Caseware UK (AP4) 2025.0.111 2025.0.111 2025-09-302025-09-302024-10-01Leasing of vehicles to group companiesfalse22truefalsefalse 3305500 2024-10-01 2025-09-30 3305500 2023-10-01 2024-09-30 3305500 2025-09-30 3305500 2024-09-30 3305500 2023-10-01 3305500 c:CompanySecretary1 2024-10-01 2025-09-30 3305500 c:Director1 2024-10-01 2025-09-30 3305500 c:Director2 2024-10-01 2025-09-30 3305500 c:Director4 2024-10-01 2025-09-30 3305500 c:Director4 2025-09-30 3305500 c:RegisteredOffice 2024-10-01 2025-09-30 3305500 d:MotorVehicles 2024-10-01 2025-09-30 3305500 d:MotorVehicles 2025-09-30 3305500 d:MotorVehicles 2024-09-30 3305500 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 3305500 d:CurrentFinancialInstruments 2025-09-30 3305500 d:CurrentFinancialInstruments 2024-09-30 3305500 d:Non-currentFinancialInstruments 2025-09-30 3305500 d:Non-currentFinancialInstruments 2024-09-30 3305500 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 3305500 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 3305500 d:UKTax 2024-10-01 2025-09-30 3305500 d:UKTax 2023-10-01 2024-09-30 3305500 d:ShareCapital 2025-09-30 3305500 d:ShareCapital 2024-09-30 3305500 d:ShareCapital 2023-10-01 3305500 d:RetainedEarningsAccumulatedLosses 2024-10-01 2025-09-30 3305500 d:RetainedEarningsAccumulatedLosses 2025-09-30 3305500 d:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 3305500 d:RetainedEarningsAccumulatedLosses 2024-09-30 3305500 d:RetainedEarningsAccumulatedLosses 2023-10-01 3305500 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-09-30 3305500 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-09-30 3305500 d:FinancialAssetsAmortisedCost 2025-09-30 3305500 d:FinancialAssetsAmortisedCost 2024-09-30 3305500 d:FinancialLiabilitiesAmortisedCost 2025-09-30 3305500 d:FinancialLiabilitiesAmortisedCost 2024-09-30 3305500 c:OrdinaryShareClass1 2024-10-01 2025-09-30 3305500 c:OrdinaryShareClass1 2025-09-30 3305500 c:OrdinaryShareClass1 2024-09-30 3305500 c:FRS102 2024-10-01 2025-09-30 3305500 c:Audited 2024-10-01 2025-09-30 3305500 c:FullAccounts 2024-10-01 2025-09-30 3305500 c:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 3305500 2 2024-10-01 2025-09-30 3305500 d:AcceleratedTaxDepreciationDeferredTax 2025-09-30 3305500 d:AcceleratedTaxDepreciationDeferredTax 2024-09-30 3305500 e:PoundSterling 2024-10-01 2025-09-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 3305500













ARUN LEASING COMPANY LIMITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025


 
ARUN LEASING COMPANY LIMITED
 

 
COMPANY INFORMATION


Directors
M Lindsay 
C Rooney 
J M Dalrymple (appointed 7 August 2025)




Company secretary
M Lindsay



Registered number
3305500



Registered office
St Leonard's House
North Street

Horsham

West Sussex

RH12 1RJ




Independent auditors
Warrener Stewart
Chartered Accountants & Statutory Auditors

Harwood House

43 Harwood Road

London

SW6 4QP






 
ARUN LEASING COMPANY LIMITED
 


CONTENTS



Page
Directors' Report
 
1 - 2
Independent Auditors' Report
 
3 - 5
Statement of Comprehensive Income
 
6
Balance Sheet
 
7
Statement of Changes in Equity
 
8
Notes to the Financial Statements
 
9 - 16



 
ARUN LEASING COMPANY LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025

The directors present their report and the financial statements for the year ended 30 September 2025.

