Company registration number SC340007 (Scotland)
VIVERS SCOTLAMB LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 2 MARCH 2025
VIVERS SCOTLAMB LIMITED
COMPANY INFORMATION
Director
J R Galloway
Company number
SC340007
Registered office
The Abbotoir
Dornock
Annan
Dumfries & Galloway
DG12 6SU
Auditor
Azets Audit Services
Titanium 1
Kings Inch Place
Renfrew
United Kingdom
PA4 8WF
VIVERS SCOTLAMB LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Director's responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 23
VIVERS SCOTLAMB LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 2 MARCH 2025
- 1 -

The director presents the strategic report for the period ended 2 March 2025.

Principal activities

The principal activity of the company is the production and sale of lamb products, principally to the export market.

Review of the business

Turnover for the year was £48.4m an increase of 26% on the prior year. Lamb supply continued to be tight throughout the year keeping input prices up. Export trading volumes improved as new opportunities were developed, whilst further tightening of UK sales margins resulted in a reduced activity.

The main financial key performance indicators include operating profit, sales per employee and the level of working capital.

 

2025

2024

2023

Operating profit

£234,000

£408,000

£877,000

Sales per employee

£722,000

£551,000

£447,000

Working capital

£4,566,000

£4,151,000

£3,770,000

The director remains confident that the company can continue to trade profitably in challenging market conditions.

Principal risks and uncertainties

The principal risks and uncertainties affecting the business include the following:

 

 

 

 

Future outlook

Following the withdrawal of the Group from UK retail pack markets and subsequent reorganisation, the Company is well placed to benefit from expanding European markets. The Group is well funded and management will continue to ensure investment is available to drive growth and maximise operational efficiencies.

 

VIVERS SCOTLAMB LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 2 MARCH 2025
- 2 -

On behalf of the board

J R Galloway
Director
21 September 2026
VIVERS SCOTLAMB LIMITED
DIRECTOR'S REPORT
FOR THE PERIOD ENDED 2 MARCH 2025
- 3 -

The director presents his annual report and financial statements for the period ended 2 March 2025.

Results and dividends

The results for the period are set out on page 9.

Director

The director who held office during the period and up to the date of signature of the financial statements was as follows:

J R Galloway

Under the Articles of Association, the director is not required to retire by rotation.

Political donations

The company made no political donations or incurred any political expenditure during the year.

Financial instruments

For the year under review, the company participated in a centralised treasury arrangement with other companies with the J.W. Galloway group and the funds are managed on a group wide basis. Cash is predominately held by fellow subsidiary, Scotbeef Limited.

The company does not use complex financial instruments.

Future developments

Following the withdrawal of the Group from UK retail pack markets and its subsequent reorganisation and rationalisation, the development of the Vivers Scotlamb business is the core focus for the Group and management will continue to ensure investment is available to drive growth and maximise operational efficiencies.

 

Going concern

The financial statements have been prepared on a going concern basis which the director considers to be appropriate for the following reasons.

The company has prepared cash flow forecasts and performed a going concern assessment which indicates that it will continue to trade profitability over the forecast period.

The Group has also indicated its intention to continue to make available such funds as are needed by the company during the going concern assessment period.

The director, taking into account the above, is confident that the company will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of these financial statements and therefore have prepared the financial statements on a going concern basis.

Auditor

The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

VIVERS SCOTLAMB LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE PERIOD ENDED 2 MARCH 2025
- 4 -
On behalf of the board
J R Galloway
Director
21 September 2026
VIVERS SCOTLAMB LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 2 MARCH 2025
- 5 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

VIVERS SCOTLAMB LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VIVERS SCOTLAMB LIMITED
- 6 -
Opinion

We have audited the financial statements of Vivers Scotlamb Limited (the 'company') for the period ended 2 March 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

VIVERS SCOTLAMB LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VIVERS SCOTLAMB LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

VIVERS SCOTLAMB LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VIVERS SCOTLAMB LIMITED (CONTINUED)
- 8 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Alan Brown (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Titanium 1
Kings Inch Place
Renfrew
PA4 8WF
21 September 2026
VIVERS SCOTLAMB LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 2 MARCH 2025
- 9 -
53 week period
52 week period
ended
ended
2 March
25 February
2025
2024
Notes
£000's
£000's
Turnover
3
48,397
38,558
Cost of sales
(47,016)
(37,057)
Gross profit
1,381
1,501
Distribution costs
(805)
(658)
Administrative expenses
(342)
(448)
Other operating income
-
0
13
Operating profit
4
234
408
Interest receivable and similar income
6
2
1
Profit before taxation
236
409
Tax on profit
7
112
(109)
Profit for the financial period
348
300

The profit and loss account has been prepared on the basis that all operations are continuing operations.

