Company registration number 03257635 (England and Wales)
TENDRING PACIFIC LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
TENDRING PACIFIC LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
TENDRING PACIFIC LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
17,673
16,380
Tangible assets
5
11,010
2,682
Investments
6
100
100
28,783
19,162
Current assets
Stocks
255,093
184,380
Debtors
7
751,570
1,991,765
Cash at bank and in hand
679,525
2,005,323
1,686,188
4,181,468
Creditors: amounts falling due within one year
8
(954,676)
(1,025,648)
Net current assets
731,512
3,155,820
Total assets less current liabilities
760,295
3,174,982
Provisions for liabilities
(5,677)
(2,944)
Net assets
754,618
3,172,038
Capital and reserves
Called up share capital
300
300
Profit and loss reserves
754,318
3,171,738
Total equity
754,618
3,172,038
TENDRING PACIFIC LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 19 August 2026 and are signed on its behalf by:
Mr A D Hutson
C Mann
Director
Director
Company registration number 03257635 (England and Wales)
TENDRING PACIFIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Tendring Pacific Limited is a private company limited by shares incorporated in England and Wales. The registered office is Market House, 10 Market Walk, Saffron Walden, Essex, CB10 1JZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

During the year, the company has continued to be profitable and at the year end date had significant positive reserves. The directors are not aware of any reasons as to why the company's current financing arrangements would be withdrawn, and on that basis consider the going concern basis to be appropriate. Accordingly, the accounts have been prepared on a going concern basis. true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
25% Straight Line
TENDRING PACIFIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Furniture & Fixtures
25% Straight Line
Office equipment
50% Straight Line
Plant & machinery
25% Reducing Balance
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. The company has no bank loans or other more complex financial instruments that require measurement at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

TENDRING PACIFIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

TENDRING PACIFIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
14
13
4
Intangible fixed assets
Software
£
Cost
At 1 January 2025
200,778
Additions
12,930
At 31 December 2025
213,708
Amortisation and impairment
At 1 January 2025
184,398
Amortisation charged for the year
11,637
At 31 December 2025
196,035
Carrying amount
At 31 December 2025
17,673
At 31 December 2024
16,380
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
92,489
Additions
12,023
At 31 December 2025
104,512
Depreciation and impairment
At 1 January 2025
89,807
Depreciation charged in the year
3,695
At 31 December 2025
93,502
Carrying amount
At 31 December 2025
11,010
At 31 December 2024
2,682
TENDRING PACIFIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
6
Fixed asset investments
2025
2024
£
£
Other investments other than loans
100
100
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
454,082
487,241
Other debtors
297,488
1,504,524
751,570
1,991,765
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
350,789
307,558
Corporation tax
188,242
374,058
Other taxation and social security
171,820
161,454
Other creditors
243,825
182,578
954,676
1,025,648
9
Related party transactions

During the year, the company provided a loan to Tendring Physical Testing Limited. At 31 December 2025, the amount outstanding was £38,790 (2024: aggregate balance of £596,434). Repayments received during the year totalled £507,644. Within the year, the company had sales of £80,750 (2024: £52,939) to Tendring Physical Testing Limited whilst making purchases of £nil (2024: £nil).

10
Directors' transactions

During the year the company continued to provide the Director, Mr A D Hutson, with a loan. Interest of £15,712 was charged on the loan at rates of 2.25% and 3.75%. At the year end, the total owed by the Director was £172,702 (2024: £658,489).

11
Ultimate controlling party

The company's immediate parent undertaking is Tendring Pacific EOT Limited. The directors consider that there is no ultimate controlling party.

2025-12-312025-01-01falsefalsefalse02 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr A D HutsonC MannMr A D Hutson032576352025-01-012025-12-31032576352025-12-31032576352024-12-3103257635core:IntangibleAssetsOtherThanGoodwill2025-12-3103257635core:IntangibleAssetsOtherThanGoodwill2024-12-3103257635core:WithinOneYear2025-12-3103257635core:WithinOneYear2024-12-3103257635core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103257635core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103257635core:ShareCapital2025-12-3103257635core:ShareCapital2024-12-3103257635core:RetainedEarningsAccumulatedLosses2025-12-3103257635core:RetainedEarningsAccumulatedLosses2024-12-3103257635bus:CompanySecretaryDirector12025-01-012025-12-3103257635bus:Director12025-01-012025-12-3103257635core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3103257635core:FurnitureFittings2025-01-012025-12-3103257635core:ComputerEquipment2025-01-012025-12-31032576352024-01-012024-12-3103257635core:IntangibleAssetsOtherThanGoodwill2024-12-3103257635core:OtherPropertyPlantEquipment2024-12-3103257635core:OtherPropertyPlantEquipment2025-12-3103257635core:OtherPropertyPlantEquipment2025-01-012025-12-3103257635core:OtherPropertyPlantEquipment2024-12-3103257635core:CurrentFinancialInstruments2025-12-3103257635core:CurrentFinancialInstruments2024-12-3103257635bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103257635bus:FRS1022025-01-012025-12-3103257635bus:AuditExemptWithAccountantsReport2025-01-012025-12-3103257635bus:Director22025-01-012025-12-3103257635bus:CompanySecretary12025-01-012025-12-3103257635bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103257635bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP