower of cost including transportation cost and net realisable value. Bespoke labels are recorded at the lower of seventy five percent of sales value and net realisable value.
Finished goods are valued at the cost of direct material and labour plus a proportion of manufacturing overheads.
Work in progress is valued at direct material and labour cost plus a proportion of manufacturing overheads for the complete job. This is then adjusted accordingly to apportion the cost to the percentage of the production that has been completed.
Net realisable value is based on the normal estimated selling price less further cost expected to be incurred to complete the product.
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Derivatives
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.15
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.16
Employee benefits
The group operates a defined benefit pension scheme for employees. The assets of the scheme are held separately from those of the group.
The group recognises a defined net benefit pension asset or liability in the statement of financial position as the net total of the present value of its obligations and the fair value of plan assets out of which the obligations are to be settled. The defined benefit liability is measured on a discounted present value basis using a rate determined by reference to market yields at the reporting date on high quality corporate bonds. Defined benefit obligations and the related expenses are measured using the projected unit credit method. Plan surpluses are recognised as a defined benefit asset only to the extent that the surplus is recoverable either through reduced contributions in the future or through refunds from the plan.
Changes in the net defined benefit asset or liability arising from employee services are recognised in the statement of comprehensive income as a current service cost where it relates to services in the current period and as a past service cost where it relates to services in prior periods. Costs relating to plan introductions, benefit changes, curtailments and settlements are recognised in the statement of comprehensive income in the period in which they occur.
Net interest is determind by multiplying the net definied benefit liability by the discount rate, both as determined at the start of the reporting period, taking account of any changes in the net defined benefit liability during the period as a resuly of contribution and benefit payments. Net interest is recognised in the statement of comprehensive income.
1.17
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.18
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.19
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
15,457,461
14,400,000
Rendering of services
3,721,825
3,087,624
Contracts
245,011
211,240
19,424,297
17,698,864
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
10,361,920
15,213,397
Overseas
9,062,377
2,485,467
19,424,297
17,698,864
2025
2024
£
£
Other revenue
Interest income
97
625
3
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements
23,659
22,428
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
(109,437)
57,465
Depreciation of owned tangible fixed assets
356,900
272,542
Amortisation of intangible assets
3,126
948
Cost of stocks recognised as an expense
14,663,659
13,374,437
Operating lease charges
34,257
36,318
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Production
55
59
-
-
Distribution
10
8
-
-
Management
3
4
-
-
Administrative
2
3
-
-
Directors
-
-
2
2
Total
70
74
2
2
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
2,448,675
2,292,655
Social security costs
246,351
189,592
-
-
Pension costs
45,039
45,186
2,740,065
2,527,433
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
97
625
7
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
10,149
18,824
Other finance costs:
Interest on finance leases and hire purchase contracts
24,478
23,853
Net interest on the net defined benefit liability
(110,000)
(68,000)
Other interest
31
1,388
Total finance costs
(75,342)
(23,935)
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
165,159
149,292
Adjustments in respect of prior periods
(191)
(26,060)
Total current tax
164,968
123,232
Deferred tax
Origination and reversal of timing differences
(393)
(1,911)
Total tax charge
164,575
121,321
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Taxation
(Continued)
- 24 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,125,796
773,007
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
281,449
193,252
Tax effect of expenses that are not deductible in determining taxable profit
(90)
480
Gains not taxable
(27,500)
(17,000)
Permanent capital allowances in excess of depreciation
(18,386)
1,431
Effect of overseas tax rates
(70,812)
(29,378)
Under/(over) provided in prior years
(26,060)
Deferred tax
(393)
(1,911)
Tax at marginal rate
515
507
Tax on partnership profits
(208)
Taxation charge
164,575
121,321
9
Intangible fixed assets
Group
Software
Development costs
Website costs
Total
£
£
£
£
Cost
At 1 January 2025
75,858
9,477
85,335
Additions - internally developed
5,666
5,666
Additions - separately acquired
5,151
5,151
At 31 December 2025
5,666
75,858
14,628
96,152
Amortisation and impairment
At 1 January 2025
75,550
948
76,498
Amortisation charged for the year
1,650
1,476
3,126
At 31 December 2025
1,650
75,550
2,424
79,624
Carrying amount
At 31 December 2025
4,016
308
12,204
16,528
At 31 December 2024
308
8,529
8,837
The company had no intangible fixed assets at 31 December 2025 or 31 December 2024.
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
10
Tangible fixed assets
Group
Heritable property
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 January 2025
2,170,000
3,486,477
787,333
22,012
6,465,822
Additions
243,005
46,159
289,164
At 31 December 2025
2,170,000
3,729,482
833,492
22,012
6,754,986
Depreciation and impairment
At 1 January 2025
15,443
2,340,483
702,934
10,166
3,069,026
Depreciation charged in the year
71,357
252,805
29,522
3,216
356,900
At 31 December 2025
86,800
2,593,288
732,456
13,382
3,425,926
Carrying amount
At 31 December 2025
2,083,200
1,136,194
101,036
8,630
3,329,060
At 31 December 2024
2,154,557
1,145,994
84,399
11,846
3,396,796
The company had no tangible fixed assets at 31 December 2025 or 31 December 2024.
Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Plant and machinery
634,040
763,980
The heritable land and buildings is carried at valuation and depreciated in accordance with FRS 102. The property was re-valued to £2,170,000 on 23 June 2023 following a desktop market valuation performed by Colliers International Property Consultants Limited who are external to the group.
2025
2024
£
£
Group
Cost
725,054
740,159
11
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
12
2,109,445
2,109,445
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Fixed asset investments
(Continued)
- 26 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
2,109,445
Carrying amount
At 31 December 2025
2,109,445
At 31 December 2024
2,109,445
12
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Address
Class of
% Held
shares held
Direct
Weber Labelling and Coding Limited
1
Ordinary
100.00
Weber Marking Systems Limited
2
Ordinary
100.00
Weber Packaging Solutions (Partnership)
3
N/A
99.50
Registered office addresses (all UK unless otherwise indicated):
1
Kilcannon Industrial Estate, Old Dublin Road, Enniscorthy, Co Wexford, Republic of Ireland
2
First Floor Templeback, 10 Temple Back, Bristol, BS1 6FL
3
Macmerry Industrial Estate, Tranent, East Lothain, EH33 1HD
13
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
6,363,373
6,759,541
-
-
Carrying amount of financial liabilities
Measured at amortised cost
4,430,503
5,732,579
1,677,256
1,587,882
14
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
2,697,050
2,926,869
-
-
Finished goods and goods for resale
1,588,878
1,150,200
4,285,928
4,077,069
-
-
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
4,431,616
5,026,281
Amounts owed by group undertakings
1,711,398
1,708,346
Other debtors
228,898
134,167
Prepayments and accrued income
38,570
60,338
6,410,482
6,929,132
-
-
16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
18
83,334
100,000
Obligations under finance leases
19
133,484
182,028
Trade creditors
3,547,424
4,426,296
Amounts owed to group undertakings
1,677,256
1,587,882
Corporation tax payable
84,287
68,988
77,467
53,903
Other taxation and social security
129,154
68,073
-
Deferred income
21
115,180
4,072
Other creditors
391,863
555,971
Accruals and deferred income
101,124
79,231
4,585,850
5,484,659
1,754,723
1,641,785
Hire purchase liabilities of £306,758 (2024: £487,747) due after more than one year) are secured on the assets to which they relate.
17
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
18
83,334
Obligations under finance leases
19
173,274
305,719
173,274
389,053
-
-
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
18
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
83,334
183,334
Payable within one year
83,334
100,000
Payable after one year
83,334
19
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
133,484
182,028
Non-current liabilities
173,274
305,719
306,758
487,747
-
-
Group
Company
2025
2024
2025
2024
Future minimum lease payments due:
£
£
£
£
Within one year
134,793
182,028
In two to five years
171,965
305,719
306,758
487,747
-
-
Finance lease payments represent rentals payable by the group for certain items of plant and machinery.
20
Deferred taxation
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
81,188
81,581
The company has no deferred tax assets or liabilities.
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
20
Deferred taxation
(Continued)
- 29 -
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
81,581
-
Credit to profit or loss
(393)
-
Liability at 31 December 2025
81,188
-
21
Deferred income
Group
Company
2025
2024
2025
2024
£
£
£
£
Other deferred income
115,180
4,072
-
-
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
45,039
45,186
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
Defined benefit schemes
The group also operates a defined benefit scheme based on final pensionable pay for qualifying employees. Prior to 5 April 2003 the group provided benefits for the majority of employees through this funded scheme. Pension benefits for service after 5 April 2003 are provided through a defined contribution scheme.
The most recent triennial valuation of plan assets and the present value of the defined benefit obligation were carried out at 6 April 2023 by Broadstone Pension Consulting Limited, Fellow of the Institute of Actuaries. The result of the actuarial valuation as at 6 April 2023 showed a surplus of £1,572,000. The present value of the defined benefit obligation, the related current service cost and past service cost were measured using the projected unit credit method.
2025
2024
Key assumptions
%
%
Discount rate
5.4
5.35
Expected rate of increase of pensions in payment
2.7
3.10
Expected rate of salary increases
2.7
3.10
RPI inflation
2.7
3.10
Rate of increase in deferred pension
1.85
2.00
Mortality assumptions
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
22
Retirement benefit schemes
(Continued)
- 30 -
Post retirement mortality at 31 December 2025 was assumed to be at 110% of the S3PA and CMI_2024 projections with a long term rate improvement of future rates of 1%.
Post retirement mortality at 31 December 2024 was assumed to be at 110% of the S2PA and CMI_2023 projections with a long term rate improvement of future rates of 1%.
2025
2024
Amounts recognised in the profit and loss account
£
£
Net interest on defined benefit liability/(asset)
(110,000)
(68,000)
Restriction on net interest income credited to the income statement
110,000
68,000
Total costs
-
-
2025
2024
Amounts taken to other comprehensive income
£
£
Actual return on scheme assets
(464,000)
(150,000)
Less: calculated interest element
338,000
282,000
Return on scheme assets excluding interest income
(126,000)
132,000
Restriction on net interest income credited to the income statement
(110,000)
(68,000)
Actuarial changes related to obligations
(9,000)
(578,000)
Effect of changes in the amount of surplus that is not recoverable
203,000
488,000
Total costs/(income)
(42,000)
(26,000)
The amounts included in the balance sheet arising from obligations in respect of defined benefit plans are as follows:
2025
2024
Group
£
£
Present value of defined benefit obligations
4,328,000
4,425,000
Fair value of plan assets
(6,589,000)
(6,483,000)
Deficit in scheme
(2,261,000)
(2,058,000)
Restriction on scheme assets
2,261,000
2,058,000
Total liability recognised
-
-
The group had no post employment benefits at 31 December 2025 or 1 January 2025.
At 31 December 2025 the scheme had a surplus of £2.26m (2024: £2.06m) which has not been recognised as an asset on the basis that it is a closed scheme and the business is unable to claim a refund from the scheme.
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
22
Retirement benefit schemes
(Continued)
- 31 -
Group
2025
Movements in the present value of defined benefit obligations
£
Liabilities at 1 January 2025
4,425,000
Benefits paid
(316,000)
Actuarial gains and losses
(9,000)
Interest cost
228,000
At 31 December 2025
4,328,000
Group
2025
The defined benefit obligations arise from plans funded as follows:
£
Wholly unfunded obligations
-
Wholly or partly funded obligations
4,328,000
4,328,000
The defined benefit obligations arise from plans which are wholly or partly funded.
