M H R Hicks Limited 02653362 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is Fund management activities Digita Accounts Production Advanced 6.30.9574.0 true false true 02653362 2025-01-01 2025-12-31 02653362 2025-12-31 02653362 core:CurrentFinancialInstruments 2025-12-31 02653362 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 02653362 core:AdditionsToInvestments 2025-12-31 02653362 core:CostValuation 2025-12-31 02653362 core:DisposalsDecreaseInInvestments 2025-12-31 02653362 core:RevaluationsIncreaseDecreaseInInvestments 2025-12-31 02653362 core:OtherRelatedParties 2025-12-31 02653362 bus:SmallEntities 2025-01-01 2025-12-31 02653362 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 02653362 bus:FilletedAccounts 2025-01-01 2025-12-31 02653362 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 02653362 bus:RegisteredOffice 2025-01-01 2025-12-31 02653362 bus:Director2 2025-01-01 2025-12-31 02653362 bus:Director3 2025-01-01 2025-12-31 02653362 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02653362 core:OtherRelatedParties 2025-01-01 2025-12-31 02653362 countries:EnglandWales 2025-01-01 2025-12-31 02653362 2024-12-31 02653362 core:CostValuation 2024-12-31 02653362 2024-01-01 2024-12-31 02653362 2024-12-31 02653362 core:CurrentFinancialInstruments 2024-12-31 02653362 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 02653362

M H R Hicks Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2025

 

M H R Hicks Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

M H R Hicks Limited

(Registration number: 02653362)
Balance Sheet as at 31 December 2025

Note

2025
£

(As restated)

2024
£

Fixed assets

 

Investment property

4

1,865,944

1,698,840

Investments

5

4,654,514

4,245,062

 

6,520,458

5,943,902

Current assets

 

Debtors

6

1,919,781

1,884,429

Cash at bank and in hand

 

369,605

337,281

 

2,289,386

2,221,710

Creditors: Amounts falling due within one year

7

(4,356,441)

(3,804,985)

Net current liabilities

 

(2,067,055)

(1,583,275)

Total assets less current liabilities

 

4,453,403

4,360,627

Provisions for liabilities

(270,840)

(265,830)

Net assets

 

4,182,563

4,094,797

Capital and reserves

 

Called up share capital

3,000

3,000

Revaluation reserve

1,304,251

1,179,956

Retained earnings

2,875,312

2,911,841

Shareholders' funds

 

4,182,563

4,094,797

 

M H R Hicks Limited

(Registration number: 02653362)
Balance Sheet as at 31 December 2025

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 16 September 2026 and signed on its behalf by:
 

J E Schofield
Director

T M Hicks
Director

 
     
 

M H R Hicks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Diamond Farm
Weston Road
Brean
Burnham On Sea
Somerset
TA8 2RL

These financial statements were authorised for issue by the Board on 16 September 2026.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company, and rounded to the nearest £.

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Summary of disclosure exemptions

The company is the parent of a small group. The company has taken advantage of the exemption from disclosing transactions with other wholly owned members of the group.

Group accounts not prepared

Under section 399(2A) of the Companies Act 2006, the company is exempt from the requirement to prepare consolidated financial statements relating to small companies.

Going concern

The financial statements have been prepared on a going concern basis. As at the date of signing the financial statements, the directors confirm that the company is in a position to meet its liabilities for a period of 12 months and that there are no foreseeable events which may give rise to liabilities which exceeds the company’s ability to pay.

 

M H R Hicks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Prior period errors

During the year, the directors identified that certain cash accounts, which are subject to notice periods, were not appropriately classified in prior periods. These accounts do not meet the definition of cash at bank and in hand under FRS 102, and the comparative figures have therefore been restated.

Relating to the current period disclosed in these financial statements
£

Relating to the prior period disclosed in these financial statements
£

Relating to periods before the prior period disclosed in these financial statements
£

Other debtors

-

1,793,965

1,518,868

Cash at bank and in hand

-

(1,793,965)

(1,518,868)

   

Key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on histroical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revisions affects both current and future periods.

Revenue recognition

Revenue comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company's activities. Revenue is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue from the provision of services in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
a) the amount of revenue can be reliably measured;
b) it is probable that future economic benefit will flow to the entity;
c) the stage of completion of the contract at the end of the reporting period can be reliably measured; and
d) the costs incurred and the costs to complete the contract can be reliably measured.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

M H R Hicks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

M H R Hicks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 3 (2024 - 3).

4

Investment properties

2025
£

At 1 January

1,698,840

Additions

231,080

Disposals

(63,976)

At 31 December

1,865,944

The fair value of the company's investment property was considered on 31 December 2025 by the directors. An independent valuer was not involved.

The basis of valuation was open market value. The directors considered the asset to have a value of £1,865,944 as at 31 December 2025 (2024 - £1,698,840).

Had this class of asset been measured on a historical cost basis, the carrying amount would have been £1,829,339 (2024 - £1,662,232).

 

M H R Hicks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

5

Investments

2025
£

2024
£

Investments in subsidiaries

500

66,500

Other investments

4,654,014

4,178,562

4,654,514

4,245,062

Subsidiaries

£

Cost or valuation

At 1 January 2025

66,500

Revaluation

(66,175)

Additions

175

At 31 December 2025

500

Carrying amount

At 31 December 2025

500

At 31 December 2024

66,500

Other investments

£

Cost

At 1 January 2025

4,178,560

Revaluation

287,087

Additions

801,297

Disposals

(612,930)

At 31 December 2025

4,654,014

Carrying amount

At 31 December 2025

4,654,014

At 31 December 2024

4,178,562

 

M H R Hicks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

6

Debtors

2025
£

(As restated)

2024
£

Trade debtors

2,668

-

Amounts owed by related parties

-

51,215

Other debtors

1,870,443

1,793,965

Accrued income

46,670

39,249

1,919,781

1,884,429

Details of non-current trade and other debtors

£25,000 (2024 -£Nil) of other debtors is classified as non current.

7

Creditors

Due within one year

Note

2025
£

2024
£

 

Trade creditors

 

2,716

-

Amounts due to related parties

8

4,277,754

3,786,777

Social security and other taxes

 

11,099

979

Other creditors

 

45,978

12,921

Accruals

 

18,894

4,143

Deferred income

 

-

165

 

4,356,441

3,804,985

8

Related party transactions

Summary of transactions with other related parties

At the balance sheet date, £4,274,492 (2024: £3,786,777) was owed to a company under common control. Interest is payable at the Bank of England base rate plus 2%. The loan is repayable on demand.

During the year, the company acquired the entire trade and assets of a wholly owned subsidiary. At the date of acquisition, the subsidiary had net assets with a book value of £57,371. Consideration equal to that amount was paid.

 

M H R Hicks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Loans to related parties

2025

Other related parties
£

Total
£

Advanced

30,000

30,000

At end of period

30,000

30,000

Terms of loans to related parties

During the year, the company advanced a loan to a shareholder. The loan has interest charged at the Bank of England base rate plus 2% and is repayable over 5 years.