Stephen A. Sims (Cars) Limited - Accounts to registrar (filleted)

REGISTERED NUMBER: 02537934 (England and Wales)

Unaudited Financial Statements

for the Year Ended 31 December 2025

for

Stephen A. Sims (Cars) Limited

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

S A Sims

S W Bromley

SECRETARY:

S W Bromley

REGISTERED OFFICE:

McMullen Road

DARLINGTON

County Durham

DL1 1XT

REGISTERED NUMBER:

02537934 (England and Wales)

ACCOUNTANTS:

Clive Owen LLP

Chartered Accountants

Great North House

20 Allington Way

DARLINGTON

Co Durham

DL1 4QB

FIXED ASSETS

Intangible assets

4

1,093

1,259

Tangible assets

5

1,663,446

1,589,312

Investment property

6

185,551

1,850,090

1,776,122

CURRENT ASSETS

Stocks

7

2,199,829

1,641,590

Debtors

8

315,238

226,810

Cash in hand

710

1,300

2,515,777

1,869,700

CREDITORS

Amounts falling due within one year

9

(2,884,670

)

(2,447,812

)

NET CURRENT LIABILITIES

(368,893

)

(578,112

)

TOTAL ASSETS LESS CURRENT
LIABILITIES

1,481,197

1,198,010

CREDITORS

Amounts falling due after more than one
year

10

(308,933

)

(54,696

)

PROVISIONS FOR LIABILITIES

12

(32,566

)

(29,022

)

NET ASSETS

1,139,698

1,114,292

CAPITAL AND RESERVES

Called up share capital

13

280,161

Share premium

1,433

Revaluation reserve

252,223

Capital redemption reserve

6,750

Retained earnings

599,131

573,725

SHAREHOLDERS' FUNDS

1,139,698

1,114,292

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 September 2026 and were signed on its behalf by:

S A Sims - Director

1.	STATUTORY INFORMATION

Stephen A. Sims (Cars) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

There were no material departures from that standard.

The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Income recognition

Income is recognised on the delivery of a vehicle, or the point of sale of a part or accessory.

Turnover from vehicle servicing is recognised once the service is complete.

Intangible assets

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Website costs is being amortised evenly over its estimated useful life of ten years.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Freehold property

-

not provided

Plant and machinery

-

15% on reducing balance

Fixtures and fittings

-

15% on reducing balance

Motor vehicles

-

20% on cost

Computer equipment

-

33% on cost

The directors consider that the freehold property is maintained in such a state of repair that its residual value is at least equal to its net book value. As a result, the corresponding depreciation would not be material and therefore is not charged in the profit and loss account. The directors perform annual impairment reviews in accordance with FRS 102 to ensure that the carrying value is not lower than the recoverable amount.

Tangible fixed assets are measured at cost less accumulated depreciation and impairment.

Investment property

Investment property is included at fair value. Gains are recognised in the Profit and Loss Account. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments

Basic financial instruments are recognised at amortised cost with changes recognised in profit or loss.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits

Company operate a defined contribution scheme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate.

Related party transactions

All transactions entered into with companies were concluded under normal market conditions, therefore no further disclosure is necessary in accordance with FRS102 section 1A.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 27 (2024 - 28 ) .

4.	INTANGIBLE FIXED ASSETS

Website

costs

£

COST

At 1 January 2025

and 31 December 2025

1,660

AMORTISATION

At 1 January 2025

401

Amortisation for year

166

At 31 December 2025

567

NET BOOK VALUE

At 31 December 2025

1,093

At 31 December 2024

1,259

5.	TANGIBLE FIXED ASSETS

Fixtures

Freehold

Plant and

and

property

machinery

fittings

£

COST OR VALUATION

At 1 January 2025

1,497,684

288,545

130,045

Additions

-

2,436

18,136

At 31 December 2025

1,497,684

290,981

148,181

DEPRECIATION

At 1 January 2025

-

248,933

107,542

Charge for year

-

6,237

5,458

At 31 December 2025

-

255,170

113,000

NET BOOK VALUE

At 31 December 2025

1,497,684

35,811

35,181

At 31 December 2024

1,497,684

39,612

22,503

Motor

Computer

vehicles

equipment

Totals

£

COST OR VALUATION

At 1 January 2025

52,739

98,046

2,067,059

Additions

71,000

11,719

103,291

At 31 December 2025

123,739

109,765

2,170,350

DEPRECIATION

At 1 January 2025

29,855

91,417

477,747

Charge for year

12,068

5,394

29,157

At 31 December 2025

41,923

96,811

506,904

NET BOOK VALUE

At 31 December 2025

81,816

12,954

1,663,446

At 31 December 2024

22,884

6,629

1,589,312

Cost or valuation at 31 December 2025 is represented by:

Fixtures

Freehold

Plant and

and

property

machinery

fittings

£

Valuation in 2006

252,223

-

Cost

1,245,461

290,981

148,181

1,497,684

290,981

148,181

Motor

Computer

vehicles

equipment

Totals

£

Valuation in 2006

-

252,223

Cost

123,739

109,765

1,918,127

123,739

109,765

2,170,350

If freehold property had not been revalued it would have been included at the following historical cost:

2025

2024

£

Cost

1,245,461

The freehold properties previous revaluation was used as the deemed cost in the 2016 accounts on transition to FRS 102.

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Motor

vehicles

£

COST OR VALUATION

Additions

71,000

At 31 December 2025

71,000

DEPRECIATION

Charge for year

2,367

At 31 December 2025

2,367

NET BOOK VALUE

At 31 December 2025

68,633

6.	INVESTMENT PROPERTY

Total

£

FAIR VALUE

At 1 January 2025

and 31 December 2025

185,551

NET BOOK VALUE

At 31 December 2025

185,551

At 31 December 2024

185,551

Investment property was valued on a fair value basis by the directors on 31 December 2025.

7.

STOCKS

2025

2024

£

Vehicle stock

1,033,278

921,217

Parts stock

88,821

83,058

Consignment stock

1,077,730

637,315

2,199,829

1,641,590

8.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

Trade debtors

106,999

115,879

Other debtors

38,214

13,198

Amounts owed by related

undertakings

45,484

27,079

Directors' current accounts

19,803

-

Prepayments and accrued income

104,738

70,654

315,238

226,810

9.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

Bank loans and overdrafts

245,396

308,956

Other loans

26,470

74,330

Hire purchase contracts

7,683

6,345

Trade creditors

443,296

318,282

Amount due to related

undertaking

233,804

280,922

Taxation and social security

87,719

113,989

Other creditors

1,783,077

1,247,504

Accruals and deferred income

57,225

97,484

2,884,670

2,447,812

Consignment vehicles which bear interest are regarded effectively as being under the control of the company and, in accordance with FRS 102, are included within stocks on the balance sheet, although legal title has not passed to the company. The corresponding liability is included within new vehicle funding and is secured directly on these vehicles.

10.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

2025

2024

£

Bank loans - 1-2 years

45,817

-

Bank loans - 2-5 years

156,745

-

Bank loans - over 5 years

44,277

-

Other loans - 1-2 years

-

1,087

Hire purchase contracts

62,094

53,609

308,933

54,696

Amounts falling due in more than five years:

Repayable by instalments

Bank loans - over 5 years

44,277

-

11.	SECURED DEBTS

The following secured debts are included within creditors:

2025

2024

£

Bank overdraft

202,476

-

Bank loans

289,759

61,058

Hire purchase contracts

69,777

59,954

Other creditors

1,634,252

1,132,022

2,196,264

1,253,034

The loan balances and bank overdraft are secured on the land and buildings at McMullen Road, Darlington, DL1

1XT. Other creditors and hire purchases are secured against the assets to which they relate.

12.	PROVISIONS FOR LIABILITIES

2025

2024

£

Deferred tax

32,566

29,022

Deferred

tax

£

Balance at 1 January 2025

29,022

Accelerated capital allowances

3,544

Balance at 31 December 2025

32,566

13.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

2025

2024

value:

£

224,125

Ordinary

£1

224,125

2

'A' Ordinary Non-Voting

£1

2

56,034

B Ordinary

£1

56,034

280,161

The rights attached to the Ordinary and B Ordinary shares in the capital of the company shall confer on the holders thereof the right to vote upon any resolution proposed at any General Meeting of the Company and shall be eligible for dividends.

The 'A' Ordinary shares in the capital of the company shall not confer on the holders thereof the right to vote upon any resolution proposed at any General Meeting of the Company and any member present at a General Meeting holding only 'A' shares shall not be counted when calculating whether a quorum is present. The 'A' Ordinary shares shall be eligible for dividends.

14.	DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2025 and 31 December 2024:

2025

2024

£

S A Sims

Balance outstanding at start of year

-

Amounts advanced

19,803

-

Amounts repaid

-

Amounts written off

-

Amounts waived

-

Balance outstanding at end of year

19,803

-

15.	RELATED PARTY DISCLOSURES

2025

2024

£

Amounts due by directors

19,803

-

No interest has been charged.

16.	GUARANTEES AND OTHER FINANCIAL COMMITMENTS

Unlimited inter company guarantee given to the company's bankers on 17 November 2016 by Stephen A Sims (Cars) Limited, Fast-Fit Express Limited and Clutch Express Limited.