Company registration number 02921283 (England and Wales)
SALMON HARVESTER PROPERTIES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
SALMON HARVESTER PROPERTIES LIMITED
COMPANY INFORMATION
Directors
Mr D J Stewart
Mr R G F Henderson
Mr R M Topps
Mr R D Morley
Secretary
S E Johns
Company number
02921283
Registered office
Tiddington Road
Stratford-upon-Avon
Warwickshire
United Kingdom
CV37 7BJ
Auditor
Henton & Co LLP
Ground Floor
31 Kentish Town Rd
London
NW1 8NL
SALMON HARVESTER PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
2
Notes to the financial statements
3 - 6
SALMON HARVESTER PROPERTIES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of property development.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D J Stewart
Mr R G F Henderson
Mr R M Topps
Mr R D Morley
Auditor

The auditors, Henton & Co LLP will be proposed for re-appointment at the forthcoming General meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Going concern

The directors have determined that as the activity of the company is being drawn to a close, it is inappropriate to continue to prepare the financial statements on the going concern basis. As such, these financial statements have been prepared on the 'Break up basis'.

 

A description of the 'Break up basis' and how this differs from the 'Going concern' basis can be found in Accounting Policy 1.2 in the notes to the financial statements.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr R G F Henderson
Director
18 September 2026
SALMON HARVESTER PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Current assets
Debtors
4
10,345
15,565
Investments
5
320
320
Cash at bank and in hand
211,905
254,584
222,570
270,469
Creditors: amounts falling due within one year
6
(11,353)
(20,678)
Net current assets
211,217
249,791
Capital and reserves
Called up share capital
4,806
4,806
Profit and loss reserves
206,411
244,985
Total equity
211,217
249,791

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 18 September 2026 and are signed on its behalf by:
Mr R G F Henderson
Mr R D Morley
Director
Director
Company registration number 02921283 (England and Wales)
SALMON HARVESTER PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Salmon Harvester Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Tiddington Road, Stratford-upon-Avon, Warwickshire, United Kingdom, CV37 7BJ.

1.1
Accounting convention

The financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006, under the historical cost convention.

 

These financial statements present information about the company as an individual undertaking.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Break up basis

The going concern basis continues not to be appropriate for these financial statements and the directors have used the break up basis again.true

 

Under the break up basis, all fixed assets have been restated to their fair value and are held within current assets. All other items have the same treatment as going concern.

1.3
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SALMON HARVESTER PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade debtors, trade creditors and other debtors and creditors, loans from banks and other third parties and loans to related parties.

 

Debt instruments like loans and other accounts receivable and payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method; debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset or liability is measured, initially and subsequently, at the preset value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the income statement.

 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the assets original effective interest rate. If a financial assets has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an assets carrying amount and the best estimate, which is an approximation, of the amount the company would receive for the asset if it were to be sold at the reporting date.

 

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using effective interest method, less any impairment.

1.6

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

2
Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. The nature of estimation means that actual outcomes could differ from those estimates. The following judgements have had a significant effect on amounts recognised in the financial statements:

 

The directors make estimates of the recoverable value of trade and other debtors. When assessing the impairment of trade and other debtors, the factors considered include the current credit rating of the debtor, the ageing profile of debtors and historical experience.

 

SALMON HARVESTER PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
4
4
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Corporation tax recoverable
-
0
7,150
Other debtors
4,400
2,399
Prepayments and accrued income
5,945
6,016
10,345
15,565
5
Current asset investments
2025
2024
£
£
Shares in group undertakings
320
320
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
6,558
16,158
Amounts owed to group undertakings
320
320
Accruals and deferred income
4,475
4,200
11,353
20,678
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

SALMON HARVESTER PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Audit report information
(Continued)
- 6 -
Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Mr Bobby Bhogal, FCA ACCA ATT
Statutory Auditor:
Henton & Co LLP
Date of audit report:
21 September 2026
8
Ultimate parent company and controlling party

The directors regard The National Farmers Union Mutual Insurance Society Limited (NFUM), a company registered in England and Wales, as having been the ultimate parent company throughout the current year and previous year.

 

NFUM have a 50% interest in the equity capital of the company and may exercise their control by having the casting vote on the board of directors.

 

 

 

9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Administrative fees
2025
£
Salmon Developments Limited
22,000
Administrative fees
2024
£
Salmon Developments Limited
48,000
2025-12-312025-01-01falsefalsefalse21 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr D J StewartMr R G F HendersonMr R M ToppsMr R D MorleyS E Johns029212832025-01-012025-12-3102921283bus:Director12025-01-012025-12-3102921283bus:Director22025-01-012025-12-3102921283bus:Director32025-01-012025-12-3102921283bus:Director42025-01-012025-12-3102921283bus:CompanySecretary12025-01-012025-12-3102921283bus:RegisteredOffice2025-01-012025-12-31029212832025-12-3102921283core:WithinOneYear2025-12-3102921283core:WithinOneYear2024-12-31029212832024-12-3102921283core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102921283core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102921283core:ShareCapital2025-12-3102921283core:ShareCapital2024-12-3102921283core:RetainedEarningsAccumulatedLosses2025-12-3102921283core:RetainedEarningsAccumulatedLosses2024-12-31029212832024-01-012024-12-3102921283core:CurrentFinancialInstruments2025-12-3102921283core:CurrentFinancialInstruments2024-12-3102921283core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-12-3102921283core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-12-3102921283bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102921283bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3102921283bus:FRS1022025-01-012025-12-3102921283bus:Audited2025-01-012025-12-3102921283bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP