Company registration number 00887561 (England and Wales)
NORTH VALLEY METAL CO.(COLNE) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
NORTH VALLEY METAL CO.(COLNE) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
NORTH VALLEY METAL CO.(COLNE) LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
329,588
351,285
Investments
4
97,000
97,000
426,588
448,285
Current assets
Stocks
1,086,232
1,026,304
Debtors
5
1,644,522
1,919,029
Cash at bank and in hand
1,044
3,079
2,731,798
2,948,412
Creditors: amounts falling due within one year
6
(1,090,118)
(1,230,140)
Net current assets
1,641,680
1,718,272
Total assets less current liabilities
2,068,268
2,166,557
Creditors: amounts falling due after more than one year
7
(8,957)
(78,426)
Provisions for liabilities
(9,214)
(10,179)
Net assets
2,050,097
2,077,952
Capital and reserves
Called up share capital
100
100
Revaluation reserve
321,224
321,224
Profit and loss reserves
1,728,773
1,756,628
Total equity
2,050,097
2,077,952
NORTH VALLEY METAL CO.(COLNE) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -
For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 21 September 2026 and are signed on its behalf by:
Mr J Seymour
Director
Company registration number 00887561 (England and Wales)
NORTH VALLEY METAL CO.(COLNE) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 October 2023
100
321,224
1,786,856
2,108,180
Year ended 30 September 2024:
Profit and total comprehensive income
-
-
63,772
63,772
Dividends
-
-
(94,000)
(94,000)
Balance at 30 September 2024
100
321,224
1,756,628
2,077,952
Year ended 30 September 2025:
Profit and total comprehensive income
-
-
32,145
32,145
Dividends
-
-
(60,000)
(60,000)
Balance at 30 September 2025
100
321,224
1,728,773
2,050,097
NORTH VALLEY METAL CO.(COLNE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
1
Accounting policies
Company information
North Valley Metal Co.(Colne) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Walverdene Works, Brook Street, Nelson, Lancashire, England, BB9 9PU.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% on cost
Plant and machinery
20% on cost
Computer equipment
15% on cost
Motor vehicles
25% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
NORTH VALLEY METAL CO.(COLNE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
The company classifies its investment in a classic car as a fixed asset, recognising it under fixed asset investments.
The classic car is recorded at cost, including directly attributable expenditures necessary to bring the vehicle to its intended use.
The gain or loss arising on the disposal of an asset is determined by the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit and loss .
1.6
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
NORTH VALLEY METAL CO.(COLNE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.11
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
17
18
3
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 October 2024
418,593
450,945
58,338
68,095
995,971
Additions
3,246
340
3,586
At 30 September 2025
421,839
450,945
58,678
68,095
999,557
Depreciation and impairment
At 1 October 2024
120,881
411,915
45,465
66,425
644,686
Depreciation charged in the year
7,716
9,708
7,386
473
25,283
At 30 September 2025
128,597
421,623
52,851
66,898
669,969
Carrying amount
At 30 September 2025
293,242
29,322
5,827
1,197
329,588
At 30 September 2024
297,712
39,030
12,873
1,670
351,285
NORTH VALLEY METAL CO.(COLNE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
3
Tangible fixed assets
(Continued)
- 7 -
Freehold property, which was originally purchased for £177,000 was valued at £360,000 at 5 September 2007 by Messrs Petty Chartered Surveyors, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.
The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
Freehold Property
2025
2024
£
£
Cost
243,469
240,222
Accumulated depreciation
(74,014)
(69,509)
Carrying value
169,455
170,713
4
Fixed asset investments
2025
2024
£
£
Classic cars
97,000
97,000
The fixed asset investment relates to a classic car. The directors believe that this will not diminish in value so it has not been depreciated.
The fixed asset investment is held under hire purchase agreement.
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
678,263
796,449
Corporation tax recoverable
10,002
Amounts owed by group undertakings
898,712
1,026,836
Other debtors
57,545
95,744
1,644,522
1,919,029
NORTH VALLEY METAL CO.(COLNE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
499,142
499,341
Trade creditors
227,772
369,136
Amounts owed to group undertakings
28,172
27,877
Corporation tax
50,779
18,160
Other taxation and social security
197,881
198,507
Other creditors
86,372
117,119
1,090,118
1,230,140
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
23,333
Other creditors
8,957
55,093
8,957
78,426
8
Loans and overdrafts
2025
2024
£
£
Bank loans
378,203
388,209
Bank overdrafts
120,939
134,465
Other loans
23,334
40,000
522,476
562,674
Payable within one year
522,476
539,341
Payable after one year
23,333
The bank overdraft is secured by a fixed and floating charge over the assets of the company, whilst the invoice discounting facility is secured by a fixed charge over the company's book debts.
9
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
46,136
49,886
In two to five years
8,957
55,093
55,093
104,979
NORTH VALLEY METAL CO.(COLNE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 9 -
10
Parent company
The company is a wholly owned subsidiary of NVM Holdings Limited. The ultimate controlling party is Mr John Seymour, who owns a controlling interest in the equity share capital of NVM Holdings Limited.
2025-09-302024-10-01falsefalsefalse21 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr J SeymourMr M T SeymourMr B J SeymourMr D J BuxtonMr D J Buxton008875612024-10-012025-09-30008875612025-09-30008875612024-09-3000887561core:LandBuildingscore:OwnedOrFreeholdAssets2025-09-3000887561core:PlantMachinery2025-09-3000887561core:ComputerEquipment2025-09-3000887561core:MotorVehicles2025-09-3000887561core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3000887561core:PlantMachinery2024-09-3000887561core:ComputerEquipment2024-09-3000887561core:MotorVehicles2024-09-3000887561core:WithinOneYear2025-09-3000887561core:WithinOneYear2024-09-3000887561core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3000887561core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3000887561core:AfterOneYear2025-09-3000887561core:AfterOneYear2024-09-3000887561core:CurrentFinancialInstrumentscore:AfterOneYear2025-09-3000887561core:CurrentFinancialInstrumentscore:AfterOneYear2024-09-3000887561core:ShareCapital2025-09-3000887561core:ShareCapital2024-09-3000887561core:RevaluationReserve2025-09-3000887561core:RevaluationReserve2024-09-3000887561core:RetainedEarningsAccumulatedLosses2025-09-3000887561core:RetainedEarningsAccumulatedLosses2024-09-3000887561core:ShareCapital2023-09-3000887561core:RevaluationReserve2023-09-3000887561core:RetainedEarningsAccumulatedLosses2023-09-3000887561bus:Director12024-10-012025-09-3000887561core:RetainedEarningsAccumulatedLosses2023-10-012024-09-30008875612023-10-012024-09-3000887561core:RetainedEarningsAccumulatedLosses2024-10-012025-09-3000887561core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-012025-09-3000887561core:PlantMachinery2024-10-012025-09-3000887561core:ComputerEquipment2024-10-012025-09-3000887561core:MotorVehicles2024-10-012025-09-3000887561core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3000887561core:PlantMachinery2024-09-3000887561core:ComputerEquipment2024-09-3000887561core:MotorVehicles2024-09-30008875612024-09-3000887561core:CurrentFinancialInstruments2025-09-3000887561core:CurrentFinancialInstruments2024-09-3000887561core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3000887561core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3000887561core:Non-currentFinancialInstruments2025-09-3000887561core:Non-currentFinancialInstruments2024-09-3000887561core:BetweenTwoFiveYears2025-09-3000887561core:BetweenTwoFiveYears2024-09-3000887561bus:PrivateLimitedCompanyLtd2024-10-012025-09-3000887561bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3000887561bus:FRS1022024-10-012025-09-3000887561bus:AuditExemptWithAccountantsReport2024-10-012025-09-3000887561bus:Director22024-10-012025-09-3000887561bus:Director32024-10-012025-09-3000887561bus:Director42024-10-012025-09-3000887561bus:Director52024-10-012025-09-3000887561bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP