Woodside Eggs Ltd 01164714 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is Operators of Childrens Family Farm and associated activities. Digita Accounts Production Advanced 6.30.9574.0 true true 01164714 2025-01-01 2025-12-31 01164714 2025-12-31 01164714 bus:OrdinaryShareClass1 2025-12-31 01164714 core:CurrentFinancialInstruments 2025-12-31 01164714 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 01164714 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 01164714 core:FurnitureFittingsToolsEquipment 2025-12-31 01164714 core:LandBuildings 2025-12-31 01164714 core:MotorVehicles 2025-12-31 01164714 core:OtherPropertyPlantEquipment 2025-12-31 01164714 bus:SmallEntities 2025-01-01 2025-12-31 01164714 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 01164714 bus:AbridgedAccounts 2025-01-01 2025-12-31 01164714 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 01164714 bus:RegisteredOffice 2025-01-01 2025-12-31 01164714 bus:Director1 2025-01-01 2025-12-31 01164714 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 01164714 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01164714 bus:Agent1 2025-01-01 2025-12-31 01164714 core:Buildings 2025-01-01 2025-12-31 01164714 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 01164714 core:LandBuildings 2025-01-01 2025-12-31 01164714 core:MotorVehicles 2025-01-01 2025-12-31 01164714 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 01164714 core:PlantMachinery 2025-01-01 2025-12-31 01164714 1 2025-01-01 2025-12-31 01164714 countries:UnitedKingdom 2025-01-01 2025-12-31 01164714 2024-12-31 01164714 core:FurnitureFittingsToolsEquipment 2024-12-31 01164714 core:LandBuildings 2024-12-31 01164714 core:MotorVehicles 2024-12-31 01164714 core:OtherPropertyPlantEquipment 2024-12-31 01164714 2024-01-01 2024-12-31 01164714 2024-12-31 01164714 bus:OrdinaryShareClass1 2024-12-31 01164714 core:CurrentFinancialInstruments 2024-12-31 01164714 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 01164714 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 01164714 core:FurnitureFittingsToolsEquipment 2024-12-31 01164714 core:LandBuildings 2024-12-31 01164714 core:MotorVehicles 2024-12-31 01164714 core:OtherPropertyPlantEquipment 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01164714

Woodside Eggs Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2025

 

Woodside Eggs Ltd

Contents

Company Information

1

Abridged Balance Sheet

2

Notes to the Unaudited Abridged Financial Statements

3 to 7

 

Woodside Eggs Ltd

Company Information

Director

Ms Maria Kerr

Registered office

14 Brook Dene
Winslow
Buckingham
MK18 3FU

Accountants

MK4 Accountants 14 Brook Dene
Winslow
Buckingham
MK18 3FU

 

Woodside Eggs Ltd

(Registration number: 01164714)
Abridged Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

209,818

207,427

Current assets

 

Debtors

543,380

487,692

Cash at bank and in hand

 

38,133

25,819

 

581,513

513,511

Creditors: Amounts falling due within one year

(85,283)

(93,172)

Net current assets

 

496,230

420,339

Total assets less current liabilities

 

706,048

627,766

Creditors: Amounts falling due after more than one year

703

-

Accruals and deferred income

 

(2,168)

(2,168)

Net assets

 

704,583

625,598

Capital and reserves

 

Called up share capital

5

2,500

2,500

Other reserves

583,222

583,222

Retained earnings

118,861

39,876

Shareholders' funds

 

704,583

625,598

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the director on 25 September 2026
 

.........................................
Ms Maria Kerr
Director

 

Woodside Eggs Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
14 Brook Dene
Winslow
Buckingham
MK18 3FU
England

The principal place of business is:
Woodside Animal Farm
Woodside Road
Slip End Village
Luton
Beds
LU1 4DG

These financial statements were authorised for issue by the director on 25 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Woodside Eggs Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Agricultural Buildings

10% Reducing Balance

Plant, Machinery & Equipment

15% Reducing Balance

Motor Vehicles

25% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Woodside Eggs Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 15 (2024 - 15).

 

Woodside Eggs Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Cost or valuation

At 1 January 2025

310,865

1,130

41,752

1,198,475

Additions

6,484

-

29,990

13,639

Disposals

-

-

(41,752)

-

At 31 December 2025

317,349

1,130

29,990

1,212,114

Depreciation

At 1 January 2025

196,706

-

13,694

1,134,395

Charge for the year

-

1,130

2,990

15,544

Eliminated on disposal

-

-

(13,694)

-

At 31 December 2025

196,706

1,130

2,990

1,149,939

Carrying amount

At 31 December 2025

120,643

-

27,000

62,175

At 31 December 2024

114,159

1,130

28,058

64,080

Total
£

Cost or valuation

At 1 January 2025

1,552,222

Additions

50,113

Disposals

(41,752)

At 31 December 2025

1,560,583

Depreciation

At 1 January 2025

1,344,795

Charge for the year

19,664

Eliminated on disposal

(13,694)

At 31 December 2025

1,350,765

Carrying amount

At 31 December 2025

209,818

At 31 December 2024

207,427

Included within the net book value of land and buildings above is £101,119 (2024 - £101,119) in respect of freehold land and buildings and £19,523 (2024 - £13,039) in respect of short leasehold land and buildings.
 

 

Woodside Eggs Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2025

5

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary Shares of £1 each

2,500

2,500

2,500

2,500

       

6

Parent and ultimate parent undertaking

The company's immediate parent is TKTC Ltd, incorporated in United Kingdom.