VIVERS SCOTLAMB LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 2 MARCH 2025
- 10 -
53 week period
52 week period
ended
ended
2 March
25 February
2025
2024
£000's
£000's
Profit for the period
348
300
Other comprehensive income
-
-
Total comprehensive income for the period
348
300
VIVERS SCOTLAMB LIMITED
BALANCE SHEET
AS AT 2 MARCH 2025
02 March 2025
- 11 -
2 March 2025
25 February 2024
Notes
£000's
£000's
£000's
£000's
Fixed assets
Tangible assets
8
1,227
1,296
Current assets
Stocks
9
563
552
Debtors
10
6,793
6,176
Cash at bank and in hand
19
615
7,375
7,343
Creditors: amounts falling due within one year
11
(2,809)
(3,192)
Net current assets
4,566
4,151
Total assets less current liabilities
5,793
5,447
Provisions for liabilities
Deferred tax liability
12
165
167
(165)
(167)
Net assets
5,628
5,280
Capital and reserves
Called up share capital
14
-
0
-
0
Profit and loss reserves
5,628
5,280
Total equity
5,628
5,280

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 21 September 2026
J R Galloway
Director
Company registration number SC340007 (Scotland)
VIVERS SCOTLAMB LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 2 MARCH 2025
- 12 -
Share capital
Profit and loss reserves
Total
£000's
£000's
£000's
Balance at 27 February 2023
-
0
4,980
4,980
Period ended 25 February 2024:
Profit and total comprehensive income
-
300
300
Balance at 25 February 2024
-
0
5,280
5,280
Period ended 2 March 2025:
Profit and total comprehensive income
-
348
348
Balance at 2 March 2025
-
0
5,628
5,628
VIVERS SCOTLAMB LIMITED
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 2 MARCH 2025
- 13 -
2025
2024
Notes
£000's
£000's
£000's
£000's
Cash flows from operating activities
Cash absorbed by operations
18
(498)
(2,156)
Income taxes refunded/(paid)
1
(1)
Net cash outflow from operating activities
(497)
(2,157)
Investing activities
Purchase of tangible fixed assets
(101)
(81)
Proceeds from disposal of tangible fixed assets
-
0
4
Interest received
2
1
Net cash used in investing activities
(99)
(76)
Net decrease in cash and cash equivalents
(596)
(2,233)
Cash and cash equivalents at beginning of period
615
2,848
Cash and cash equivalents at end of period
19
615
VIVERS SCOTLAMB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 2 MARCH 2025
- 14 -
1
Accounting policies
Company information

Vivers Scotlamb Limited is a private company limited by shares incorporated in Scotland. The registered office is The Abbotoir, Dornock, Annan, Dumfries & Galloway, DG12 6SU.

1.1
Reporting period

The company operates a 52/53 week accounting period. The financial statements for 2025 are prepared from 26 February 2024 to 2 March 2025. The prior period financial statements are presented for the period from 26 February 2023 to 25 February 2024.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £000's.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

The company's business activities, together with the factors likely to affect its future development and position, are set out in the Strategic and Directors' Reports. true

The financial statements have been prepared on a going concern basis which the director considers to be appropriate for the following reasons.

The company has prepared cash flow forecasts and performed a going concern assessment which indicates that it will continue to trade profitability over the forecast period.

Following the withdrawal of the Group from UK retail pack markets and its subsequent reorganisation and rationalisation, the development of the Vivers Scotlamb business is the core focus for the Group and management will continue to ensure investment is available to drive growth and maximise operational efficiencies.

The Group has indicated its intention to continue to make available such funds as are needed by the company during the going concern assessment period. As with any company placing reliance on other group entities for financial support, the director acknowledges that there can be no certainty that this support will continue although, at the date of approval of these financial statements, they have no reason to believe that it will not do so.

The director, taking into account the above, is confident that the company will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of these financial statements and therefore have prepared the financial statements on a going concern basis.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration isthe present value of the future receipts. The difference between the fair value of the consideration and thenominal amount received is recognised as interest income.