Directors

The directors who served during the year were:

M Lindsay 
C Rooney 
J M Dalrymple (appointed 7 August 2025)

Directors' responsibilities statement

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgements and accounting estimates that are reasonable and prudent;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditors, Warrener Stewart, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Page 1


 
ARUN LEASING COMPANY LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025


Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





M Lindsay
Director

Date: 22 September 2026

Page 2


 
ARUN LEASING COMPANY LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ARUN LEASING COMPANY LIMITED

Opinion

We have audited the financial statements of Arun Leasing Company Limited (the 'Company') for the year ended 30 September 2025, which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

∙give a true and fair view of the state of the Company's affairs as at 30 September 2025 and of its profit for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 3


 
ARUN LEASING COMPANY LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ARUN LEASING COMPANY LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

∙the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Directors' Report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit; or
∙the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' Report and from the requirement to prepare a Strategic Report.

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our assessment of the susceptibility of the entity's financial statements to material misstatement, including how fraud might occur, is considered to be low. This conclusion was reached after consideration of the following:
 
∙a high level of review of key performance and similar indicators; 
∙a high level of informed management within the finance function; and 
∙the general absence of individuals with opportunity and authority to override controls; and 

Page 4


 
ARUN LEASING COMPANY LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ARUN LEASING COMPANY LIMITED (CONTINUED)

We designed our audit procedures to respond to identified audit risks, including non-compliance with laws and regulations (irregularities) that are material to the financial statements. Some of the specific procedures performed to detect irregularities, including fraud, are detailed below: 
 
∙review of control accounts and journal entries for large, unusual or unauthorised entries;
∙analytical review of the detailed profit and loss account for variances that are either unexpected or felt not to be in accordance with our understanding of the business during the year   
∙obtaining and reviewing for completeness a list of entities and persons considered to be related parties (as defined by Financial Reporting Standard 102) and reviewing the ledgers of the Company for previously unreported related party transactions; and
∙a review of transactions and journals for any indication of fraud or management override.
 
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.

Use of our report

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.




Colin Edney (Senior Statutory Auditor)
  
for and on behalf of
Warrener Stewart
 
Chartered Accountants
Statutory Auditors
  
Harwood House
43 Harwood Road
London
SW6 4QP

 
Date: 
22 September 2026
Page 5


 
ARUN LEASING COMPANY LIMITED
 

 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2025
2024
Note
£
£

  

Turnover
  
534,075
595,075

Administrative expenses
  
(370,591)
(322,624)

Operating profit
     5
163,484
272,451

Interest receivable and similar income
  
-
7

Profit before tax
  
163,484
272,458

Tax on profit
 6 
(36,105)
(67,509)

Profit for the financial year
  
127,379
204,949

There were no recognised gains and losses for 2025 or 2024 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 9 to 16 form part of these financial statements.

Page 6


 
ARUN LEASING COMPANY LIMITED
REGISTERED NUMBER:3305500


BALANCE SHEET
AS AT 30 SEPTEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 7 
2,239,217
2,084,786

  
2,239,217
2,084,786

Current assets
  

Debtors: amounts falling due after more than one year
 8 
138,541
118,151

Debtors: amounts falling due within one year
 8 
207,032
58,852

Cash at bank and in hand
 9 
14,662
1

  
360,235
177,004

Creditors: amounts falling due within one year
 10 
(2,436,421)
(2,226,138)

Net current liabilities
  
 
 
(2,076,186)
 
 
(2,049,134)

  

Net assets
  
163,031
35,652


Capital and reserves
  

Called up share capital 
 13 
2
2

Profit and loss account
  
163,029
35,650

  
163,031
35,652


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
M Lindsay
Director

Date: 22 September 2026

The notes on pages 9 to 16 form part of these financial statements.

Page 7


 
ARUN LEASING COMPANY LIMITED
 


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 October 2023
2
1,230,701
1,230,703


Comprehensive income for the year

Profit for the year
-
204,949
204,949


Contributions by and distributions to owners

Dividends: Equity capital
-
(1,400,000)
(1,400,000)



At 1 October 2024
2
35,650
35,652


Comprehensive income for the year

Profit for the year
-
127,379
127,379


At 30 September 2025
2
163,029
163,031


The notes on pages 9 to 16 form part of these financial statements.

Page 8


 
ARUN LEASING COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

Arun Leasing Company Limited is a limited liability company incorporated in England. The Registered Office is St Leonard's House, North Street, Horsham, West Sussex, RH12 1RJ.

