Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31The principal activity of the company is that of metal stockholders2025-01-01false33falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02631482 2025-01-01 2025-12-31 02631482 2024-01-01 2024-12-31 02631482 2025-12-31 02631482 2024-12-31 02631482 c:Director1 2025-01-01 2025-12-31 02631482 d:Buildings 2025-12-31 02631482 d:Buildings 2024-12-31 02631482 d:Buildings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02631482 d:PlantMachinery 2025-01-01 2025-12-31 02631482 d:PlantMachinery 2025-12-31 02631482 d:PlantMachinery 2024-12-31 02631482 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02631482 d:MotorVehicles 2025-01-01 2025-12-31 02631482 d:MotorVehicles 2025-12-31 02631482 d:MotorVehicles 2024-12-31 02631482 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02631482 d:OtherPropertyPlantEquipment 2025-12-31 02631482 d:OtherPropertyPlantEquipment 2024-12-31 02631482 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02631482 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02631482 d:FreeholdInvestmentProperty 2025-01-01 2025-12-31 02631482 d:FreeholdInvestmentProperty 2025-12-31 02631482 d:FreeholdInvestmentProperty 2024-12-31 02631482 d:CurrentFinancialInstruments 2025-12-31 02631482 d:CurrentFinancialInstruments 2024-12-31 02631482 d:Non-currentFinancialInstruments 2025-12-31 02631482 d:Non-currentFinancialInstruments 2024-12-31 02631482 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 02631482 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 02631482 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 02631482 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 02631482 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-12-31 02631482 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 02631482 d:ShareCapital 2025-12-31 02631482 d:ShareCapital 2024-12-31 02631482 d:RevaluationReserve 2025-12-31 02631482 d:RevaluationReserve 2024-12-31 02631482 d:RetainedEarningsAccumulatedLosses 2025-12-31 02631482 d:RetainedEarningsAccumulatedLosses 2024-12-31 02631482 c:FRS102 2025-01-01 2025-12-31 02631482 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 02631482 c:FullAccounts 2025-01-01 2025-12-31 02631482 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02631482 5 2025-01-01 2025-12-31 02631482 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure
Registered number: 02631482







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025


Profal Limited







































 


PROFAL LIMITED
REGISTERED NUMBER:02631482



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
226,208
241,799

Investment property
 5 
5,745,600
5,609,000

  
5,971,808
5,850,799

Current assets
  

Stocks
  
14,327
13,037

Debtors
 6 
18,493
10,732

Cash at bank and in hand
 7 
591,360
936,639

  
624,180
960,408

Creditors: amounts falling due within one year
 8 
(92,997)
(149,490)

Net current assets
  
 
 
531,183
 
 
810,918

Total assets less current liabilities
  
6,502,991
6,661,717

Creditors: amounts falling due after more than one year
 9 
(3,977,546)
(4,171,367)

Provisions for liabilities
  

Deferred tax
  
(451,215)
(451,215)

  
 
 
(451,215)
 
 
(451,215)

Net assets
  
2,074,230
2,039,135


Capital and reserves
  

Called up share capital 
  
34
34

Revaluation reserve
  
1,439,400
1,439,400

Profit and loss account
  
634,796
599,701

  
2,074,230
2,039,135


Page 1

 


PROFAL LIMITED
REGISTERED NUMBER:02631482


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 September 2026.


Mr M R Atherton
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 


PROFAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

The company is a private company limited by share capital, incorporated in England and Wales. 

The address of its registered office is: 
Bourne Works
Sefton Street
Chadderton
Oldham
Lancashire
OL9 7LX

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 


PROFAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 


PROFAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Straight Line
Motor vehicles
-
25%
Reducing Balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.

Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.9

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 


PROFAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).

Page 6

 


PROFAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets


Freehold property
Plant and machinery
Motor vehicles
Other fixed assets
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
178,200
87,846
65,523
96,239
427,808



At 31 December 2025

178,200
87,846
65,523
96,239
427,808



Depreciation


At 1 January 2025
-
87,846
41,654
56,509
186,009


Charge for the year on owned assets
-
-
5,967
9,624
15,591



At 31 December 2025

-
87,846
47,621
66,133
201,600



Net book value



At 31 December 2025
178,200
-
17,902
30,106
226,208



At 31 December 2024
178,200
-
23,869
39,730
241,799


5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2025
5,609,000


Additions at cost
136,600



At 31 December 2025
5,745,600

The director has valued the investment properties based on an open market basis. There has been no valuation of investment property by an independent valuer during the year. 







Page 7

 


PROFAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Debtors


2025
2024
£
£



Trade debtors
13,420
6,140

Other debtors
114
-

Prepayments and accrued income
4,959
4,592

18,493
10,732



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
591,360
936,639

591,360
936,639



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
-
65,912

Trade creditors
40,836
19,434

Other taxation and social security
34,722
47,555

Other creditors
14,604
13,754

Accruals and deferred income
2,835
2,835

92,997
149,490



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
2,853,890
2,995,342

Other creditors
1,123,656
1,176,025

3,977,546
4,171,367


Page 8

 


PROFAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Loans


2025
2024
£
£

Amounts falling due within one year

Bank loans
-
65,912


-
65,912


Amounts falling due 2-5 years

Bank loans
2,853,890
2,995,342


2,853,890
2,995,342


2,853,890
3,061,254


 
Page 9