Oakfoil Limited 01932094 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is Nursing Home Digita Accounts Production Advanced 6.30.9574.0 true true 01932094 2025-01-01 2025-12-31 01932094 2025-12-31 01932094 bus:OrdinaryShareClass1 2025-12-31 01932094 bus:OrdinaryShareClass2 2025-12-31 01932094 core:RetainedEarningsAccumulatedLosses 2025-12-31 01932094 core:ShareCapital 2025-12-31 01932094 core:CurrentFinancialInstruments 2025-12-31 01932094 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 01932094 core:FurnitureFittingsToolsEquipment 2025-12-31 01932094 core:LandBuildings 2025-12-31 01932094 core:OfficeEquipment 2025-12-31 01932094 bus:SmallEntities 2025-01-01 2025-12-31 01932094 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 01932094 bus:FilletedAccounts 2025-01-01 2025-12-31 01932094 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 01932094 bus:RegisteredOffice 2025-01-01 2025-12-31 01932094 bus:Director1 2025-01-01 2025-12-31 01932094 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 01932094 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 01932094 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01932094 core:FurnitureFittings 2025-01-01 2025-12-31 01932094 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 01932094 core:LandBuildings 2025-01-01 2025-12-31 01932094 core:MotorVehicles 2025-01-01 2025-12-31 01932094 core:OfficeEquipment 2025-01-01 2025-12-31 01932094 1 2025-01-01 2025-12-31 01932094 countries:AllCountries 2025-01-01 2025-12-31 01932094 2024-12-31 01932094 core:FurnitureFittingsToolsEquipment 2024-12-31 01932094 core:LandBuildings 2024-12-31 01932094 core:OfficeEquipment 2024-12-31 01932094 2024-01-01 2024-12-31 01932094 2024-12-31 01932094 bus:OrdinaryShareClass1 2024-12-31 01932094 bus:OrdinaryShareClass2 2024-12-31 01932094 core:RetainedEarningsAccumulatedLosses 2024-12-31 01932094 core:ShareCapital 2024-12-31 01932094 core:CurrentFinancialInstruments 2024-12-31 01932094 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 01932094 core:FurnitureFittingsToolsEquipment 2024-12-31 01932094 core:LandBuildings 2024-12-31 01932094 core:OfficeEquipment 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01932094

Oakfoil Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Oakfoil Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 6

 

Oakfoil Limited

(Registration number: 01932094)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

           

Fixed assets

   

 

Tangible assets

5

 

557,899

 

516,694

Current assets

   

 

Stocks

2,000

 

2,000

 

Debtors

6

109,233

 

151,128

 

Cash at bank and in hand

 

14,661

 

370

 

 

125,894

 

153,498

 

Creditors: Amounts falling due within one year

7

(113,962)

 

(119,557)

 

Net current assets

   

11,932

 

33,941

Total assets less current liabilities

   

569,831

 

550,635

Provisions for liabilities

 

(32,100)

 

(21,000)

Net assets

   

537,731

 

529,635

Capital and reserves

   

 

Called up share capital

8

5,900

 

5,900

 

Retained earnings

531,831

 

523,735

 

Shareholders' funds

   

537,731

 

529,635

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 2 September 2026 and signed on its behalf by:
 

.........................................
Mrs J Singleton
Director

   
     
 

Oakfoil Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
St Andrews House
37 Rainhall Road
Barnoldswick
BB18 5DG

These financial statements were authorised for issue by the Board on 2 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' including the disclosure and presentation requirements of Section 1A and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company's functional and presentation currency is pound sterling.

Summary of disclosure exemptions

The company has taken advantage of the exemption under 1AC.35 Related Party disclosures from disclosing transactions and balances with fellow group undertakings that are wholly owned..

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities.

The company recognises revenue when the amount of revenue can be measured reliably and it is probable that future economic benefits will flow to the entity.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Oakfoil Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

1% straight line

Furniture, fittings and equipment

10% reducing balance, 15 & 25 years straight line basis

Motor vehicles

25% reducing balance

Computer equipment

33% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Oakfoil Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Financial instruments

Financial assets

Basic financial assets, including trade and other receivables, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar asset. Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss and any subsequent reversal is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

 

3

Exceptional items

2025
£

2024
£

Exceptional items

-

(186,376)

The exceptional items are in relation to the write off of amounts to due key management during the period.

4

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 46 (2024 - 44).

 

Oakfoil Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Office equipment
£

Total
£

Cost or valuation

At 1 January 2025

595,341

190,074

5,376

790,791

Additions

-

58,141

-

58,141

At 31 December 2025

595,341

248,215

5,376

848,932

Depreciation

At 1 January 2025

161,909

107,580

4,608

274,097

Charge for the year

5,937

10,231

768

16,936

At 31 December 2025

167,846

117,811

5,376

291,033

Carrying amount

At 31 December 2025

427,495

130,404

-

557,899

At 31 December 2024

433,432

82,494

768

516,694

6

Debtors

Current

2025
£

2024
£

Trade debtors

104,596

84,892

Amounts owed by related parties

-

16,650

Prepayments

2,525

49,586

Other debtors

2,112

-

 

109,233

151,128

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Loans and borrowings

-

1,894

Trade creditors

15,782

32,331

Taxation and social security

77,111

49,087

Accruals and deferred income

6,361

31,812

Other creditors

14,708

4,433

113,962

119,557

 

Oakfoil Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

2,950

2,950

2,950

2,950

Ordinary A shares of £1 each

2,950

2,950

2,950

2,950

5,900

5,900

5,900

5,900

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £112,604 (2024 - £119,897).

10

Parent and ultimate parent undertaking

The ultimate parent is JSL Complex Care Limited, incorporated in England and Wales.