Group
2025
Movements in the fair value of plan assets
£
Fair value of assets at 1 January 2025
6,483,000
Interest income
338,000
Return on plan assets (excluding amounts included in net interest)
126,000
Benefits paid
(316,000)
Other
68,000
At 31 December 2025
6,589,000
The actual return on plan assets was £150,000 (2024 - £487,000).
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
22
Retirement benefit schemes
(Continued)
- 32 -
Fair value of plan assets at the reporting period end
Group
2025
2024
£
£
Equity instruments
-
3,837,000
Debt instruments
4,662,000
2,552,000
Cash
81,000
94,000
Secured finance
1,846,000
-
6,589,000
6,483,000
23
Share capital
Group
Company
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50
50
50
50
24
Reserves
Share capital account – represents the nominal value of shares that have been issued.
Revaluation reserve – records the value of assets revaluations and fair value movements on assets recognised in Other Comprehensive Income.
Capital redemption reserve – records the nominal value of shares repurchased by the company.
Pension reserve – records the cumulative net movements in the actuarial valuation of the defined benefit pension scheme made to the Statement of Comprehensive Income.
Foreign exchange translation reserve – represents the cumulative translation differences arising from the translation of financial statements of the group’s foreign subsidiaries into Sterling.
Profit and loss account – records the retained earnings and accumulated losses.
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 33 -
25
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
34,667
27,675
-
-
Between two and five years
61,840
33,077
-
-
96,507
60,752
-
-
26
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
2025
2024
£
£
Aggregate compensation
132,026
131,164
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
26
Related party transactions
(Continued)
- 34 -
Transactions with related parties
The group has taken advantage of the exemption conferred by Financial Reporting Standard 102 not to disclose intra-group transactions and balances with wholly owned related parties.true
This exemption is not available to trading with the following entities:
Weber Marking Systems GmbH
During the year the group received goods and services from the fellow group entity, Weber Marking Systems GmbH, totalling £1,676,841 (2024: £1,457,970) and provided goods and services to Weber Marking Systems GmbH totalling £2,583 (2024: £10,479). At 31 December 2025 the net balance due to Weber Marking Systems GmbH was £270,970(2024: £251,664).
Weber France S.A.
During the year the group provided goods and services to the fellow group entity, Weber France S.A., totalling £11,720(2024: £25,845). At 31 December 2025 the balance due from Weber France S.A. was £Nil (2024: £9,327).
Sales and purchases between related parties are made at normal market prices. Outstanding balances are unsecured, interest free and cash settlement is expected within 30 days of invoice. No guarantees have been given or received.
27
Controlling party
The group was controlled by Weber Marking Systems Inc. throughout the current and previous year. The directors consider J A Weber as the ultimate controlling party by virtue of his shareholding in Weber Marking Systems Inc.
Weber Marking Systems Inc, which is incorporated in the state of Illinois, USA. The accounts for that company are not available to the public. The head quarters of Weber Marking Systems Inc are at 711 West Algonquin Road, Arlington Height, Illinois, 60005, United States of America.
The smallest and largest group in which the results of Weber Marking Limited are consolidated is that headed by Weber Marking Systems Inc.
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 35 -
28
Cash generated from/(absorbed by) group operations
2025
2024
£
£
Profit after taxation
961,221
651,686
Adjustments for:
Taxation charged
164,575
121,321
Finance costs
(75,342)
(23,935)
Investment income
(97)
(625)
Amortisation and impairment of intangible assets
3,126
948
Depreciation and impairment of tangible fixed assets
356,900
272,542
Pension scheme non-cash movement
2,261,000
488,000
Movements in working capital:
Increase in stocks
(208,859)
(1,661,979)
Decrease/(increase) in debtors
518,650
(2,526,490)
(Decrease)/increase in creditors
(960,006)
1,694,178
Increase/(decrease) in deferred income
111,108
(55,609)
Cash generated from/(absorbed by) operations
3,132,276
(1,039,963)
29
Cash generated from operations - company
2025
2024
£
£
Loss after taxation
(112,938)
(79,344)
Adjustments for:
Taxation charged
113,004
78,581
Finance costs
31
1,388
Investment income
(97)
(625)
Movements in working capital:
Increase in creditors
89,374
102,621
Cash generated from operations
89,374
102,621
30
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
850,693
106,076
956,769
Borrowings excluding overdrafts
(183,334)
100,000
(83,334)
Payment of finance leases obligations
(487,747)
180,989
(306,758)
179,612
387,065
566,677
WEBER MARKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 36 -
31
Analysis of changes in net funds - company
1 January 2025
31 December 2025
£
£
Cash at bank and in hand
375
375
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr D A WeberMr J B WeberMrs J QuintVistra Company Secretaries LimitedfalseSC169985bus:Consolidated2025-01-012025-12-31SC1699852025-01-012025-12-31SC169985bus:Director12025-01-012025-12-31SC169985bus:Director22025-01-012025-12-31SC169985bus:Director32025-01-012025-12-31SC169985bus:CompanySecretary12025-01-012025-12-31SC169985bus:RegisteredOffice2025-01-012025-12-31SC169985bus:Agent12025-01-012025-12-31SC169985bus:Consolidated2025-12-31SC1699852025-12-31SC169985bus:Consolidated2024-01-012024-12-31SC1699852024-01-012024-12-31SC169985core:OtherResidualIntangibleAssetsbus:Consolidated2025-12-31SC169985core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-31SC169985core:ComputerSoftwarebus:Consolidated2025-12-31SC169985core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2025-12-31SC169985core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-31SC169985core:ComputerSoftwarebus:Consolidated2024-12-31SC169985core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-12-31SC169985core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-31SC169985bus:Consolidated2024-12-31SC169985core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-12-31SC169985core:PlantMachinerybus:Consolidated2025-12-31SC169985core:FurnitureFittingsbus:Consolidated2025-12-31SC169985core:MotorVehiclesbus:Consolidated2025-12-31SC169985core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-31SC169985core:PlantMachinerybus:Consolidated2024-12-31SC169985core:FurnitureFittingsbus:Consolidated2024-12-31SC169985core:MotorVehiclesbus:Consolidated2024-12-31SC1699852024-12-31SC169985core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-31SC169985core:CurrentFinancialInstrumentsbus:Consolidated2024-12-31SC169985core:ShareCapitalbus:Consolidated2025-12-31SC169985core:ShareCapitalbus:Consolidated2024-12-31SC169985core:RevaluationReservebus:Consolidated2025-12-31SC169985core:RevaluationReservebus:Consolidated2024-12-31SC169985core:CapitalRedemptionReservebus:Consolidated2025-12-31SC169985core:CapitalRedemptionReservebus:Consolidated2024-12-31SC169985core:OtherMiscellaneousReservebus:Consolidated2025-12-31SC169985core:OtherMiscellaneousReservebus:Consolidated2024-12-31SC169985core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-31SC169985core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-31SC169985core:ShareCapital2025-12-31SC169985core:ShareCapital2024-12-31SC169985core:RetainedEarningsAccumulatedLosses2025-12-31SC169985core:RetainedEarningsAccumulatedLosses2024-12-31SC169985core:ShareCapitalbus:Consolidated2023-12-31SC169985core:SharePremiumbus:Consolidated2023-12-31SC169985core:CapitalRedemptionReservebus:Consolidated2023-12-31SC169985core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-31SC169985core:ShareCapital2023-12-31SC169985core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC169985core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC169985core