VIVERS SCOTLAMB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 2 MARCH 2025
1
Accounting policies
(Continued)
- 15 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold Property
2.5-5%
Plant and equipment
10-20%
Motor vehicles
10-25%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

VIVERS SCOTLAMB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 2 MARCH 2025
1
Accounting policies
(Continued)
- 16 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

VIVERS SCOTLAMB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 2 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

VIVERS SCOTLAMB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 2 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

As at the year end in the opinion of the directors that there are no estimates or judgements made that could have a material impact on the financial statements.

3
Turnover and other revenue
2025
2024
£000's
£000's
Turnover analysed by class of business
Sale of lamb products
48,397
38,558
2025
2024
£000's
£000's
Turnover analysed by geographical market
United Kingdom
10,005
8,345
Other European countries
38,392
30,213
48,397
38,558
2025
2024
£000's
£000's
Other revenue
Interest income
2
1
VIVERS SCOTLAMB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 2 MARCH 2025
- 19 -
4
Operating profit
2025
2024
Operating profit for the period is stated after charging/(crediting):
£000's
£000's
Exchange gains
(39)
(11)
Fees payable to the company's auditor for the audit of the company's financial statements
13
30
Depreciation of owned tangible fixed assets
170
163
Profit on disposal of tangible fixed assets
-
(4)
5
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
2024
Number
Number
Slaughter, manufacturing and processing of meat
64
68
Administrative
3
2
Total
67
70

Their aggregate remuneration comprised:

2025
2024
£000's
£000's
Wages and salaries
1,398
1,400
Social security costs
114
69
Pension costs
26
24
1,538
1,493
6
Interest receivable and similar income
2025
2024
£000's
£000's
Interest income
Interest on bank deposits
2
1
2025
2024
Investment income includes the following:
£000's
£000's
Interest on financial assets not measured at fair value through profit or loss
2
1
VIVERS SCOTLAMB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 2 MARCH 2025
- 20 -
7
Taxation
2025
2024
£000's
£000's
Current tax
UK corporation tax on profits for the current period
-
0
110
Adjustments in respect of prior periods
(110)
-
0
Total current tax
(110)
110
Deferred tax
Origination and reversal of timing differences
(2)
(1)
Total tax (credit)/charge
(112)
109

The actual (credit)/charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:

2025
2024
£000's
£000's
Profit before taxation
236
409
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 24.49%)
59
100
Adjustments in respect of prior years
(110)
-
0
Group relief
(69)
-
0
Other permanent differences
-
0
1
Fixed Asset Differences
8
8
Taxation (credit)/charge for the period
(112)
109
VIVERS SCOTLAMB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 2 MARCH 2025
- 21 -
8
Tangible fixed assets
Freehold Property
Plant and equipment
Motor vehicles
Total
£000's
£000's
£000's
£000's
Cost
At 26 February 2024
1,186
1,333
785
3,304
Additions
-
0
64
37
101
At 2 March 2025
1,186
1,397
822
3,405
Depreciation and impairment
At 26 February 2024
430
1,085
493
2,008
Depreciation charged in the period
34
81
55
170
At 2 March 2025
464
1,166
548
2,178
Carrying amount
At 2 March 2025
722
231
274
1,227
At 25 February 2024
756
248
292
1,296
9
Stocks
2025
2024
£000's
£000's
Livestock and raw materials
563
552
10
Debtors
2025
2024
Amounts falling due within one year:
£000's
£000's
Trade debtors
1,252
1,483
Amounts owed by group undertakings
5,493
4,605
Other debtors
40
88
Prepayments and accrued income
8
-
0
6,793
6,176
11
Creditors: amounts falling due within one year
2025
2024
£000's
£000's
Trade creditors
2,417
2,725
Corporation tax
178
287
Accruals and deferred income
214
180
2,809
3,192
VIVERS SCOTLAMB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 2 MARCH 2025
- 22 -
12
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£000's
£000's
Accelerated capital allowances
165
167
2025
Movements in the period:
£000's
Liability at 26 February 2024
167
Credit to profit or loss
(2)
Liability at 2 March 2025
165
13
Retirement benefit schemes
2025
2024
Defined contribution schemes
£000's
£000's
Charge to profit or loss in respect of defined contribution schemes
26
24

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

14
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£000's
£000's
Ordinary share of £1 each
1
1
-
0
-
0
15
Financial commitments, guarantees and contingent liabilities

Within the scope of the bank borrowing arrangements, JW Galloway Limited, Scotbeef Limited, Scotbeef Inverurie Limited, and Vivers Scotlamb Limited have each guaranteed to the bank the others’ obligations. There was £nil outstanding on behalf of the other group companies at 02 March 2025 (2024:£nil).

16
Related party transactions

The company sold goods to group entities amounting to £35.0m (2024 - £26.1m) and purchased goods amounting to £1.6m (2024 - £5.4m).

 

At the year end the company was owed £5.5m from group companies (2024 - £4.6m).

VIVERS SCOTLAMB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 2 MARCH 2025
- 23 -
17
Ultimate controlling party

The company is a subsidiary undertaking of J.W. Galloway Limited. The ultimate controlling party is J.W. Galloway Limited which is incorporated in the United Kingdom and registered in Scotland. The address of JW Galloway Limited is: The Abattoir, Dornock, Annan, Dumfries & Galloway, Scotland, DG12 6SU.

18
Cash absorbed by operations
2025
2024
£000's
£000's
Profit after taxation
348
300
Adjustments for:
Taxation (credited)/charged
(112)
109
Investment income
(2)
(1)
Gain on disposal of tangible fixed assets
-
(4)
Depreciation and impairment of tangible fixed assets
170
163
Movements in working capital:
Increase in stocks
(11)
(180)
Increase in debtors
(617)
(410)
Decrease in creditors
(274)
(2,133)
Cash absorbed by operations
(498)
(2,156)
19
Analysis of changes in net funds
26 February 2024
Cash flows
2 March 2025
£000's
£000's
£000's
Cash at bank and in hand
615
(596)
19
2025-03-022024-02-26falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100J R GallowaySC3400072024-02-262025-03-02SC340007bus:Director12024-02-262025-03-02SC340007bus:RegisteredOffice2024-02-262025-03-02SC3400072025-03-02SC3400072023-02-272024-02-25SC340007core:RetainedEarningsAccumulatedLosses2023-02-272024-02-25SC340007core:RetainedEarningsAccumulatedLosses2024-02-262025-03-02SC3400072024-02-25SC340007core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-02SC340007core:PlantMachinery2025-03-02SC340007core:MotorVehicles2025-03-02SC340007core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-25SC340007core:PlantMachinery2024-02-25SC340007core:MotorVehicles2024-02-25SC340007core:WithinOneYear2025-03-02SC340007core:WithinOneYear2024-02-25SC340007core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-02SC340007core:CurrentFinancialInstrumentscore:WithinOneYear2024-02-25SC340007core:ShareCapital2025-03-02SC340007core:ShareCapital2024-02-25SC340007core:RetainedEarningsAccumulatedLosses2025-03-02SC340007core:RetainedEarningsAccumulatedLosses2024-02-25SC340007core:ShareCapital2023-02-26SC340007core:RetainedEarningsAccumulatedLosses2023-02-26SC340007core:ShareCapitalOrdinaryShareClass12025-03-02SC340007core:ShareCapitalOrdinaryShareClass12024-02-25SC3400072024-02-25SC3400072023-02-26SC340007core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-262025-03-02SC340007core:PlantMachinery2024-02-262025-03-02SC340007core:MotorVehicles2024-02-262025-03-02SC340007core:UKTax2024-02-262025-03-02SC340007core:UKTax2023-02-272024-02-25SC34000712024-02-262025-03-02SC34000712023-02-272024-02-25SC34000722024-02-262025-03-02SC34000722023-02-272024-02-25SC340007core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-25SC340007core:PlantMachinery2024-02-25SC340007core:MotorVehicles2024-02-25SC340007core:CurrentFinancialInstruments2025-03-02SC340007core:CurrentFinancialInstruments2024-02-25SC340007bus:OrdinaryShareClass12024-02-262025-03-02SC340007bus:OrdinaryShareClass12025-03-02SC340007bus:OrdinaryShareClass12024-02-25SC340007bus:PrivateLimitedCompanyLtd2024-02-262025-03-02SC340007bus:FRS1022024-02-262025-03-02SC340007bus:Audited2024-02-262025-03-02SC340007bus:FullAccounts2024-02-262025-03-02xbrli:purexbrli:sharesiso4217:GBP