7 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 03311208 2025-01-01 2025-12-31 03311208 2025-12-31 03311208 2024-12-31 03311208 2024-01-01 2024-12-31 03311208 2024-12-31 03311208 2023-12-31 03311208 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03311208 bus:Director1 2025-01-01 2025-12-31 03311208 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 03311208 core:PlantMachinery 2024-12-31 03311208 core:LandBuildings core:OwnedOrFreeholdAssets 2025-12-31 03311208 core:PlantMachinery 2025-12-31 03311208 core:PlantMachinery 2025-01-01 2025-12-31 03311208 core:WithinOneYear 2025-12-31 03311208 core:WithinOneYear 2024-12-31 03311208 core:AfterOneYear 2024-12-31 03311208 core:ShareCapital 2025-12-31 03311208 core:ShareCapital 2024-12-31 03311208 core:RetainedEarningsAccumulatedLosses 2025-12-31 03311208 core:RetainedEarningsAccumulatedLosses 2024-12-31 03311208 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 03311208 core:PlantMachinery 2024-12-31 03311208 bus:SmallEntities 2025-01-01 2025-12-31 03311208 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 03311208 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 03311208 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03311208 bus:FullAccounts 2025-01-01 2025-12-31 03311208 core:ComputerEquipment 2024-12-31 03311208 core:ComputerEquipment 2025-12-31 03311208 core:ComputerEquipment 2025-01-01 2025-12-31
COMPANY REGISTRATION NUMBER: 03311208
CITYCALL SERVICES LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
31 December 2025
CITYCALL SERVICES LIMITED
STATEMENT OF FINANCIAL POSITION
31 December 2025
2025
2024
Note
£
£
£
£
FIXED ASSETS
Tangible assets
5
128,112
131,191
CURRENT ASSETS
Stocks
3,800
3,800
Debtors
6
4,230
10,709
Cash at bank and in hand
72,691
59,253
--------
--------
80,721
73,762
CREDITORS: amounts falling due within one year
7
87,557
100,210
--------
---------
NET CURRENT LIABILITIES
6,836
26,448
---------
---------
TOTAL ASSETS LESS CURRENT LIABILITIES
121,276
104,743
CREDITORS: amounts falling due after more than one year
8
–
3,438
PROVISIONS
11,490
11,499
---------
---------
NET ASSETS
109,786
89,806
---------
---------
CAPITAL AND RESERVES
Called up share capital
100
100
Profit and loss account
109,686
89,706
---------
--------
SHAREHOLDERS FUNDS
109,786
89,806
---------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
CITYCALL SERVICES LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 1 September 2026 , and are signed on behalf of the board by:
Mr K R Perrin Director
Company registration number: 03311208
CITYCALL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2025
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 151 High Street, Burton Latimer, Kettering, Northamptonshire, NN15 5RL.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold Property
-
2% straight line
Plant and Machinery
-
25% and 15% reducing balace
Office Equipment
-
33 1/3% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 7 (2024: 6 ).
5. TANGIBLE ASSETS
Freehold property
Plant and machinery
Office Equipment
Total
£
£
£
£
Cost
At 1 January 2025
152,119
116,123
7,572
275,814
Additions
–
8,449
–
8,449
---------
---------
-------
---------
At 31 December 2025
152,119
124,572
7,572
284,263
---------
---------
-------
---------
Depreciation
At 1 January 2025
66,924
70,682
7,017
144,623
Charge for the year
3,042
8,083
403
11,528
---------
---------
-------
---------
At 31 December 2025
69,966
78,765
7,420
156,151
---------
---------
-------
---------
Carrying amount
At 31 December 2025
82,153
45,807
152
128,112
---------
---------
-------
---------
At 31 December 2024
85,195
45,441
555
131,191
---------
---------
-------
---------
6. DEBTORS
2025
2024
£
£
Trade debtors
237
6,716
Other debtors
3,993
3,993
-------
--------
4,230
10,709
-------
--------
7. CREDITORS: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
3,500
6,000
Trade creditors
13,511
35,493
Corporation tax
5,890
5,740
Social security and other taxes
7,277
11,338
Other creditors
57,379
41,639
--------
---------
87,557
100,210
--------
---------
8. CREDITORS: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
–
3,438
----
-------
9. RELATED PARTY TRANSACTIONS
During the year, the company undertook the following transactions with related parties: The director has advanced monies to the company. At the 31 December 2025 the amount owed by the company was £45,725 (2024 - £32,522).