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-31SC169985bus:Consolidated2023-12-31SC1699852023-12-31SC16998512025-01-012025-12-31SC16998542025-01-012025-12-31SC16998532025-01-012025-12-31SC16998522025-01-012025-12-31SC169985core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-31SC169985core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-31SC169985core:PlantMachinery2025-01-012025-12-31SC169985core:FurnitureFittings2025-01-012025-12-31SC169985core:MotorVehicles2025-01-012025-12-31SC169985core:UKTaxbus:Consolidated2025-01-012025-12-31SC169985core:UKTaxbus:Consolidated2024-01-012024-12-31SC169985bus:Consolidated12025-01-012025-12-31SC169985bus:Consolidated12024-01-012024-12-31SC169985bus:Consolidated22025-01-012025-12-31SC169985bus:Consolidated22024-01-012024-12-31SC169985bus:Consolidated32025-01-012025-12-31SC169985bus:Consolidated32024-01-012024-12-31SC169985bus:Consolidated42025-01-012025-12-31SC169985bus:Consolidated42024-01-012024-12-31SC169985core:ComputerSoftwarebus:Consolidated2024-12-31SC169985core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-12-31SC169985core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-31SC169985bus:Consolidated2024-12-31SC169985core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssetsbus:Consolidated2025-01-012025-12-31SC169985core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssetsbus:Consolidated2025-01-012025-12-31SC169985core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2025-01-012025-12-31SC169985core:InternallyGeneratedIntangibleAssetsbus:Consolidated2025-01-012025-12-31SC169985core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-31SC169985core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-31SC169985core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-31SC169985core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-31SC169985core:ComputerSoftwarebus:Consolidated2025-01-012025-12-31SC169985core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2025-01-012025-12-31SC169985core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-012025-12-31SC169985core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-31SC169985core:PlantMachinerybus:Consolidated2024-12-31SC169985core:FurnitureFittingsbus:Consolidated2024-12-31SC169985core:MotorVehiclesbus:Consolidated2024-12-31SC169985core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-012025-12-31SC169985core:PlantMachinerybus:Consolidated2025-01-012025-12-31SC169985core:FurnitureFittingsbus:Consolidated2025-01-012025-12-31SC169985core:MotorVehiclesbus:Consolidated2025-01-012025-12-31SC169985core:PlantMachinery2025-12-31SC169985core:PlantMachinery2024-12-31SC169985core:Subsidiary12025-01-012025-12-31SC169985core:Subsidiary22025-01-012025-12-31SC169985core:Subsidiary32025-01-012025-12-31SC169985core:Subsidiary112025-01-012025-12-31SC169985core:Subsidiary222025-01-012025-12-31SC169985core:Subsidiary332025-01-012025-12-31SC169985core:CurrentFinancialInstrumentsbus:Consolidated2025-12-31SC169985core:CurrentFinancialInstruments2025-12-31SC169985core:CurrentFinancialInstruments2024-12-31SC169985core:CurrentFinancialInstrumentsbus:Consolidated12025-12-31SC169985core:CurrentFinancialInstrumentsbus:Consolidated12024-12-31SC169985core:CurrentFinancialInstruments22025-12-31SC169985core:CurrentFinancialInstruments22024-12-31SC169985core:WithinOneYearbus:Consolidated2025-12-31SC169985core:WithinOneYearbus:Consolidated2024-12-31SC169985core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-31SC169985core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-31SC169985core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-31SC169985core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC169985core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-31SC169985core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-31SC169985core:Non-currentFinancialInstruments2025-12-31SC169985core:Non-currentFinancialInstruments2024-12-31SC169985core:WithinOneYear2025-12-31SC169985core:WithinOneYear2024-12-31SC169985core:BetweenTwoFiveYearsbus:Consolidated2025-12-31SC169985core:BetweenTwoFiveYearsbus:Consolidated2024-12-31SC169985core:BetweenTwoFiveYears2025-12-31SC169985core:BetweenTwoFiveYears2024-12-31SC169985bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC169985bus:FRS1022025-01-012025-12-31SC169985bus:Audited2025-01-012025-12-31SC169985bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-31SC169985bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP