Company registration number SC241368 (Scotland)
Charity registration number SC027397 (Scotland)
DUNBLANE YOUTH AND SPORTS CENTRE TRUST
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
DUNBLANE YOUTH AND SPORTS CENTRE TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Nora Gilfillan
Susan Lockwood
Pamela Ross
Ferdi Van Zyl
Dorothy Welsh
John Robinson
Jennifer Stirton
Secretary
Gemma Baillie
Charity number (Scotland)
SC027397
Company number
SC241368
Registered office
51/53 High Street
Dunblane
Perthshire
FK15 0EG
Auditor
Thomson Cooper
3 Castle Court
Carnegie Campus
Dunfermline
Fife
KY11 8PB
Solicitors
McLean & Stewart
51/53 High Street
Dunblane
Perthshire
FK15 0EG
DUNBLANE YOUTH AND SPORTS CENTRE TRUST
CONTENTS
Page
Trustees' report
1 - 5
Chair's statement
6 - 8
Independent auditor's report
9 - 11
Statement of financial activities
12 - 13
Balance sheet
14
Statement of cash flows
15
Notes to the financial statements
16 - 27
DUNBLANE YOUTH AND SPORTS CENTRE TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The Trustees present their annual report and financial statements for the year ended 31 December 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Articles of Association, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities

The purpose of Dunblane Youth and Sports Centre Trust (DY&SCT) is to provide a broad range of activities for communities in and around Dunblane. These activities take place at our purpose build premises, The Dunblane Centre. As a local charity, we depend largely on support from the local community. Without this support we would be unable to deliver this broad range of activities. We are grateful to everyone who supports and helps us in so many ways because without them there would be no Dunblane Centre.

Volunteers

The Dunblane Centre continues to have a pool of adult and junior volunteers. Volunteers are approved by Disclosure Scotland where necessary and supervise youth clubs as well as helping with customer service, administration, fundraising events and maintenance of the building. The Trustees would like formally to thank them for their ongoing contribution to The Dunblane Centre and their invaluable contribution to the community.

The Trustees have paid due regard to guidance issued by OSCR in deciding what activities the charity should undertake.

Strategic report

The description under the headings "Achievements and performance" and "Financial review" meet the company law requirements for the Trustees to present a strategic report.

Achievements and performance

The Dunblane Centre opened to the public on 25 September 2004. In 2024 we celebrated our 20th anniversary. For more than 2 decades, the community of Dunblane has been able to pursue a wide variety of activities right on the doorstep. Sport and fitness and youth activities have been our core footfall generators and have been supplemented by many other pastimes of general interest such as social dancing, craft fayres, knit & natter, painting and mosaic classes, lego club, chess club, baby nurturing classes, crafting classes, quiz nights and band nights as well as the occasional Ceilidh or Abba evening.

Over the years, many new activities have been introduced such as aerial gymnastics, pre-school Music Bugs, walking football, walking netball, chair yoga and the very popular pickleball.

The British Kettlebell Championship was hosted (and live streamed) by The Dunblane Centre in March 2025, once again proving that The Dunblane Centre is a very versatile facility, which can be adapted to a wide range of activities well beyond what was initially envisaged.

We strive to provide activities for all ages and on many different levels within the local community. From “bumblebees” pre-school activities on 3 weekday mornings to weekly social events for senior citizens meeting over a cuppa and a scone (or once a month over a freshly made 2-course lunch).

The Trustees are delighted with the financial performance for 2025.

We again report a profit from normal activities, which translated into a positive cash flow for the year. The management of cash resources continues to have high priority in influencing Trustees' decision making.

Income is steady, costs are strictly controlled, fundraising has been healthy and customer satisfaction indicators are very positive.

DUNBLANE YOUTH AND SPORTS CENTRE TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
2025
2024
£
£
Net gain for the year
15,095
59,429
Comprising
Profit/(loss) from normal activities
33,367
31,327
Net unrealised gain on investments
18,397
11,797
Net income from investments
8,548
6,928
Depreciation (non cash expense)
(41,898)
(41,929)
Profit before TNL Grant
18,414
8,123
The National Lottery Grant (net of spend)
(3,319)
51,306
Net movement in funds
15,095
59,429

Accounting standards require the National Lottery Grant funding and expenditure to be reported on a "cash basis". This can result in cash receipts and accompanying funded cash expenditure being reported in different financial periods, as has happened in our case.

