03748419falseCharity2025-01-012025-12-31http://www.companieshouse.gov.uk/2024-12-31http://www.companieshouse.gov.uk/pt:PlantMachinery2024-12-31http://www.companieshouse.gov.uk/cd:Director12025-01-012025-12-31http://www.companieshouse.gov.uk/pt:PlantMachinery2025-12-31http://www.companieshouse.gov.uk/cd:Director22025-01-012025-12-31http://www.companieshouse.gov.uk/cd:Director32025-01-012025-12-31http://www.companieshouse.gov.uk/cd:Director42025-01-012025-12-31http://www.companieshouse.gov.uk/cd:RegisteredOffice2025-01-012025-12-31http://www.companieshouse.gov.uk/cd:Director52025-01-012025-12-31http://www.companieshouse.gov.uk/cd:Director62025-01-012025-12-31http://www.companieshouse.gov.uk/cd:Director72025-01-012025-12-31http://www.companieshouse.gov.uk/cd:AuditExemptWithAccountantsReport2025-01-012025-12-31http://www.companieshouse.gov.uk/cd:Director82025-01-012025-12-31http://www.companieshouse.gov.uk/2025-01-012025-12-31http://www.companieshouse.gov.uk/cd:FRS1022025-01-012025-12-31http://www.companieshouse.gov.uk/2025-12-31http://www.companieshouse.gov.uk/cd:FullAccounts2025-01-012025-12-31http://www.companieshouse.gov.uk/cd:PrivateLimitedCompanyLtd2025-01-012025-12-31iso4217:GBPxbrli:sharesxbrli:pure
Registered number: 03748419
Charity number: 1075844

Stockport Canal Boat Trust for Disabled People Ltd

UNAUDITED ACCOUNTS
FOR THE YEAR ENDED 31/12/2025

Prepared By:
John Royle
Accountant
18 Heaton Gardens
25 Heaton Moor Road
Stockport
Cheshire
SK4 4LT

Stockport Canal Boat Trust for Disabled People Ltd

FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31/12/2025
TRUSTEES
Susan Grace Woodgate
Ian P Watson
Paul Robert Allerton
David John Bluff
Jane Frances Dineen
David Thomas Gordon
Lisa Smart
Thomas John Braide
REGISTERED OFFICE
6 Waterford Avenue
Romiley
Stockport
Cheshire
SK6 4HL
COMPANY NUMBER
03748419
CHARITY NUMBER
1075844
ACCOUNTANTS
John Royle
Accountant
18 Heaton Gardens
25 Heaton Moor Road
Stockport
Cheshire
SK4 4LT

Stockport Canal Boat Trust for Disabled People Ltd

ACCOUNTS
FOR THE YEAR ENDED 31/12/2025
CONTENTS
Page
Report of the Trustees3
Independent Examiner's Statement6
Statement of Financial Activities8
Balance Sheet9
Notes to the Accounts10 to 13
Detailed Statement of Financial Activities12

Stockport Canal Boat Trust for Disabled People Ltd

FOR THEYEARENDED31/12/2025
TRUSTEES' REPORT
The trustees present their report and accounts for theyearended31/12/2025
PRINCIPAL ACTIVITIES
The trust's main object as per the Memorandum of Association is: - "The relief of disabled persons by the provision of facilities in the interests of social welfare for recreation and leisure time occupation with the object of improving their conditions of life."
In 2017 members reviewed the mission statement for the Charity to: SCBT exists to provide a safe, economical, enjoyable, and sustainable countryside canal experience for individuals, or groups of people, with disabilities, their carers, families and friends on the specially adapted narrowboat "New Horizons".
The Members have paid due regard to guidance issued by the Charity Commission in deciding what activities the trust should undertake.
During the financial year under review, to fulfil this objective, the Trust has provided short excursions in its specially adapted narrow boat along the Macclesfield and Peak Forest Canals for people with special needs or disabilities.
Achievements and performance
In 2025, activity levels were significantly lower than in most previous years. A total of 175 trips took place, comprising 133 half-day trips and 42 full-day trips. This represented a substantial reduction from 272 trips in 2024 and was the lowest total since 2020, although it remained higher than the 124 trips recorded in 2020.
The reduction was primarily due to the unexpected loss of the engine, which resulted in trips being cancelled between 12 April and 7 June 2025. Further disruption occurred when the canal was closed by the Canal & River Trust in September 2025. Together, these issues resulted in the loss of approximately 11 weeks of cruising during the main operational season, significantly reducing the number of trips that could be operated.
The number of half-day trips fell from 183 in 2024 to 133 in 2025, while full-day trips more than halved, from 89 to 42. The 2025 total of 42 full-day trips was lower than in every year shown except 2020. These reductions reflect the restricted operating period rather than a straightforward decline in demand.
Capacity booked also decreased from 79% in 2024 to 60.3% in 2025. Although this was below the figures recorded in most previous years, it was higher than the 54% recorded in 2021. Overall, the 2025 results were significantly affected by the loss of 11 weeks of cruising time caused by the engine failure and canal closure, which reduced both the number of trips available and the capacity that could be used.
The season began on the 22nd of March 2025 and ended on the 31st of October 2025. Whilst dealing with a number of challenges we had a very positive season with clients moving their bookings to later in the season because of the engine issues in April / May and the drought later in the year. We were pleased to see many of our regular users return and booking levels reflected this throughout the year.
The Trustees are grateful to the volunteer skippers, crew and Boat Manager who worked in difficult conditions to keep the boat operational through 2025.
The engine failure following quickly on the major refurbishment in 2023/4 and the lost income because of the drought meant that there was another significant and unexpected call of our reserves. Several very generous donations and a successful lottery bid meant that we were able to ensure the sustainability of the charity and were in a position to start an internal refurbishment programme in early December 2025.

Stockport Canal Boat Trust for Disabled People Ltd

FOR THEYEARENDED31/12/2025
TRUSTEES' REPORT
Financial review
Reserves policy
It is the intention of the Members to utilise any reserves to ensure that the Charity can continue to operate in the foreseeable future. Sufficient reserves are maintained to fund the day to day running of the charity for up to six months and to ensure that funds are available to repair and renovate the boat when necessary. The Trust's banking arrangements continue to be reviewed to utilise technological developments and aim to increase income from investments.
The Members have assessed the major risks to which the trust is exposed and are satisfied those mitigating systems are in place. A risk register is maintained and reviewed on a regular basis.
STRUCTURE GOVERNANCE AND MANAGEMENT
Stockport Canal Boat Trust is a company limited by guarantee.
The Members, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
S Woodgate.
I Watson,
D Bluff,
L Smart,
P Allerton,
D Gordon,
J Dineen,
T Braide,
G Rosenbrock (resigned 15 March 2026)
The Charity Trustees are appointed by the existing Trustees. None of the Members has any beneficial interest in the company. All the Members are members of the company and guarantee to contribute £1 in the event of a winding up. Two of the Trustees are related to each other.
The Trust is a company limited by guarantee not having a share capital. The Memorandum and Articles of Association are its governing document. The charitable company was incorporated on 8 April 1999. The Trust is a registered charity.
It must be noted that at the time of writing major expenditure has been needed to address the wear and tear on the boat. The Trustees are demonstrating high levels of oversight given the challenges this is creating on income and funding streams. Management oversight is being applied to expenditure. The integrity and quality of the work done to maintain the highest standard of operational quality available has been ratified by the positive hull survey done towards the end of 2024 where the Trustees were commended by the longstanding marine surveyor for the way in which they had dealt with the challenges of electrolytic pitting and the work which they had commissioned.

Stockport Canal Boat Trust for Disabled People Ltd

FOR THEYEARENDED31/12/2025
TRUSTEES' REPORT
Members are grateful to the many benefactors for their ongoing support of New Horizons.
The report was prepared in accordance with the special provisions within Part 15 of the Companies Act 2006.
This report was approved by the Board of Trustees on16/09/2026
Susan G Woodgate
Trustee

Stockport Canal Boat Trust for Disabled People Ltd

INDEPENDENT EXAMINER'S STATEMENT
FOR THEYEARENDED31/12/2025
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OFSTOCKPORT CANAL BOAT TRUST FOR DISABLED PEOPLE LTD
I report on the accounts of the company for theyearended31/12/2025.
RESPECTIVE RESPONSIBILITIES OF TRUSTEES AND EXAMINER
The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. Haviing satisfied myself that the charity is not subject to an audit under company law and is eligible for independent examination, it is my responsibility to:
- examine the accounts under section 145 of the 2011 Act;
- follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
- state whether particular matters have come to my attention.
BASIS OF INDEPENDENT EXAMINERS STATEMENT
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a "true and fair view" and the report is limited to those matters set out in the statement below.
INDEPENDENT EXAMINERS STATEMENT
In connection with my examination, no matter has come to my attention:
(1) which gives me reasonable cause to believe that in any material respect the requirements:
- to keep accounting records in accordance with section 386 of the Companies Act 2006; and
- to prepare accounts which accord with the accounting records, comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities
have not been met; or
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached
...................................................
Date:16/09/2026
John Royle
Accountant
18 Heaton Gardens
25 Heaton Moor Road
Stockport
Cheshire

Stockport Canal Boat Trust for Disabled People Ltd

INDEPENDENT EXAMINER'S STATEMENT
FOR THEYEARENDED31/12/2025
SK4 4LT
07966208047

Stockport Canal Boat Trust for Disabled People Ltd

Statement of Financial Activities
for the year ended31/12/2025
20252024
Unrestricted fundsRestricted fundsTotalTotal
££££
Income
Income from generated funds
Other trading activities21,864-21,86430,277
Income from Investments963-9631,325
Income from charitable activities41,063-41,06324,383
Total Income and endowments63,890-63,89055,985
Expenses
Costs of generating funds
Expenditure on Raised funds2,485-2,4854,155
Expenditure on Charitable activities52,744-52,744115,176
Total Expenses55,229-55,229119,331
Net gains on investments
Net Income8,661-8,661(63,346)
Gains/(losses) on revaluation of fixed assests
Net movement in funds:
Net income for the year8,661-8,661(63,346)
Total funds brought forward45,934-45,934109,280
Net funds carried forward54,595-54,59545,934
This statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities

Stockport Canal Boat Trust for Disabled People Ltd

BALANCE SHEET AT 31/12/2025
20252024
Notes££
FIXED ASSETS
Tangible assets34148
CURRENT ASSETS
Cash at bank and in hand54,55445,886
54,55445,886
NET CURRENT ASSETS54,55445,886
TOTAL ASSETS LESS CURRENT LIABILITIES54,59545,934
CAPITAL AND RESERVES
Unrestricted funds5
General fund54,59545,934
54,59545,934
For the year ending 31/12/2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
Approved by the board of trustees on 16/09/2026 and signed on their behalf by
.............................
Ian P Watson
Trustee

Stockport Canal Boat Trust for Disabled People Ltd

NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31/12/2025
1. ACCOUNTING POLICIES
1a. Basis Of Accounting
The accounts have been prepared under the historical cost convention.
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 and the requirements of the Statement of Recommended Practice, Accounting and Reporting by Charities.
1b. Incoming Resources
All incoming resources are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.
1c. Resources Expended
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
1d. Allocation And Apportionment Of Costs
All costs relate to the single activity of the charitable company and are recognised accordingly.
1e. Fund Accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Designated funds are funds set aside by the trustees out of unrestricted general funds for the specific future purposes or projects.
1f. Depreciation
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.
Plant and Machineryreducing balance 15%
2. EMPLOYEES
20252024
No.No.
Average number of employees11

Stockport Canal Boat Trust for Disabled People Ltd

3. TANGIBLE FIXED ASSETS
Plant and
MachineryTotal
££
Cost
At 01/01/202537,94437,944
At 31/12/202537,94437,944
Depreciation
At 01/01/202537,89637,896
For the year77
At 31/12/202537,90337,903
Net Book Amounts
At 31/12/20254141
At 31/12/20244848
4. LIMITED BY GUARANTEE
The company is limited by guarantee and does not have a share capital. Each member gives a guarantee to contribute a sum not exceeding £1, to the company should it be wound up. At 31/12/2025 there were 9 members.
5. UNRESTRICTED FUNDS
Brought forwardIncoming resourcesOutgoing resourcesTransfersCarried forward
£££££
General fund45,93463,890(55,229)-54,595
45,93463,890(55,229)-54,595

Stockport Canal Boat Trust for Disabled People Ltd

Incoming Resources
for the year ended31/12/2025
20252024
££
Incoming resources
Incoming resources from generated funds
Grants
Boat Trips17,62323,852
Fund Raising4,2416,425
21,86430,277
21,86430,277
Investment income
Interest963-
963-
9631,325
Donations and Gifts
Donations41,063-
41,063-
41,06324,383
63,89055,985

Stockport Canal Boat Trust for Disabled People Ltd

Expenses
for the year ended31/12/2025
20252024
££
Expenses
Costs of generating funds
Costs Of Generating Voluntary Income
Staging Fundraising Events2,4854,155
2,4854,155
2,4854,155
Charitable Activities
Boat Trips26,43796,192
Wages - regular26,30018,975
Depreciation of plant and machinery79
52,744115,176
55,229119,331