R.G.Kendall & Sons Limited 00756917 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is farming Digita Accounts Production Advanced 6.30.9574.0 true false 00756917 2025-01-01 2025-12-31 00756917 2025-12-31 00756917 core:OtherReservesSubtotal 2025-12-31 00756917 core:RetainedEarningsAccumulatedLosses 2025-12-31 00756917 core:ShareCapital 2025-12-31 00756917 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 00756917 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-12-31 00756917 core:CurrentFinancialInstruments 2025-12-31 00756917 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 00756917 core:Non-currentFinancialInstruments 2025-12-31 00756917 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 00756917 core:MoreThanFiveYears 1 2025-12-31 00756917 core:LandBuildings 2025-12-31 00756917 core:OtherPropertyPlantEquipment 2025-12-31 00756917 bus:SmallEntities 2025-01-01 2025-12-31 00756917 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 00756917 bus:FilletedAccounts 2025-01-01 2025-12-31 00756917 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 00756917 bus:RegisteredOffice 2025-01-01 2025-12-31 00756917 bus:Director4 2025-01-01 2025-12-31 00756917 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 00756917 core:Buildings 2025-01-01 2025-12-31 00756917 core:Land 2025-01-01 2025-12-31 00756917 core:LandBuildings 2025-01-01 2025-12-31 00756917 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 00756917 core:PlantMachinery 2025-01-01 2025-12-31 00756917 1 2025-01-01 2025-12-31 00756917 countries:England 2025-01-01 2025-12-31 00756917 2024-12-31 00756917 core:LandBuildings 2024-12-31 00756917 core:OtherPropertyPlantEquipment 2024-12-31 00756917 2024-01-01 2024-12-31 00756917 2024-12-31 00756917 core:OtherReservesSubtotal 2024-12-31 00756917 core:RetainedEarningsAccumulatedLosses 2024-12-31 00756917 core:ShareCapital 2024-12-31 00756917 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 00756917 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 00756917 core:CurrentFinancialInstruments 2024-12-31 00756917 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 00756917 core:Non-currentFinancialInstruments 2024-12-31 00756917 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 00756917 core:MoreThanFiveYears 1 2024-12-31 00756917 core:LandBuildings 2024-12-31 00756917 core:OtherPropertyPlantEquipment 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 00756917

R.G.Kendall & Sons Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

R.G.Kendall & Sons Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 6

 

R.G.Kendall & Sons Limited

(Registration number: 00756917)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

10,896,004

10,680,577

Current assets

 

Stocks

5

861,470

594,591

Debtors

6

315,940

439,082

Investments

7

3

3

Cash at bank and in hand

 

476,778

467,624

 

1,654,191

1,501,300

Creditors: Amounts falling due within one year

8

(713,766)

(786,805)

Net current assets

 

940,425

714,495

Total assets less current liabilities

 

11,836,429

11,395,072

Creditors: Amounts falling due after more than one year

8

(251,761)

(245,880)

Provisions for liabilities

(2,029,531)

(1,975,560)

Net assets

 

9,555,137

9,173,632

Capital and reserves

 

Called up share capital

100

100

Other reserves

6,260,426

6,285,341

Retained earnings

3,294,611

2,888,191

Shareholders' funds

 

9,555,137

9,173,632

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 18 September 2026 and signed on its behalf by:
 

.........................................
P R Kendall
Director

 

R.G.Kendall & Sons Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The Company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Low Grange
Shiptonthorpe
York
North Yorkshire
YO43 3PZ

These financial statements were authorised for issue by the Board on 18 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared in sterling and are rounded to the nearest pound.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Government grants

Basic payment scheme is received in respect of calendar years. Receipt is contingent upon meeting certain eligibility criteria over a ten month period. Once the criteria have been met the income is recognised in the year to which it relates.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in statement of income and retained earnings, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 

R.G.Kendall & Sons Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tangible assets

Some tangible assets are stated in the statement of financial position at valuation and some tangible assets are stated at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land

Not depreciated

Buildings

At varying rates per annum, 2% to 4% straight line basis

Plant and machinery

15% to 20% reducing balance basis

Stocks

The basis of valuation is as follows:
Raw materials and consumables are stated at the lower of cost or net realisable value.
Tenantright is calculated by a combination of actual costs incurred and standard costs.
Produce on hand is valued at standard cost.
Standard costings are based upon calculations prepared by the Central Association of Agricultural Valuers.

The basis of valuation is consistent with previous years.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of income and retained earnings over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the statement of income and retained eanings and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

R.G.Kendall & Sons Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Defined contribution pension obligation

The company makes contributions into the personal pension schemes of the directors. The company also makes contributions into the NEST scheme on behalf of its employees.

Contributions are recognised as employee benefit expense when they are due.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 8 (2024 - 8).

4

Tangible assets

Land and buildings
£

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2025

9,942,741

1,920,362

11,863,103

Additions

-

774,383

774,383

Disposals

-

(564,485)

(564,485)

At 31 December 2025

9,942,741

2,130,260

12,073,001

Depreciation

At 1 January 2025

336,279

846,247

1,182,526

Charge for the year

51,553

250,986

302,539

Eliminated on disposal

-

(308,068)

(308,068)

At 31 December 2025

387,832

789,165

1,176,997

Carrying amount

At 31 December 2025

9,554,909

1,341,095

10,896,004

At 31 December 2024

9,606,462

1,074,115

10,680,577

Included within the net book value of land and buildings above is £9,554,909 (2024 - £9,606,462) in respect of freehold land and buildings.
 

5

Stocks

2025
£

2024
£

Raw materials and consumables

861,470

594,591

6

Debtors

Current

2025
£

2024
£

Trade debtors

294,915

424,364

Prepayments

3,145

8,277

Other debtors

17,880

6,441

 

315,940

439,082

 

R.G.Kendall & Sons Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

7

Current asset investments

2025
£

2024
£

Other investments

3

3

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

220,732

233,463

Trade creditors

 

63,165

39,884

Amounts owed to Company undertakings and undertakings in which the Company has a participating interest

260,000

242,000

Taxation and social security

 

81,823

199,841

Accruals and deferred income

 

36,185

21,470

Other creditors

 

51,861

50,147

 

713,766

786,805

Creditors include bank loans and overdrafts which are secured of £214,566 (2024 - £223,367). The loans are secured against property. Hire purchase contracts are secured against the asset the relate to.

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

251,761

245,880

2025
£

2024
£

Due after more than five years

After more than five years by instalments

-

30,402

-

-

Creditors include bank loans and overdrafts which are secured of £251,761 (2024 - £239,457). The loans are secured against property. Hire purchase contracts are secured against the asset the relate to.

 

R.G.Kendall & Sons Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

117,761

245,880

Hire purchase contracts

134,000

-

251,761

245,880

Current loans and borrowings

2025
£

2024
£

Bank borrowings

121,094

233,463

Hire purchase contracts

99,638

-

220,732

233,463

10

Parent and ultimate parent undertaking

The Company's immediate parent is R. G. Kendall (Holdings) Limited, incorporated in England.