 

Cash of £53,700 and £48,711 was received in October 2024 and October 2025 respectively, and reported as income in those years. The grant receipts totalled £102,411.

 

The corresponding expenditure was £2,394 in 2024 and £52,638 in 2025, a total at 2025 yearend of £55,032.

 

The unspent funding at 31 December 2025 of £47,379 will be spent in 2026 and reported as expenditure in 2026, with no corresponding funding income figure (the full funding income having been reported in 2024 and 2025).

 

Donations and legacies

During the year a total of £21,423 (2024: £19,671) was raised from donations.

 

Grants

A total of £50,418 was received from grant funding (2024: £62,238).

 

The principal source of income derives from charges for participating in activities at the Centre.

 

The Dunblane Centre is entirely self-funding and does not receive any funding from national or local government.

Investment policy and performance

During 2014 The Dunblane Community Trust was wound up and reserves of £523,383 were transferred to Dunblane Youth & Sports Centre Trust. These funds were placed with Quilter Cheviot to be managed in a discretionary portfolio. Quilter Cheviot were selected for their experience in the charities sector and track record of sound discretionary management.

 

Quilter Cheviot manage our portfolio following guidelines set by the Trustees. DY&SCT will not invest in certain sectors for ethical reasons; for example, arms manufacturers or distributors or sectors where there are concerns regarding human rights or child exploitation.

 

The investment objective is to produce a balanced combination of growth over the medium to long term together with some immediate income.

 

In previous years (prior to 2023), when regular significant operational losses were incurred, those losses were funded by regular withdrawals from the investment portfolio, thereby significantly diminishing the fund's value. This obviously restricted the opportunity for the fund to grow over the medium to long term.

DUNBLANE YOUTH AND SPORTS CENTRE TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The success of the current Board of Trustees in significantly improving operating results and cash flows has meant that no further withdrawals have been necessary in the last few years, thereby providing an opportunity for fund growth. The value of the fund at 2025 yearend was £250,675 - an increase of £21,692 over the previous yearend.

 

Cash Resources

For the past 2 financial years DY&SCT has generated positive cash flow.

 

The performance recovery plan, which commenced in April 2023, had the objectives of

 

1. Eliminating operational losses

2. Generating positive cash flow

3. Protecting the Investment Fund transferred from DCT

4. Reviving The Dunblane Centre

 

The success of the recovery plan has allowed us to open an interest bearing cash bond account in which £100,004 was invested at the year end. Taken together with the operating current account, total cash and short-term investment balances amounted to £149,469 as at 31 December 2025.

 

This success will enable the Trustees to invest in the ongoing refurbishment of The Dunblane Centre.

 

Looking ahead, a main focus of the current Board of Trustees is to ensure that

 

• The Dunblane Centre does not incur any operational losses, and

• Cash flow is positive, and

• Any Quilter Cheviot Investment Fund withdrawals are solely for capital and maintenance expenditure, which maintains the physical property of The Dunblane Centre.

Going concern

After making appropriate enquiries, the Trustees anticipate that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of going concern basis can be found in the accounting policies.

Financial review

During the year the charity generated incoming resources of £266,378 (2024 - £270,743) as shown on the Statement of Financial Activities. Included in this is an amount of £48,711 in respect of a grant from The National Lottery (2024 - £53,700).

 

Capital expenditure of £2,556 (2024 - £1,462) was spent on fixtures and fittings.

Reserves policy

Most of The Dunblane Centre’s income derives from Centre activities, donations and fundraising events. A structural deficit normally exists between centre income and the costs of running the business. Prior to 2023 a significant deficit was reported in several years as operating costs exceeded income from all sources. These deficits were funded by withdrawals from the investment fund (as previously noted) - clearly a situation that is not sustainable.

 

It is now the policy of the charity that

 

These policy goals can only be achieved by consistent operational profit. Cash reserves have continued to increase during 2025 as operations have continued to return positive cash flow.

 

At 31 December 2025 unrestricted funds totalled £351,700 (2024 - £294,739). This covers current annual operating costs and is monitored on a monthly basis.

 

At 31 December 2025 restricted funds totalled £1,215,696 (2024 - £1,257,562). This represents the capital cost of The Dunblane Centre plus the unspent portion of grant received from The National Lottery.

DUNBLANE YOUTH AND SPORTS CENTRE TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

Principal funding

Subsequent to the Dunblane Primary School tragedy of 13 March 1996 several funds were created to administer the donations that were received from all over the world. The main funds established for this purpose were eventually consolidated into the Dunblane Community Trust (DCT).

 

DCT, in furtherance of the objects of its trust deed, provided the principal funding regarding the capital spend on "The Dunblane Centre".

 

In 2014, 10 years after the opening of The Dunblane Centre, DCT transferred its reserves (a cash amount of £532,383) to DY&SCT. DCT was then wound up. Responsibility for management of the funds transferred became the responsibility of the Trustees of DY&SCT.

 

The land on which The Centre is built was transferred to Dunblane Youth and Sports Centre Trust by DCT in 2014 which has allowed greater flexibility in operation and opens more options for grant support.

 

The Scottish Sports Council (sportscotland) also provided capital funding for the project.

The Trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

Structure, governance and management

The charity is controlled by its governing document, the Articles of Association, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2016.

 

Incorporation

The charity was incorporated under the Companies Act 1985 as a private limited company on 18 December 2002 and is recognised as a Scottish Charity (Scottish Charity Number SC027397). The charity is governed by its Memorandum and Articles of Association.

 

Capital Structure

The charity is limited by guarantee and does not have share capital, therefore none of the directors has a beneficial interest or hold shares in the charity.

 

Principal activities and objectives of the company

The charity was established for charitable objectives only.

 

The objects are to advance education and to provide facilities, in the interests of social welfare, for the recreation and other leisure time occupation so that the conditions of life of young people living in Dunblane and the surrounding district may be improved.

 

The charity has established a sports and recreational facility in furtherance of its charitable objects. The charity is also responsible for the management and maintenance of the facility, "The Dunblane Centre".

The Trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

 

Current Trustees
Nora Gilfillan
Susan Lockwood
Pamela Ross
Ferdi Van Zyl
Dorothy Welsh
John Robinson
Jennifer Stirton
Company Secretary
Gemma Baillie
DUNBLANE YOUTH AND SPORTS CENTRE TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -

Method of appointment or election of Trustees

The Trustees have the power to appoint any person to be a Trustee either to fill a casual vacancy or as an addition to the existing Trustees. A simple majority vote of Trustees is required. Any person so appointed holds office until the following Annual General Meeting at which time the appointment is either confirmed or terminated.

 

New Trustees are inducted and trained by a combination of a "Trustees Handbook", mentoring by an experienced Trustee or colleague and face to face discussions with a manager of The Dunblane Centre. Trustees meet formally on a quarterly basis and also meet regularly in between to monitor projects and discuss any issues relating to Centre activities.

 

At each Annual General Meeting, one third of the Trustees retire from office and are eligible for re-appointment.

The Board of Trustees is responsible for all policies of The Dunblane Centre and regularly reviews all operating, legal and accounting matters.

 

Day-to-day operational control and decision making is delegated to The Centre Managers who liaise regularly with the Chair, Treasurer and other Trustees, as well as attending Board meetings as necessary.

The Trustees consider the Board of Trustees and the job share managers are the key management personnel of the charity in charge of directing and controlling, running and operating the Trust on a day to day basis. All Trustees give their time freely and no Trustee received remuneration in the year. Details of Trustees' expenses are disclosed in note 8 of the accounts.

 

The pay of senior staff is reviewed annually and normally increased in accordance with inflation. Particular consideration is given to the National Living Wage and ensuring that the Trustees meet the standards required.

Statement of Trustees' responsibilities

The Trustees, who are also the directors of Dunblane Youth and Sports Centre Trust for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Auditor

In accordance with the company's articles, a resolution proposing that Thomson Cooper be reappointed as auditor of the company will be put at a General Meeting.

Disclosure of information to auditor

Each of the Trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

The Trustees' report was approved by the Board of Trustees.

Jennifer Stirton
Trustee
Dated: 21 September 2026
DUNBLANE YOUTH AND SPORTS CENTRE TRUST
CHAIR'S STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
After almost 3 years of dedicated service as Chair, during which she guided The Dunblane Centre away from troubled times and into calmer waters, Sue Lockwood resigned as Chair of DY&SCT on 3 December 2025 with the grateful thanks of the Board of Trustees and everyone involved with The Dunblane Centre.
Sue remains as a valued Trustee so her knowledge, experience and wisdom continue to be available to the Board and volunteers.
In my first report as (new) Chair of the Board of Trustees I am delighted to report that the improvement in financial performance reported in 2023 and 2024 continued into 2025. A level of consistent financial performance has been achieved, which has stemmed the heavy loss-making and cash/resource depletion years prior to 2023.
We have a fantastic team of Trustees, staff and volunteers who truly care about The Dunblane Centre and serving the local community. In return for their dedicated efforts, they have been rewarded by a magnificent response from the local community, which has enabled DY&SCT to stabilise and return to financial health.
Previous reports have mentioned the significant time commitment required to run our small yet unique and vitally important charity. We are in the happy position whereby we are currently well covered in all the important positions vital to this recent success. We are well aware, however, that continued operational and financial health will depend upon the successful transfer of responsibilities to the "next generation" - a topic that has been "front of mind" for some time. During 2025 we saw some advancement on this generational change with a new Chair and Treasurer being appointed.
“Generate cash, Re-generate 'The Dunblane Centre'!”
Dunblane Youth & Sports Centre Trust is self-financing which means that the Trustees are responsible for generating 100% of funds required to cover all our running costs.
During its 22 years of existence, there have been periods of financial turbulence and lack of cash generation, resulting in lack of investment in the maintenance of The Dunblane Centre.
Having now stabilised the financial situation and generated healthy cash resources, the Board of Trustees has set out on a programme to re-generate The Dunblane Centre. During 2025 significant funds were expended on:
•   Re-laying the Sports Hall floor
•   Upgrading the Plant Room
•   Repairing doors and windows
•   Repairing a leaking roof
•   Cleaning up our garden areas
Part of our grant from The National Lottery was utilised as a contribution towards these expenses.
We have continued this investment programme during 2026 and have further plans for the coming years so that we can provide the finest possible facilities for our users while maintaining financial stability.
Subsequent to the 2025 year end our main toilet facilities were completely replaced and upgraded.
Additionally, a 50kw solar panel system was installed on part of our roof, which we anticipate will reduce our electricity costs by circa 70%. This incredible investment was funded entirely by a donation from Green Power International, owned by local residents Julie and Rob Forrest, and installed at cost by Lynx Sustainable Solutions.
DUNBLANE YOUTH AND SPORTS CENTRE TRUST
CHAIR'S STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
Some 2025 Highlights
•   It was a pleasure to host the British Kettlebell Championship for the first time in March 2025, which was streamed live from The Dunblane Centre.
•   During the summer we were excited to welcome the crew of BBC's "The Repair Shop on the Road", who restored our much-loved Spider slide for an episode which aired at the start of 2026.
•   In August we received a visit from our newest Patron Sir Andy Murray. Andy met the team, was shown round The Dunblane Centre and discussed the work we do and how it is financed. The visit generated a huge amount of positive news coverage.
•   Funday/Sunday - Our annual open day, which again attracted a large crowd to socialise and witness what is going on at their Centre as well as donating welcome funding for our activities.
•   Christmas Craft Fayre - Continues to be a very popular annual event, which is always a sell-out.
•   Dog's Dinner band night - a great hit with all age groups.
•   Major Donations – Dunblane Road Race, McLean & Stewart, Cathedral City Estates, Baird Optometrists, Another Tilly Tearoom, Lord Robertson, Mazars, Timothy Noble (a poet) and the Rotary Club of Bridge of Alan & Dunblane all donated funds to support us.
•   A brand new Bouncy Castle was donated by our Patron Lorraine Kelly, to celebrate the birth of her first grand-daughter. This was timely since our old BC was at the end of its life and birthday parties would not be the same without a Bouncy Castle.
•   A significant donation of £5,000 was received in memory of Iain and Frena Davidson, and their son Ronald, by Roderick and Bruce Davidson. Iain and Frena were involved in the collection, recording and distribution of gifts received following the school tragedy in 1996.
•   TNL grant – in 2023 we were successful in our bid for a grant from The National Lottery Community Fund. This grant of £102,411 – re our Beacon of Hope Project – is to fund staff positions and help with maintenance. It enables us to extend our offering to our local community 7 days a week over a 2- year period. The 1st instalment of £53,700 was received in October 2024 and the balance of £47,811 was received in October 2025.
Patrons
We are delighted to retain the patronage of
•   Dr. Michael North
•   Lord Robertson of Port Ellen
•   Lord Forsyth of Drumlean
•   Lorraine Kelly CBE
•   Sir Andy Murray OBE
In preparation for the 30th anniversary of the Dunblane Primary School tragedy many of our Patrons took part in documentaries aired by the BBC - “Dunblane: How Britain Banned Handguns” and Channel 4 - “The Dunblane Tapes”.
Their involvement provided an important and timely reminder not only of the events that led to the Snowdrop Petition and landmark changes to UK gun laws, but also the circumstances from which The Dunblane Centre was created.
DUNBLANE YOUTH AND SPORTS CENTRE TRUST
CHAIR'S STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
30 years on, as we look to the next chapter in The Dunblane Centre's life we do so with a renewed sense of purpose and determination to honour that legacy, buoyed by the support of such distinguished Patrons.
Finally, I want to say a huge thank you to all our supporters. The last 3 years have been challenging but it has been fantastic and rewarding to experience many, many people coming together and placing The Dunblane Centre again at the very heart of our community.
Thank you everyone.
Jennifer Stirton
Trustee
Dated: 21 September 2026
DUNBLANE YOUTH AND SPORTS CENTRE TRUST
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF DUNBLANE YOUTH AND SPORTS CENTRE TRUST
- 9 -

Opinion

We have audited the financial statements of Dunblane Youth and Sports Centre Trust (the ‘charity’) for the year ended 31 December 2025 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

-

give a true and fair view of the state of the charitable company's affairs as at 31 December 2025 and of its incoming resources and application of resources, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and regulation 8 of the Charities Accounts (Scotland) Regulations 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

DUNBLANE YOUTH AND SPORTS CENTRE TRUST
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF DUNBLANE YOUTH AND SPORTS CENTRE TRUST
- 10 -
Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities Accounts (Scotland) Regulations 2006 requires us to report to you if, in our opinion:

-

the information given in the financial statements is inconsistent in any material respect with the Trustees' report; or

-

proper accounting records have not been kept; or

-

the financial statements are not in agreement with the accounting records; or

-

we have not received all the information and explanations we require for our audit.

Responsibilities of Trustees

As explained more fully in the statement of Trustees' responsibilities, the Trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

We considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the existence and timing of recognition of income.  We discussed the risk with management, designed audit procedures to test the timing and existence of income and reviewed areas of judgement for indicators of management bias to address these risks.

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience through discussion with the officers and other management (as required by the auditing standards).

We reviewed the laws and regulations in areas that directly affect the financial statements including applicable charity and company law and considered the extent of compliance with those laws and regulations as part of our procedures on the related financial statement items.

With the exception of any known or possible non-compliance with relevant and significant laws and regulations, and as required by the auditing standards, our work in respect of these was limited to enquiry of the officers and management of the charity.

We communicated identified laws and regulations and potential fraud risks throughout our team and remained alert to any indications of non-compliance or fraud throughout the audit. However the primary responsibility for the prevention and detection of fraud rests with the Trustees.

DUNBLANE YOUTH AND SPORTS CENTRE TRUST
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF DUNBLANE YOUTH AND SPORTS CENTRE TRUST
- 11 -

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the charity’s Trustees, as a body, in accordance with regulation 10 of the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might state to the charity's Trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s Trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Sharon Collins (Senior Statutory Auditor)
for and on behalf of Thomson Cooper
Dunfermline
21 September 2026

Thomson Cooper is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

DUNBLANE YOUTH AND SPORTS CENTRE TRUST
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Current financial year
Unrestricted
Restricted
Total
Total
funds
funds
2025
2025
2025
2024
Notes
£
£
£
£
Income from:
Donations and grants
2
21,423
50,418
71,841
81,909
Charitable activities
3
185,989
-
185,989
181,841

Investments

4
8,548
-
8,548
6,993
Total income
215,960
50,418
266,378
270,743
Expenditure on:

Raising funds

5
3,274
-
3,274
13,694
Charitable activities
6
174,122
92,284
266,406
209,417
Total resources expended
177,396
92,284
269,680
223,111
Operating surplus/(loss)
38,564
(41,866)
(3,302)
47,632
Net gains/(losses) on investments
12
18,397
-
18,397
11,797
Net movement in funds
56,961
(41,866)
15,095
59,429
Fund balances at 1 January 2025
294,739
1,257,562
1,552,301
1,492,872
Fund balances at 31 December 2025
351,700
1,215,696
1,567,396
1,552,301

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
DUNBLANE YOUTH AND SPORTS CENTRE TRUST
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Prior financial year
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
Notes
£
£
£
Income from:
Donations and grants
2
19,671
62,238
81,909
Charitable activities
3
181,841
-
181,841

Investments

4
6,993
-
6,993
Total income
208,505
62,238
270,743
Expenditure on:

Raising funds

5
13,694
-
13,694
Charitable activities
6
158,274
51,143
209,417
Total resources expended
171,968
51,143
223,111
Net gains/(losses) on investments
12
11,797
-
11,797
Net movement in funds
48,334
11,095
59,429
Fund balances at 1 January 2024
246,405
1,246,467
1,492,872
Fund balances at 31 December 2024
294,739
1,257,562
1,552,301

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
DUNBLANE YOUTH AND SPORTS CENTRE TRUST
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 14 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
1,172,197
1,211,539
Investments
16
250,675
228,983
1,422,872
1,440,522
Current assets
Stocks
14
757
245
Debtors
15
10,050
9,499
Investments
17
100,004
-
Cash at bank and in hand
49,465
117,059
160,276
126,803
Creditors: amounts falling due within one year
18
(15,752)
(15,024)
Net current assets
144,524
111,779
Total assets less current liabilities
1,567,396
1,552,301
Income funds
Restricted funds
20
1,215,696
1,257,562
Unrestricted funds
351,700
294,739
1,567,396
1,552,301

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 21 September 2026
Jennifer Stirton
Trustee
Company Registration No. SC241368
DUNBLANE YOUTH AND SPORTS CENTRE TRUST
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
29,713
78,553
Investing activities
Purchase of tangible fixed assets
(2,556)
(1,462)
Purchase of investments
(43,812)
(10,060)
Proceeds from disposal of  investments
(59,487)
-
Investment income received
8,548
6,993
Net cash used in investing activities
(97,307)
(4,529)
Net cash generated from financing activities
-
-
Net (decrease)/increase in cash and cash equivalents
(67,594)
74,024
Cash and cash equivalents at beginning of year
117,059
43,035
Cash and cash equivalents at end of year
49,465
117,059
DUNBLANE YOUTH AND SPORTS CENTRE TRUST
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
1
Accounting policies
Charity information

Dunblane Youth and Sports Centre Trust is a private company limited by guarantee incorporated in Scotland. The members of the Trust are the Trustees named on the Legal and Administrative Information page and in the event of the company being wound up, the liability in respect of the guarantee is limited to £1 per member of the company. The registered office is 51/53 High Street, Dunblane, Perthshire, FK15 0EG.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's Memorandum & Articles of Association, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the Trustees consider that the charity has adequate resources to continue in operational existence for a period of not less than twelve months. The Trustees have reviewed cashflow requirements and are satisfied that the charity has sufficient funds available in the investment portfolio to cover any shortfall of income over the next twelve months. They therefore continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Incoming resources

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

 

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the company; this is normally upon notification of the interest paid or payable by the bank.

DUNBLANE YOUTH AND SPORTS CENTRE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.5
Resources expended

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

Expenditure is recognised once there is a legal or constructive obligation to make payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

 

All expenditure is accounted for on an accruals basis. All expenses including support costs and governance costs are allocated to the applicable expenditure headings.

 

All costs are allocated between the expenditure categories of the statement of financial activity on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis.

 

Irrecoverable VAT is charged against the expenditure heading for which it was incurred.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost
Fixtures and fittings
20% on cost
Computers
33% on cost
Sports and music equipment
33% on cost
1.7
Fixed asset investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

1.8
Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

DUNBLANE YOUTH AND SPORTS CENTRE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.10
Financial instruments

The company only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13

Debtors

Trade and other debtors are recognised as a settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

1.14

Creditors and provisions

Creditors and provisions are recognised where the company has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

2
Income from donations and grants
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Donations and gifts
21,423
-
21,423
19,671
-
19,671
Grants
-
50,418
50,418
-
62,238
62,238
21,423
50,418
71,841
19,671
62,238
81,909
DUNBLANE YOUTH AND SPORTS CENTRE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Income from donations and grants
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
(Continued)
- 19 -
Donations and gifts
Dunblane Road Race
2,720
-
2,720
2,600
-
2,600
Roderick Davidson
5,000
-
5,000
-
-
-
St James Place
-
-
-
2,500
-
2,500
Workwear Sponsors
1,550
-
1,550
1,550
-
1,550
Bouncy Castle
1,689
-
1,689
-
-
-
Sir Timothy Noble
1,000
-
1,000
Other individuals
150
-
150
6,635
-
6,635
Books
856
-
856
-
-
-
Lord Robertson
750
-
750
Social Dancing
656
-
656
-
-
-
Rotary Club
550
-
550
Mazars Foundation
500
-
500
-
-
-
Other
6,002
-
6,002
6,386
-
6,386
21,423
-
21,423
19,671
-
19,671
Grants
National Lottery
-
48,711
48,711
-
53,700
53,700
Windfarm
-
807
807
-
-
-
Manager Funding
-
-
-
-
6,073
6,073
Raspberry Pi
-
900
900
-
2,465
2,465
-
50,418
50,418
-
62,238
62,238
3
Charitable activities
2025
2024
£
£

Centre activities

185,989
181,841
4

Investments

2025
2024
£
£

Investment dividends and interest

8,548
6,993
DUNBLANE YOUTH AND SPORTS CENTRE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
5

Raising funds

2025
2024
£
£

Fundraising and publicity

Staging fundraising events
3,244
13,686
Advertising
30
8
3,274
13,694
6
Charitable activities
2025
2024
£
£
Staff costs
118,765
86,410

Vending supplies

13,144
10,639

Insurance

9,440
9,100

Arts and craft material

328
531

Staff uniforms

1,463
1,468

Staff training

-
93
Fitness equipment
344
410

Bank charges

1,615
1,072

Professional fees

3,302
1,348
Investment management costs
18
65
148,419
111,136
Share of support costs (see note 7)
111,051
93,075
Share of governance costs (see note 7)
6,936
5,206
266,406
209,417
Analysis by fund
Unrestricted funds
174,122
158,274
Restricted funds
92,284
51,143
266,406
209,417
DUNBLANE YOUTH AND SPORTS CENTRE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
7
Support costs
Support costs
Governance costs
2025
Support costs
Governance costs
2024
Basis of allocation
£
£
£
£
£
£
Depreciation
41,898
-
41,898
41,929
-
41,929

Office costs

1,608
-
1,608
1,915
-
1,915

Premises and general costs

62,707
-
62,707
43,833
-
43,833

IT costs

4,838
-
4,838
5,398
-
5,398
Audit fees
-
6,800
6,800
-
5,193
5,193
Governance

Disclosure

-
136
136
-
13
13
Governance
111,051
6,936
117,987
93,075
5,206
98,281
Analysed between
Charitable activities
111,051
6,936
117,987
93,075
5,206
98,281
8
Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
9
Net movement in funds
2025
2024
£
£
Net movement in funds is stated after charging/(crediting)
Fees payable to the company's auditor for the audit of the company's financial statements
6,800
5,193
Depreciation of owned tangible fixed assets
41,898
41,929
DUNBLANE YOUTH AND SPORTS CENTRE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
10
Employees
Number of employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
Governance staff
1
1
Support staff
1
1
Staff engaged in charitable activities
9
7
11
9
Employment costs
2025
2024
£
£
Wages and salaries
116,337
84,724
Other pension costs
2,428
1,686
118,765
86,410

The charity considers its key management personnel comprises of Trustees and the Centre managers. The total employment benefits of the key management personnel were £33,390 (2024: £32,615).

There were no employees whose annual remuneration was £60,000 or more.
11
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

12
Gains and losses on investments
Unrestricted
Unrestricted
funds
funds
2025
2024
Gains/(losses) arising on:
£
£
Revaluation of investments
18,397
11,797
DUNBLANE YOUTH AND SPORTS CENTRE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
13
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Computers
Sports and music equipment
Total
£
£
£
£
£
Cost
At 1 January 2025
2,010,528
160,566
19,494
59,615
2,250,203
Additions
-
2,556
-
-
2,556
At 31 December 2025
2,010,528
163,122
19,494
59,615
2,252,759
Depreciation and impairment
At 1 January 2025
804,272
156,086
19,494
58,812
1,038,664
Depreciation charged in the year
40,211
1,447
-
240
41,898
At 31 December 2025
844,483
157,533
19,494
59,052
1,080,562
Carrying amount
At 31 December 2025
1,166,045
5,589
-
563
1,172,197
At 31 December 2024
1,206,256
4,480
-
803
1,211,539
14
Stocks
2025
2024
£
£
Finished goods and goods for resale
757
245
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
4,111
2,941
Other debtors
3,138
2,710
Prepayments and accrued income
2,801
3,848
10,050
9,499
DUNBLANE YOUTH AND SPORTS CENTRE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
16
Fixed asset investments
Listed investments
£
Valuation
At 1 January 2025
228,983
Additions
43,812
Valuation changes
18,397
Gain/(Loss) on sale
(6,230)
Disposals
(34,287)
At 31 December 2025
250,675
Carrying amount
At 31 December 2025
250,675
At 31 December 2024
228,983
2025
2024
£
£
Investments at fair value comprise:
UK
250,675
228,983
17
Current asset investments
2025
2024
£
£
Cash deposits
100,004
-
18
Creditors: amounts falling due within one year
2025
2024
£
£
Other taxation and social security
1,692
545
Other creditors
-
1,407
Accruals and deferred income
14,060
13,072
15,752
15,024
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
2,428
1,686

The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.

DUNBLANE YOUTH AND SPORTS CENTRE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
20
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

Movement in funds
Balance at
1 January 2025
Incoming resources
Resources expended
Transfers
Balance at
31 December 2025
£
£
£
£
£
Capital Fund
1,206,256
-
(40,254)
900
1,166,902
Windfarm Grant
-
807
-
-
807
Raspberry Pi
-
900
-
(900)
-
National Lottery
51,306
48,711
(52,030)
-
47,987
1,257,562
50,418
(92,284)
-
1,215,696
Movement in funds
Balance at
1 January 2024
Incoming resources
Resources expended
Transfers
Balance at
31 December 2024
£
£
£
£
£
Capital Fund
1,246,467
-
(40,211)
-
1,206,256
Manager Funding
-
6,073
(6,073)
-
-
Raspberry Pi
-
2,465
(2,465)
-
-
National Lottery
-
53,700
(2,394)
-
51,306
1,246,467
62,238
(51,143)
-
1,257,562

The general operations fund are those funds which the Trustees are free to use in accordance with the charitable objectives.

 

The restricted capital fund reflects the net book value of the freehold land and buildings. The fund will be reduced over the useful economic life of the assets in line with depreciation.

DUNBLANE YOUTH AND SPORTS CENTRE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
21
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 January 2025
Incoming resources
Resources expended
Gains and losses
At 31 December 2025
£
£
£
£
£
General funds
294,739
215,960
(177,396)
18,397
351,700
Previous year:
At 1 January 2024
Incoming resources
Resources expended
Gains and losses
At 31 December 2024
£
£
£
£
£
General funds
246,405
208,505
(171,968)
11,797
294,739
22
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2025
2025
2025
£
£
£
At 31 December 2025:
Tangible assets
6,195
1,166,002
1,172,197
Investments
250,675
-
250,675
Current assets/(liabilities)
94,830
49,694
144,524
351,700
1,215,696
1,567,396
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
£
£
£
At 31 December 2024:
Tangible assets
5,283
1,206,256
1,211,539
Investments
228,983
-
228,983
Current assets/(liabilities)
60,473
51,306
111,779
294,739
1,257,562
1,552,301
23
Related party transactions

There were no disclosable related party transactions during the year (2024 - none).

DUNBLANE YOUTH AND SPORTS CENTRE TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
24
Cash generated from operations
2025
2024
£
£
Surplus for the year
15,095
59,429
Adjustments for:
Investment income recognised in statement of financial activities
(8,548)
(6,993)
Fair value gains and losses on investments
(18,397)
(11,797)
Depreciation and impairment of tangible fixed assets
41,898
41,929
Movements in working capital:
(Increase) in stocks
(512)
-
(Increase)/decrease in debtors
(551)
1,581
Increase/(decrease) in creditors
728
(5,596)
Cash generated from operations
29,713
78,553
25
Analysis of changes in net funds

The charity had no material debt during the year.

2025-12-312025-01-01truefalsefalseCCH SoftwareiXBRL Review & Tag 2025.2SC2413682025-01-012025-12-31SC241368bus:Director12025-01-012025-12-31SC241368bus:Director22025-01-012025-12-31SC241368bus:Director32025-01-012025-12-31SC241368bus:Director42025-01-012025-12-31SC241368bus:Director52025-01-012025-12-31SC241368bus:Director62025-01-012025-12-31SC241368bus:Director82025-01-012025-12-31SC241368bus:CompanySecretary12025-01-012025-12-31SC2413682025-12-31SC2413682024-12-31SC2413682024-01-012024-12-31SC241368bus:FRS1022025-01-012025-12-31SC241368bus:Audited2025-01-012025-12-31SC241368bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP