Company registration number 00183953 (England and Wales)
CHESHIRE AND NORTH WALES PROPERTY COMPANY LIMITED (THE)
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
CHESHIRE AND NORTH WALES PROPERTY COMPANY LIMITED (THE)
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
CHESHIRE AND NORTH WALES PROPERTY COMPANY LIMITED (THE)
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
4
5,100,000
4,525,000
Current assets
Debtors
5
48,472
26,724
Cash at bank and in hand
50,838
30,185
99,310
56,909
Creditors: amounts falling due within one year
6
(39,917)
(24,492)
Net current assets
59,393
32,417
Total assets less current liabilities
5,159,393
4,557,417
Provisions for liabilities
(970,482)
(826,732)
Net assets
4,188,911
3,730,685
Capital and reserves
Called up share capital
5,000
5,000
Revaluation reserve
7
3,608,409
3,177,159
Other reserves
1,236
1,236
Profit and loss reserves
8
574,266
547,290
Total equity
4,188,911
3,730,685
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 18 June 2026 and are signed on its behalf by:
D S Wood
Director
Company registration number 00183953 (England and Wales)
CHESHIRE AND NORTH WALES PROPERTY COMPANY LIMITED (THE)
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Share capital
Revaluation reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2024
5,000
3,111,887
1,236
543,745
3,661,868
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
125,817
125,817
Dividends
-
-
-
(57,000)
(57,000)
Transfer of non-distributable reserves
-
65,272
-
(65,272)
-
Balance at 31 December 2024
5,000
3,177,159
1,236
547,290
3,730,685
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
-
534,226
534,226
Dividends
-
-
-
(76,000)
(76,000)
Transfer of non-distributable reserves
-
431,250
-
(431,250)
-
Balance at 31 December 2025
5,000
3,608,409
1,236
574,266
4,188,911
CHESHIRE AND NORTH WALES PROPERTY COMPANY LIMITED (THE)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Cheshire and North Wales Property Company Limited (The) is a private company limited by shares incorporated in England and Wales. The registered office is 9 Cotswold Road, Lytham, FY8 4NN.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents amounts received for net rents, exclusive of value added tax.
1.3
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss, with all movement transferred to non-distributable profits.
1.4
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
CHESHIRE AND NORTH WALES PROPERTY COMPANY LIMITED (THE)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.6
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
CHESHIRE AND NORTH WALES PROPERTY COMPANY LIMITED (THE)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
3
3
4
Investment property
2025
£
Fair value
At 1 January 2025
4,525,000
Revaluations
575,000
At 31 December 2025
5,100,000
Investment property comprises of a portfolio of properties. The fair value of the investment property has been arrived at based on a valuation carried out at December 2025 by T H Woodhouse & Co, RICS Registered Valuer, who are the managing agents for the property portfolio . The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties and, in the directors' opinion, the fair value of the investment property at the balance sheet date is not materially different to that valuation.
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
41,627
15,927
Other debtors
6,845
10,797
48,472
26,724
6
Creditors: amounts falling due within one year
2025
2024
£
£
Corporation tax
32,027
16,236
Other creditors
7,890
8,256
39,917
24,492
CHESHIRE AND NORTH WALES PROPERTY COMPANY LIMITED (THE)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
7
Revaluation reserve
2025
2024
£
£
At the beginning of the year
3,177,159
3,111,887
Transfer to retained earnings
431,250
65,272
At the end of the year
3,608,409
3,177,159
The above represents the amount of non distributable reserves in relation to the fair value of surpluses on investment properties less the deferred tax provision.
8
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
547,290
543,745
Adjusted balance
547,290
543,745
Profit for the year
534,226
125,817
Dividends declared and paid in the year
(76,000)
(57,000)
Transfer from revaluation reserve
(431,250)
(65,272)
At the end of the year
574,266
547,290
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Bradley Kelly BA BFP ACA FCCA
Statutory Auditor:
Xeinadin Audit Limited
Date of audit report:
18 June 2026
CHESHIRE AND NORTH WALES PROPERTY COMPANY LIMITED (THE)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
10
Related party transactions
The Company entered into transactions with related parties during the year in the ordinary course of business and on normal commercial terms. These included professional fees and support services totalling £18,042 (2024: £17,650).