Five Acres Limited 03482461 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is that of motor dealers and repairers. Digita Accounts Production Advanced 6.30.9574.0 true true 03482461 2025-01-01 2025-12-31 03482461 2025-12-31 03482461 core:AcceleratedTaxDepreciationDeferredTax 2025-12-31 03482461 core:OtherDeferredTax 2025-12-31 03482461 core:TaxLossesCarry-forwardsDeferredTax 2025-12-31 03482461 core:CurrentFinancialInstruments 2025-12-31 03482461 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 03482461 core:FurnitureFittingsToolsEquipment 2025-12-31 03482461 core:LandBuildings 2025-12-31 03482461 core:MotorVehicles 2025-12-31 03482461 bus:SmallEntities 2025-01-01 2025-12-31 03482461 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 03482461 bus:FilletedAccounts 2025-01-01 2025-12-31 03482461 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 03482461 bus:RegisteredOffice 2025-01-01 2025-12-31 03482461 bus:CompanySecretaryDirector1 2025-01-01 2025-12-31 03482461 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03482461 bus:Agent1 2025-01-01 2025-12-31 03482461 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 03482461 core:LandBuildings 2025-01-01 2025-12-31 03482461 core:MotorVehicles 2025-01-01 2025-12-31 03482461 core:PlantMachinery 2025-01-01 2025-12-31 03482461 core:Vehicles 2025-01-01 2025-12-31 03482461 countries:EnglandWales 2025-01-01 2025-12-31 03482461 2024-12-31 03482461 core:FurnitureFittingsToolsEquipment 2024-12-31 03482461 core:LandBuildings 2024-12-31 03482461 core:MotorVehicles 2024-12-31 03482461 2024-01-01 2024-12-31 03482461 2024-12-31 03482461 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 03482461 core:OtherDeferredTax 2024-12-31 03482461 core:TaxLossesCarry-forwardsDeferredTax 2024-12-31 03482461 core:CurrentFinancialInstruments 2024-12-31 03482461 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 03482461 core:FurnitureFittingsToolsEquipment 2024-12-31 03482461 core:LandBuildings 2024-12-31 03482461 core:MotorVehicles 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 03482461

Prepared for the registrar

Five Acres Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2025

 

Five Acres Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Five Acres Limited

Company Information

Director

N R Jenkins

Company secretary

N R Jenkins

Registered office

Five Acres Garage
Lower Lane
Coleford
GL16 7QN

Accountants

Hazlewoods LLP Staverton Court
Staverton
Cheltenham
GL51 0UX

 

Five Acres Limited

(Registration number: 03482461)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

938,221

895,534

Current assets

 

Stocks

1,490,172

1,198,193

Debtors

5

382,813

577,056

Cash at bank and in hand

 

11,917

9,966

 

1,884,902

1,785,215

Creditors: Amounts falling due within one year

6

(2,101,629)

(1,937,711)

Net current liabilities

 

(216,727)

(152,496)

Total assets less current liabilities

 

721,494

743,038

Deferred tax liabilities

8

(75,056)

(80,340)

Net assets

 

646,438

662,698

Capital and reserves

 

Called up share capital

2

2

Retained earnings

646,436

662,696

Shareholders' funds

 

646,438

662,698

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 14 September 2026
 


N R Jenkins
Company secretary and director

 

Five Acres Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Five Acres Garage
Lower Lane
Coleford
GL16 7QN

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

The financial statements have been prepared on a going concern basis. While the balance sheet shows net current liabilities of £216,727 at the reporting date, this includes intercompany balances totalling a credit of £1,393,347. These balances are not expected to be called upon in the short term and are considered manageable within the wider group.

The directors have reviewed the company’s forecasts and projections and, taking into account the ongoing support from group entities, they believe the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors consider it appropriate to prepare the financial statements on a going concern basis.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

 

Five Acres Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Judgements

The directors have exercised judgement in concluding that it remains appropriate to prepare the financial statements on a going concern basis, having regard to the financial support available from other group companies and the expected future trading performance of the business.

Key sources of estimation uncertainty

The principal estimates used in preparing the financial statements relate to the valuation of trading stocks and the assessment of the useful economic lives and residual values of tangible fixed assets, particularly hire vehicles.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property improvements

10% straight line

Plant and equipment

20% reducing balance

Hire vehicles

10-20% straight line

Trade debtors

Trade debtors are amounts due from customers for goods sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

 

Five Acres Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.


Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

Five Acres Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025


Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ('CGUs') of which the goodwill is a part. Any impairment loss in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 28 (2024 - 27).

 

Five Acres Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

 

4

Tangible assets

Property improvements
£

Plant and equipment
 £

Hire vehicles
 £

Total
£

Cost

At 1 January 2025

158,589

563,299

1,360,668

2,082,556

Additions

361

5,004

334,448

339,813

Disposals

-

(325)

(207,240)

(207,565)

At 31 December 2025

158,950

567,978

1,487,876

2,214,804

Depreciation

At 1 January 2025

145,116

465,866

576,040

1,187,022

Charge for the year

-

26,849

214,924

241,773

Eliminated on disposal

-

(125)

(152,087)

(152,212)

At 31 December 2025

145,116

492,590

638,877

1,276,583

Carrying amount

At 31 December 2025

13,834

75,388

848,999

938,221

At 31 December 2024

13,473

97,433

784,628

895,534

 

5

Debtors

2025
£

2024
£

Trade debtors

74,743

95,341

Receivables from related parties

168,569

362,969

Prepayments

122,895

112,039

Other debtors

16,606

6,707

382,813

577,056

 

6

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

7

36,799

53,301

Trade creditors

 

616,902

452,649

Amounts due to related parties

 

1,393,347

1,315,347

Taxation and social security

 

18,851

78,054

Accruals and deferred income

 

13,574

9,985

Other creditors

 

22,156

28,375

 

2,101,629

1,937,711

 

Five Acres Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

 

7

Loans and borrowings

Current loans and borrowings

Note

2025
£

2024
£

Bank overdrafts

9

36,799

53,301

 

8

Deferred tax

Deferred tax assets and liabilities

2025

Liability
£

Fixed asset timing differences

181,816

Tax losses

(106,322)

Short term timing differences

(438)

75,056

2024

Liability
£

Fixed asset timing differences

172,892

Tax losses

(92,114)

Short term timing differences

(438)

80,340

 

9

Financial commitments, guarantees and contingencies

Amounts disclosed in the balance sheet

Included in the balance sheet is an overdraft facility with a balance of £36,799 (2024 - £53,301), which is secured by an unlimited debenture and contains fixed and floating charges over all assets of the company.