The principal activity of the Company is the leasing of motor vehicles to group companies. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from leasing contracts is recognised in the period in which the services are provided in accordance with the leasing contract when all of the following conditions are satisfied:
 
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will recieve the consideration due under the contract; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 9


 
ARUN LEASING COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor Vehicles
-
20-25% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Page 10


 
ARUN LEASING COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.9

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 11


 
ARUN LEASING COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances.

Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the year in which the estimate is revised if the revision affects only that year or in the year of revision and future years if the revision affects both current and future years.

Management considers the key estimates and judgements made in the financial statements to be related
to:

Depreciation and estimated useful lives of motor vehicles 

The Company maintains a fleet of vehicles for rental to other group companies.  It is a matter of management judgement as to the rate at which any given class of vehicle will depreciate, as is the residual value of such class of asset.

The appropriateness of the depreciation charge and the estimate as to residual values will depend on a number of factors such as vehicle mileage, the condition of each individual vehicle and prevailing market conditions at the point of disposal.

Depreciation rates and residual values are therefore subject to periodic review.


4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


5.


Operating profit

Operating profit is arrived at after charging/(crediting)


2025
2024
£
£



Depreciation of tangible fixed assets
403,263
350,807

Profit on disposal of tangible fixed assets
(91,976)
(120,551)

Auditors' remuneration
4,500
3,850

Other operating charges
54,804
88,518

370,591
322,624

Page 12


 
ARUN LEASING COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

6.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
58,479
74,971

Adjustments in respect of previous periods
(1,984)
-

56,495
74,971


Deferred tax


Origination and reversal of timing differences
(20,390)
(7,462)


Tax on profit
36,105
67,509

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
163,484
272,458


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
40,871
68,115

Effects of:


Capital allowances for year in excess of depreciation
40,066
36,994

Adjustments to tax charge in respect of prior periods
(1,984)
-

Non-taxable income
(22,458)
(30,138)

Deferred tax
(20,390)
(7,462)

Total tax charge for the year
36,105
67,509


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 13


 
ARUN LEASING COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

7.


Tangible fixed assets


Motor Vehicles

£



Cost or valuation


At 1 October 2024
3,438,681


Additions
712,707


Disposals
(408,785)



At 30 September 2025

3,742,603



Depreciation


At 1 October 2024
1,353,895


Charge for the year on owned assets
403,263


Disposals
(253,772)



At 30 September 2025

1,503,386



Net book value



At 30 September 2025
2,239,217



At 30 September 2024
2,084,786


8.


Debtors

2025
2024
£
£

Due after more than one year

Deferred tax asset
138,541
118,151

138,541
118,151



Due within one year

Trade debtors
156,057
58,852

Other debtors
50,975
-

207,032
58,852


Page 14


 
ARUN LEASING COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

9.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
14,662
1



10.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
227,577
55

Amounts owed to group undertakings
2,145,640
2,110,865

Corporation tax
58,479
76,955

Other taxation and social security
-
33,888

Accruals and deferred income
4,725
4,375

2,436,421
2,226,138



11.


Financial instruments

2025
2024
£
£

Financial assets


Financial assets measured at fair value through profit or loss
14,662
1

Financial assets that are debt instruments measured at amortised cost
207,032
58,852

221,694
58,853


Financial liabilities


Financial liabilities measured at amortised cost
2,373,217
2,149,183


Financial assets measured at fair value through profit or loss comprise cash and cash equivalents.


Financial assets measured at amortised cost comprise trade debtors.


Financial liabilities measured at amortised cost comprise amounts due to group undertakings, trade creditors, other taxes and sundry amounts payable.

Page 15


 
ARUN LEASING COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

12.


Deferred taxation




2025
2024


£

£






At beginning of year
118,151
110,689


Utilised in year
20,390
7,462



At end of year
138,541
118,151

The deferred tax asset is made up as follows:

2025
2024
£
£


Accelerated capital allowances
138,541
118,151


13.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



2 (2024 - 2) Ordinary shares of £1.00 each
2
2



14.


Controlling party

The ultimate parent undertaking is Arun Estate Agencies Limited, a company registered in England.  The ultimate controlling party is P A Rooney, who owns 100% of the ordinary share capital in Arun Estate Agencies Limited.

 
Page 16