Company registration number SC198094 (Scotland)
The Home of Golf Limited
Annual report and financial statements
for the year ended 31 December 2025
The Home of Golf Limited
Company information
Directors
A Woodhull
(Appointed 6 May 2025)
S Semple
(Appointed 6 May 2025)
P J King
(Appointed 30 August 2025)
C Rydings
(Appointed 27 March 2026)
J Ralley
(Appointed 27 March 2026)
Company number
SC198094
Registered office
Pilmour House
St Andrews
KY16 9SF
Auditor
Henderson Loggie LLP
The Stamp Office
Level 5
10 - 14 Waterloo Place
Edinburgh
EH1 3EG
Bankers
Royal Bank of Scotland plc
113-115 South Street
St Andrews
Fife
KY16 9QB
Barclays Bank plc
1-4 Clyde Place Lane
Glasgow
G5 8DP
Solicitors
Thorntons Law LLP
Kinburn Castle
St Andrews
Fife
KY16 9DR
Shepherd and Wedderburn
9 Haymarket Square
Edinburgh
EH3 8FY
The Home of Golf Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 25
The Home of Golf Limited
Strategic report
for the year ended 31 December 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

Both turnover and gross profit have increased year-on-year by £4.4 million and £3.4 million respectively. This is largely driven by the impact of the group internal restructure which took effect on 1 January 2025 that sees food and beverage income and expenditure being recognised within The Home of Golf Limited.  Previously, this was recognised within The St Andrews Links Trust.  In addition, there has been a change to the methodology used to allocate central costs across the group. From 1 January 2025 onwards, costs classified as being central costs are recognised within The Home of Golf and allocated to each group entity via a management charge. This includes all payroll costs for the group. Previously, costs classified as being central costs were initially recognised within The St Andrews Links Trust and re-charged to group entities. This is reflected by higher administrative expenses of £15.2 million and new other operating income of £7.1 million. Overall, profits were down year-on-year by £1.5 million due to these changes.

Principal risks and uncertainties

The following represent the risks the board of Trustees believe to be the most important risks that may impact the Trust’s ability to deliver its strategy effectively:

Identified Risk

Mitigation

Pandemic, War, Terrorism or Change in Global Politics

Impact on Trust finances due to travel restrictions, fear or reduction in US travel specifically.

Limit Trust exposure by developing plans and outcomes to ameliorate the risk.

Cyber Security Risk

Impact on Trust finance and reputation if the Trust was impacted by a Cyber Security breach.

Two-factor Authentication is in place for all remote HoG staff who require this access; cyber risk training, assessments and simulations carried out.

 

Key performance indicators

The Directors consider the following to be the Key Performance Indicators for the business:

The Home of Golf Limited
Strategic report (continued)
for the year ended 31 December 2025
- 2 -
Future Developments

With all profits made within the Home of Golf Ltd gifted up to St Andrews Links Trust, future plans on investment remain critical to not only the customer experience but the growth of the various business segments. In line with our vision to invest our surplus into infrastructure, and recognising the size of some of the infrastructure challenges and opportunities that face us we have built up a surplus, some of which is earmarked to be invested in refurbishing the Links Clubhouse.

Full planning permission for the planned expansion and refurbishment of the Links Clubhouse was submitted in October 2024 and subsequently approved. The approval provides the Trust with a three-year timeline in which to commence the works. The project will boost customer experience, improve staff welfare facilities and enhance the energy efficiency of the building.

Whilst this expansion will increase the retail offering in the facility, it will also look to expand the food and beverage service.

On behalf of the board

P J King
Director
7 August 2026
The Home of Golf Limited
Directors' report
for the year ended 31 December 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The company’s principal activity during the year was the retailing of golf related products of The St Andrews Links Trust and the provision of food and beverage facilities to visitors of The Links.

Results and gift aid payments

The results for the year are set out on page 8.

Profits generated by the company are gift aided up to the charity parent, St Andrews Links Trust.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

N Coulson
(Resigned 27 March 2026)
A Denton
(Resigned 1 January 2025)
S Tuddenham
(Resigned 1 January 2025)
L Dochard
(Resigned 4 March 2025)
S Duffy
(Resigned 1 January 2025)
H Spence
(Appointed 6 May 2025 and resigned 27 March 2026)
A Woodhull
(Appointed 6 May 2025)
S Semple
(Appointed 6 May 2025)
P J King
(Appointed 30 August 2025)
C Rydings
(Appointed 27 March 2026)
J Ralley
(Appointed 27 March 2026)
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
P J King
Director
7 August 2026
The Home of Golf Limited
Directors' responsibilities statement
for the year ended 31 December 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Home of Golf Limited
Independent auditor's report
to the members of The Home of Golf Limited
- 5 -
Opinion

We have audited the financial statements of The Home of Golf Limited (the 'company') for the year ended 31 December 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

The Home of Golf Limited
Independent auditor's report
to the members of The Home of Golf Limited (continued)
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below.

 

As part of our planning process:

The Home of Golf Limited
Independent auditor's report
to the members of The Home of Golf Limited (continued)
- 7 -

 

The key procedures we undertook to detect irregularities including fraud during the course of the audit included:

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK). For instance, the further removed non-compliance is from the events and transactions reflected in the financial statements, the less likely the auditor is to become aware of it or to recognise the non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. The primary responsibility for the prevention and detection of irregularities and fraud rests with the directors.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Diana Penny (Senior Statutory Auditor)
For and on behalf of Henderson Loggie LLP, Statutory Auditor
Chartered Accountants
The Stamp Office
Level 5
10 - 14 Waterloo Place
Edinburgh
EH1 3EG
10 August 2026
The Home of Golf Limited
Profit and loss account
for the year ended 31 December 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
18,228,215
13,871,522
Cost of sales
(6,950,609)
(5,943,070)
Gross profit
11,277,606
7,928,452
Administrative expenses
(15,184,655)
(3,188,071)
Other operating income
7,097,995
-
0
Operating profit
4
3,190,946
4,740,381
Interest receivable and similar income
7
36,255
-
0
Interest payable and similar expenses
8
(41)
-
0
Profit before taxation
3,227,160
4,740,381
Tax on profit
9
-
0
-
0
Profit for the financial year
3,227,160
4,740,381

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The Home of Golf Limited
Statement of comprehensive income
for the year ended 31 December 2025
- 9 -
2025
2024
£
£
Profit for the year
3,227,160
4,740,381
Other comprehensive income
-
-
Total comprehensive income for the year
3,227,160
4,740,381
The Home of Golf Limited
Balance sheet
as at 31 December 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
181,346
89,697
181,346
89,697
Current assets
Stocks
12
1,003,016
1,134,893
Debtors
13
2,829,755
6,307,604
Cash at bank and in hand
3,835,602
24,875
7,668,373
7,467,372
Creditors: amounts falling due within one year
14
(3,054,291)
(1,311,133)
Net current assets
4,614,082
6,156,239
Net assets
4,795,428
6,245,936
Capital and reserves
Called up share capital
17
500,000
500,000
Profit and loss reserves
18
4,295,428
5,745,936
Total equity
4,795,428
6,245,936

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 7 August 2026 and are signed on its behalf by:
P J King
Director
Company registration number SC198094 (Scotland)
The Home of Golf Limited
Statement of changes in equity
for the year ended 31 December 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
500,000
5,255,596
5,755,596
Year ended 31 December 2024:
Profit and total comprehensive income
-
4,740,381
4,740,381
Distributions to parent charity under gift aid
10
-
(4,250,041)
(4,250,041)
Balance at 31 December 2024
500,000
5,745,936
6,245,936
Year ended 31 December 2025:
Profit and total comprehensive income
-
3,227,160
3,227,160
Distributions to parent charity under gift aid
10
-
(4,677,668)
(4,677,668)
Balance at 31 December 2025
500,000
4,295,428
4,795,428
The Home of Golf Limited
Statement of cash flows
for the year ended 31 December 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
8,602,206
4,054,210
Interest paid
(41)
-
0
Net cash inflow from operating activities
8,602,165
4,054,210
Investing activities
Purchase of tangible fixed assets
(120,957)
(83,970)
Proceeds from disposal of tangible fixed assets
8,928
-
0
Interest received
36,255
-
0
Net cash used in investing activities
(75,774)
(83,970)
Financing activities
Dividends and distributions paid
(4,677,668)
(4,250,041)
Net cash used in financing activities
(4,677,668)
(4,250,041)
Net increase/(decrease) in cash and cash equivalents
3,848,723
(279,801)
Cash and cash equivalents at beginning of year
(13,121)
266,680
Cash and cash equivalents at end of year
3,835,602
(13,121)
Relating to:
Cash at bank and in hand
3,835,602
24,875
Bank overdrafts included in creditors payable within one year
-
0
(37,996)
The Home of Golf Limited
Notes to the financial statements
for the year ended 31 December 2025
- 13 -
1
Accounting policies
Company information

The Home of Golf Limited is a private company limited by shares incorporated in Scotland. The registered office is Pilmour House, St Andrews, KY16 9SF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The trustees of the group, St Andrews Links Trust have considered going concern at a group level including all subsidiaries of the charity. Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and accounts and have a reasonable expectation that the group has adequate resources to continue operation for the foreseeable future.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for retail sales of golf merchandise, photography income and food and beverage income provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% per annum on a straight line basis
Fixtures, fittings & equipment
20% per annum on a straight line basis
Motor vehicles
20% per annum on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

The Home of Golf Limited
Notes to the financial statements (continued)
for the year ended 31 December 2025
1
Accounting policies (continued)
- 14 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

The Home of Golf Limited
Notes to the financial statements (continued)
for the year ended 31 December 2025
1
Accounting policies (continued)
- 15 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

The Home of Golf Limited
Notes to the financial statements (continued)
for the year ended 31 December 2025
1
Accounting policies (continued)
- 16 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The company mitigates any tax payable by gift aiding its net distributable taxable profits to the St Andrews Links Trust within 9 months of the year end. These represent qualifying donations and no current tax is payable in 2025.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

The company operates a defined contribution scheme for its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

The Home of Golf Limited
Notes to the financial statements (continued)
for the year ended 31 December 2025
1
Accounting policies (continued)
- 17 -
1.15

New or revised Financial Reporting Standards

Amendments to FRS 102 introduced by the Periodic Review 2024

 

The amendments to FRS 102 are applicable for accounting periods commencing on or after 1 January 2026, with earlier adoption permitted. The directors have opted not to adopt these amendments early, as such, the amendments will be implemented for the accounting year ending 31 December 2026.

 

The most significant amendments are the replacement of Section 23, now renamed ‘Revenue from Contracts with Customers’. The other less significant changes are not currently expected to have a material impact. The new revenue and leasing requirements seek to provide greater consistency and alignment with International Financial Reporting Standards, namely IFRS 15 and IFRS 16.

 

The company is currently planning for the implementation of these changes.

 

Under the new revenue accounting requirements, management expects these changes to be applied using the modified retrospective approach which avoids the restatement of comparative figures. Management are reviewing the current and expected future revenue transactions to determine the necessary performance obligations, transaction prices, and overall recognition and presentation to ensure compliance with the changes.

 

As at the date of signing the financial statements, and given the changes relate to future periods, it has been deemed impractical to determine the amounts involved.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock provision

In arriving at the valuation of stock it may be necessary for management to make an assessment over the carrying value of stock items and, where applicable, apply a provision to amend this carrying value to a more accurate level. These provisions are arrived at using management's knowledge and understanding of the business and the industry in which it operates and focuses on potentially obsolete or old items for which the full value may no longer be recoverable.

Deferred income

Revenue is recognised when gift cards are redeemed and the related performance obligation is satisfied. Where it is probable that a portion of gift card balances will not be redeemed, this income is recognised in line with expected redemption patterns and when it is highly unlikely that a reversal will occur.

The Home of Golf Limited
Notes to the financial statements (continued)
for the year ended 31 December 2025
- 18 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Retail sales
13,698,095
13,376,761
Photography income
524,380
494,761
Food and beverage
4,005,740
-
18,228,215
13,871,522
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
18,228,215
13,871,522
2025
2024
£
£
Other revenue
Interest income
36,255
-
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
37,258
54
Fees payable to the company's auditor for the audit of the company's financial statements
15,000
9,500
Depreciation of tangible fixed assets
21,547
15,913
Profit on disposal of tangible fixed assets
(1,167)
-
Operating lease charges
286,713
272,856
5
Employees
2025
2024
Number
Number
Staff
429
55
Senior leadership team
10
-
Total
439
55
The Home of Golf Limited
Notes to the financial statements (continued)
for the year ended 31 December 2025
5
Employees (continued)
- 19 -
2025
2024
£
£
Wages and salaries
8,400,542
1,449,430
Social security costs
887,496
217,835
Pension costs
981,107
255,445
10,269,145
1,922,710

As a result of the recent group restructure, all staff, including directors, on 1st January 2025 were transferred from the parent charity, St Andrew Links Trust, to The Home of Golf Limited.

6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
1,533,901
-
0
Company pension contributions to defined contribution schemes
303,151
-
1,837,052
-
0

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 11 (2024 - 0).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
303,426
-
Company pension contributions to defined contribution schemes
52,909
-
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
36,255
-
0
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
36,255
-
0
The Home of Golf Limited
Notes to the financial statements (continued)
for the year ended 31 December 2025
- 20 -
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Interest payable to group undertakings
41
-
0
The Home of Golf Limited
Notes to the financial statements (continued)
for the year ended 31 December 2025
- 21 -
9
Taxation

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
3,227,160
4,740,381
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
806,790
1,185,095
Tax effect of expenses that are not deductible in determining taxable profit
56,787
1,254
Permanent capital allowances in excess of depreciation
(3,063)
(16,933)
Tax relief in respect of gift aid
(860,514)
(1,169,416)
Taxation charge for the year
-
-
10
Dividends and distributions
2025
2024
£
£
Distributions to parent charity under gift aid
Amounts paid
4,677,668
4,250,041
The Home of Golf Limited
Notes to the financial statements (continued)
for the year ended 31 December 2025
- 22 -
11
Tangible fixed assets
Assets under construction
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
21,824
163,641
1,640,757
46,254
1,872,476
Additions
91,116
-
0
9,176
20,665
120,957
Disposals
(7,760)
(132,896)
(1,479,925)
(14,949)
(1,635,530)
Transfers
(5,286)
5,286
-
0
-
0
-
0
At 31 December 2025
99,894
36,031
170,008
51,970
357,903
Depreciation and impairment
At 1 January 2025
-
0
145,615
1,618,041
19,123
1,782,779
Depreciation charged in the year
-
0
6,848
6,027
8,672
21,547
Eliminated in respect of disposals
-
0
(132,896)
(1,479,924)
(14,949)
(1,627,769)
At 31 December 2025
-
0
19,567
144,144
12,846
176,557
Carrying amount
At 31 December 2025
99,894
16,464
25,864
39,124
181,346
At 31 December 2024
21,824
18,026
22,716
27,131
89,697
12
Stocks
2025
2024
£
£
Finished goods and goods for resale
1,003,016
1,134,893
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
186,597
15,883
Amounts owed by group undertakings
1,832,718
5,767,376
Prepayments and accrued income
810,440
524,345
2,829,755
6,307,604

Amounts owed by group undertakings relate to trading balances which are unsecured, interest free and repayable on demand.

The Home of Golf Limited
Notes to the financial statements (continued)
for the year ended 31 December 2025
- 23 -
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
15
-
0
37,996
Trade creditors
537,448
160,708
Amounts owed to group undertakings
319,671
15,329
Taxation and social security
587,717
99,432
Deferred income
521,745
488,461
Accruals and deferred income
1,087,710
509,207
3,054,291
1,311,133

Amounts owed to group undertakings relate to trading balances which are unsecured, interest free and repayable on demand.

15
Loans and overdrafts
2025
2024
£
£
Bank overdrafts
-
0
37,996
Payable within one year
-
0
37,996
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
981,107
255,445

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
500,000
500,000
500,000
500,000
18
Profit and loss reserves

Profit and loss reserves include all the current and prior period retained distributable profit and losses.

The Home of Golf Limited
Notes to the financial statements (continued)
for the year ended 31 December 2025
- 24 -
19
Financial commitments, guarantees and contingent liabilities

The company granted its bankers a cross guarantee in respect of the bank balance of St Andrews Links Trust.

 

A floating charge secured over all the assets of the company also exists in favour of the company's bankers.

20
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
367,465
286,713
Years 2-5
1,537,443
1,226,952
After 5 years
681,906
659,861
2,586,814
2,173,526
21
Capital commitments

Amounts contracted for but not provided in the financial statements:

2025
2024
£
£
Acquisition of tangible fixed assets
77,979
-
22
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
3,630,348
30,771
Transactions with related parties

The company has taken advantage of the exemption under FRS 102 paragraph 33.1A from disclosing transactions with any wholly owned undertaking of the St Andrews Links Trust.

The Home of Golf Limited
Notes to the financial statements (continued)
for the year ended 31 December 2025
- 25 -
23
Ultimate controlling party

The company regards itself as wholly owned by St Andrews Links Trust, a charitable trust registered in Scotland, Charity No SC006161.

24
Cash generated from operations
2025
2024
£
£
Profit after taxation
3,227,160
4,740,381
Adjustments for:
Finance costs
41
-
0
Investment income
(36,255)
-
0
Gain on disposal of tangible fixed assets
(1,167)
-
Depreciation and impairment of tangible fixed assets
21,547
15,913
Movements in working capital:
Decrease in stocks
131,877
278,096
Decrease/(increase) in debtors
3,477,849
(992,771)
Increase/(decrease) in creditors
1,747,870
(18,248)
Increase in deferred income
33,284
30,839
Cash generated from operations
8,602,206
4,054,210
25
Analysis of changes in net funds/(debt)
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
24,875
3,810,727
3,835,602
Bank overdrafts
(37,996)
37,996
-
0
(13,121)
3,848,723
3,835,602
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200N CoulsonA DentonS TuddenhamL DochardS DuffyH SpenceA WoodhullS SempleP J KingC RydingsJ RalleyMr Patrick KingSC1980942025-01-012025-12-31SC198094bus:Director72025-01-012025-12-31SC198094bus:Director82025-01-012025-12-31SC198094bus:Director92025-01-012025-12-31SC198094bus:Director102025-01-012025-12-31SC198094bus:Director112025-01-012025-12-31SC198094bus:Director12025-01-012025-12-31SC198094bus:Director22025-01-012025-12-31SC198094bus:Director32025-01-012025-12-31SC198094bus:Director42025-01-012025-12-31SC198094bus:Director52025-01-012025-12-31SC198094bus:Director62025-01-012025-12-31SC198094bus:Director122025-01-012025-12-31SC198094bus:RegisteredOffice2025-01-012025-12-31SC198094bus:Agent12025-01-012025-12-31SC198094bus:Agent22025-01-012025-12-31SC1980942025-12-31SC1980942024-01-012024-12-31SC198094core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31SC198094core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31SC1980942024-12-31SC198094core:WithinOneYear2025-12-31SC198094core:WithinOneYear2024-12-31SC198094core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC198094core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC198094core:ShareCapital2025-12-31SC198094core:ShareCapital2024-12-31SC198094core:RetainedEarningsAccumulatedLosses2025-12-31SC198094core:RetainedEarningsAccumulatedLosses2024-12-31SC198094core:ShareCapital2023-12-31SC198094core:RetainedEarningsAccumulatedLosses2023-12-31SC198094core:ShareCapitalOrdinaryShareClass12025-12-31SC198094core:ShareCapitalOrdinaryShareClass12024-12-31SC1980942024-12-31SC1980942023-12-31SC198094core:PlantMachinery2025-01-012025-12-31SC198094core:FurnitureFittings2025-01-012025-12-31SC198094core:MotorVehicles2025-01-012025-12-31SC198094core:UKTax2025-01-012025-12-31SC198094core:UKTax2024-01-012024-12-31SC19809412025-01-012025-12-31SC19809412024-01-012024-12-31SC198094core:ConstructionInProgressAssetsUnderConstruction2024-12-31SC198094core:PlantMachinery2024-12-31SC198094core:FurnitureFittings2024-12-31SC198094core:MotorVehicles2024-12-31SC198094core:ConstructionInProgressAssetsUnderConstruction2025-12-31SC198094core:PlantMachinery2025-12-31SC198094core:FurnitureFittings2025-12-31SC198094core:MotorVehicles2025-12-31SC198094core:ConstructionInProgressAssetsUnderConstruction2025-01-012025-12-31SC198094core:ConstructionInProgressAssetsUnderConstruction2024-12-31SC198094core:PlantMachinery2024-12-31SC198094core:FurnitureFittings2024-12-31SC198094core:MotorVehicles2024-12-31SC198094core:CurrentFinancialInstruments2025-12-31SC198094core:CurrentFinancialInstruments2024-12-31SC198094bus:OrdinaryShareClass12025-01-012025-12-31SC198094bus:OrdinaryShareClass12025-12-31SC198094bus:OrdinaryShareClass12024-12-31SC198094core:BetweenTwoFiveYears2025-12-31SC198094core:BetweenTwoFiveYears2024-12-31SC198094core:MoreThanFiveYears2025-12-31SC198094core:MoreThanFiveYears2024-12-31SC198094bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC198094bus:FRS1022025-01-012025-12-31SC198094bus:Audited2025-01-012025-12-31SC198094bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP