IRIS Accounts Production v26.2.5.4 03928777 Board of Directors 1.1.25 31.12.25 31.12.25 Medium entities true false true true false false false true true true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh039287772024-12-31039287772025-12-31039287772025-01-012025-12-31039287772023-12-31039287772024-01-012024-12-31039287772024-12-3103928777ns15:EnglandWales2025-01-012025-12-3103928777ns14:PoundSterling2025-01-012025-12-3103928777ns10:Director12025-01-012025-12-3103928777ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3103928777ns10:MediumEntities2025-01-012025-12-3103928777ns10:Audited2025-01-012025-12-3103928777ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3103928777ns10:Medium-sizedCompaniesRegimeForAccounts2025-01-012025-12-3103928777ns10:FullAccounts2025-01-012025-12-310392877712025-01-012025-12-3103928777ns10:Director22025-01-012025-12-3103928777ns10:RegisteredOffice2025-01-012025-12-310392877712025-01-012025-12-310392877712024-01-012024-12-3103928777ns5:CurrentFinancialInstruments2025-12-3103928777ns5:CurrentFinancialInstruments2024-12-3103928777ns5:Non-currentFinancialInstruments2025-12-3103928777ns5:Non-currentFinancialInstruments2024-12-3103928777ns5:ShareCapital2025-12-3103928777ns5:ShareCapital2024-12-3103928777ns5:SharePremium2025-12-3103928777ns5:SharePremium2024-12-3103928777ns5:CapitalRedemptionReserve2025-12-3103928777ns5:CapitalRedemptionReserve2024-12-3103928777ns5:RetainedEarningsAccumulatedLosses2025-12-3103928777ns5:RetainedEarningsAccumulatedLosses2024-12-3103928777ns5:ShareCapital2023-12-3103928777ns5:RetainedEarningsAccumulatedLosses2023-12-3103928777ns5:SharePremium2023-12-3103928777ns5:CapitalRedemptionReserve2023-12-3103928777ns5:ShareCapital2024-01-012024-12-3103928777ns5:SharePremium2024-01-012024-12-3103928777ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3103928777ns5:CapitalRedemptionReserve2024-01-012024-12-3103928777ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3103928777ns5:CapitalRedemptionReserve2025-01-012025-12-3103928777ns5:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3103928777ns10:HighestPaidDirector2025-01-012025-12-3103928777ns10:HighestPaidDirector2024-01-012024-12-3103928777ns5:OwnedAssets2025-01-012025-12-3103928777ns5:OwnedAssets2024-01-012024-12-3103928777ns5:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3103928777ns5:ComputerSoftware2025-01-012025-12-3103928777ns5:ComputerSoftware2024-01-012024-12-310392877722025-01-012025-12-310392877722024-01-012024-12-3103928777ns5:PatentsTrademarksLicencesConcessionsSimilar2024-12-3103928777ns5:ComputerSoftware2024-12-3103928777ns5:PatentsTrademarksLicencesConcessionsSimilar2025-12-3103928777ns5:ComputerSoftware2025-12-3103928777ns5:PatentsTrademarksLicencesConcessionsSimilar2024-12-3103928777ns5:ComputerSoftware2024-12-3103928777ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3103928777ns5:PlantMachinery2024-12-3103928777ns5:FurnitureFittings2024-12-3103928777ns5:LongLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3103928777ns5:PlantMachinery2025-01-012025-12-3103928777ns5:FurnitureFittings2025-01-012025-12-3103928777ns5:LongLeaseholdAssetsns5:LandBuildings2025-12-3103928777ns5:PlantMachinery2025-12-3103928777ns5:FurnitureFittings2025-12-3103928777ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3103928777ns5:PlantMachinery2024-12-3103928777ns5:FurnitureFittings2024-12-3103928777ns5:MotorVehicles2024-12-3103928777ns5:ComputerEquipment2024-12-3103928777ns5:MotorVehicles2025-01-012025-12-3103928777ns5:ComputerEquipment2025-01-012025-12-3103928777ns5:MotorVehicles2025-12-3103928777ns5:ComputerEquipment2025-12-3103928777ns5:MotorVehicles2024-12-3103928777ns5:ComputerEquipment2024-12-3103928777ns5:CostValuation2024-12-3103928777ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3103928777ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3103928777ns5:WithinOneYear2025-12-3103928777ns5:WithinOneYear2024-12-3103928777ns5:BetweenOneFiveYears2025-12-3103928777ns5:BetweenOneFiveYears2024-12-3103928777ns5:MoreThanFiveYears2025-12-3103928777ns5:MoreThanFiveYears2024-12-3103928777ns5:AllPeriods2025-12-3103928777ns5:AllPeriods2024-12-3103928777ns5:DeferredTaxation2024-12-3103928777ns5:DeferredTaxation2025-01-012025-12-3103928777ns5:DeferredTaxation2025-12-3103928777ns5:RetainedEarningsAccumulatedLosses2024-12-3103928777ns5:SharePremium2024-12-3103928777ns5:CapitalRedemptionReserve2024-12-31
REGISTERED NUMBER: 03928777 (England and Wales)






















Ulrick & Short Limited

Strategic Report, Report of the Directors and

Financial Statements for the Year Ended 31 December 2025






Ulrick & Short Limited (Registered number: 03928777)






Contents of the Financial Statements
for the year ended 31 December 2025




Page

Company Information 1

Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 4

Income Statement 7

Other Comprehensive Income 8

Balance Sheet 9

Statement of Changes in Equity 10

Notes to the Financial Statements 11


Ulrick & Short Limited

Company Information
for the year ended 31 December 2025







DIRECTORS: A Short
N P Sanderson





REGISTERED OFFICE: Walton Wood Farm
Thorpe Audlin
Pontefract
West Yorkshire
WF8 3HQ





REGISTERED NUMBER: 03928777 (England and Wales)





AUDITORS: Smailes Goldie
Chartered Accountants
Statutory Auditor
Regent's Court
Princess Street
Hull
East Yorkshire
HU2 8BA

Ulrick & Short Limited (Registered number: 03928777)

Strategic Report
for the year ended 31 December 2025

The directors present their strategic report for the year ended 31 December 2025.

REVIEW OF BUSINESS
The business delivered a year-on-year increase in revenue, achieving a single digit uplift which is a solid performance, particularly in the context of a difficult last quarter of 2024.

Against this backdrop, the delivery of full-year growth demonstrates the resilience of the business model and strength and loyalty of its core customer base. We continue to provide our customers with a creative, innovative, and safe approach to ingredients solutions.

2025 saw the business take an important step towards the future by opening a new facility, reflecting its commitment to the long-term growth strategy. This site not only reflects the way the business works but also enhances supply chain resilience and provides capacity for future developments that lie ahead.

Ongoing investment into people, IT and Marketing continues to support the aim of driving future, sustainable growth.

Financial Key Performance Indicators

The key performance indicators for the company are Revenue and EBITDA.

Revenue for the business grew to £14.1m, an increase of 4% on the prior year, driven through stable like for like product volumes. EBITDA for the business decreased slightly to £2.4m (2024: £2.7m), driven largely by set up costs incurred for the new facility whilst a focus on sustainable margin achievement, alongside a continued effort to manage operating costs, continues to be of upmost importance.

Sustainability

Sustainability is one of our key principles and we were proud to continue on our sustainability journey with the United Nations Global Compact, which we joined in 2022. The business is committed to building a sustainable future for all our stakeholders, and has long term initiatives and commitments in place to achieve this.

PRINCIPAL RISKS AND UNCERTAINTIES
The Board actively monitors and manages risks and uncertainties that the Company faces and implements proportional controlling and mitigating measures. The principle risks the board has identified include:

Volatility in the supply and demand environment relating to global market conditions and other socio-political factors. These risks are mitigated through structured procurement programmes and an ability to remain flexible to market pricing conditions.

Competition - The business manages competitive threats through product development and innovation, strong brand development and the adherence to high product quality and customer service standards. The business committed further costs within 2025 to support our development of the next generation of ingredients and applications.

Currency Risk - This is managed through a variety of intra-group hedging and matching methods.

Regulatory risks are actively monitored, and derive from changing food safety and other social & political factors - e.g. HFSS.

Credit & Liquidity Risk - The businesses credit risk is primarily attributable to trade debtors. The business actively monitors credit risk relating to macro market conditions and ensures a high level of liquidity to allow us to absorb market led fluctuations.

ON BEHALF OF THE BOARD:





A Short - Director


27 April 2026

Ulrick & Short Limited (Registered number: 03928777)

Report of the Directors
for the year ended 31 December 2025

The directors present their report with the financial statements of the company for the year ended 31 December 2025.

PRINCIPAL ACTIVITY
The provision of innovative ingredient solutions to market sectors predominantly in the UK and Western Europe.

DIVIDENDS
No dividends will be distributed for the year ended 31 December 2025.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

A Short
N P Sanderson

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, Smailes Goldie, will be proposed for re-appointment at the forthcoming in accordance with Section 485 of the Companies Act 2006.

ON BEHALF OF THE BOARD:





A Short - Director


27 April 2026

Report of the Independent Auditors to the Members of
Ulrick & Short Limited

Opinion
We have audited the financial statements of Ulrick & Short Limited (the 'company') for the year ended 31 December 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Report of the Independent Auditors to the Members of
Ulrick & Short Limited


Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation. An understanding of these laws and regulations and the extent of compliance was obtained through discussion with management and inspecting legal and regulatory correspondence.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by making enquiries of management and considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journal entries to identify unusual transactions;

-
assessed whether judgements and assumptions made in determining the accounting estimates were indicative
of potential bias; and
- investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

- agreeing financial statement disclosures to underlying supporting documentation;
- reading the minutes of meetings of those charged with governance;
- enquiring of management as to actual and potential litigation and claims; and
- reviewing correspondence with HMRC and relevant regulators including the Health and Safety Executive.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Ulrick & Short Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




William Cowell FCA (Senior Statutory Auditor)
for and on behalf of Smailes Goldie
Chartered Accountants
Statutory Auditor
Regent's Court
Princess Street
Hull
East Yorkshire
HU2 8BA

27 April 2026

Ulrick & Short Limited (Registered number: 03928777)

Income Statement
for the year ended 31 December 2025

2025 2024
Notes £    £   

TURNOVER 3 14,111,449 13,566,686

Cost of sales 7,710,025 7,259,225
GROSS PROFIT 6,401,424 6,307,461

Administrative expenses 4,936,001 4,448,044
1,465,423 1,859,417

Other operating income 866,393 738,032
OPERATING PROFIT 6 2,331,816 2,597,449

Interest receivable and similar income 5,598 10,025
2,337,414 2,607,474

Interest payable and similar expenses 7 1,318 33,066
PROFIT BEFORE TAXATION 2,336,096 2,574,408

Tax on profit 8 714,624 747,105
PROFIT FOR THE FINANCIAL YEAR 1,621,472 1,827,303

Ulrick & Short Limited (Registered number: 03928777)

Other Comprehensive Income
for the year ended 31 December 2025

2025 2024
Notes £    £   

PROFIT FOR THE YEAR 1,621,472 1,827,303


OTHER COMPREHENSIVE INCOME
Purchase of shares into treasury (4,980 ) (11,000 )
Income tax relating to other comprehensive
income

-

-
OTHER COMPREHENSIVE INCOME FOR
THE YEAR, NET OF INCOME TAX

(4,980

)

(11,000

)
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

1,616,492

1,816,303

Ulrick & Short Limited (Registered number: 03928777)

Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 235,404 321,122
Tangible assets 11 1,732,998 180,972
Investments 12 89 89
1,968,491 502,183

CURRENT ASSETS
Stocks 13 2,534,466 1,575,668
Debtors 14 4,415,861 3,960,814
Cash at bank and in hand 827,096 2,221,645
7,777,423 7,758,127
CREDITORS
Amounts falling due within one year 15 1,988,614 2,389,904
NET CURRENT ASSETS 5,788,809 5,368,223
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,757,300

5,870,406

CREDITORS
Amounts falling due after more than one
year

16

(1,283

)

-

PROVISIONS FOR LIABILITIES 18 (295,997 ) (26,858 )
NET ASSETS 7,460,020 5,843,548

CAPITAL AND RESERVES
Called up share capital 19 10,040 10,060
Share premium 20 44,884 44,884
Shares purchased into treasury 20 76 56
Retained earnings 20 7,405,020 5,788,548
SHAREHOLDERS' FUNDS 7,460,020 5,843,548

The financial statements were approved by the Board of Directors and authorised for issue on 27 April 2026 and were signed on its behalf by:





A Short - Director


Ulrick & Short Limited (Registered number: 03928777)

Statement of Changes in Equity
for the year ended 31 December 2025

Shares
Called up purchased
share Retained Share into Total
capital earnings premium treasury equity
£    £    £    £    £   
Balance at 1 January 2024 10,020 7,422,245 23,980 - 7,456,245

Changes in equity
Issue of share capital 40 - 20,904 - 20,944
Dividends - (3,450,000 ) - - (3,450,000 )
Total comprehensive income - 1,816,303 - 56 1,816,359
Balance at 31 December 2024 10,060 5,788,548 44,884 56 5,843,548

Changes in equity
Shares purchased into treasury (20 ) - - - (20 )
Total comprehensive income - 1,616,472 - 20 1,616,492
Balance at 31 December 2025 10,040 7,405,020 44,884 76 7,460,020

Ulrick & Short Limited (Registered number: 03928777)

Notes to the Financial Statements
for the year ended 31 December 2025

1. STATUTORY INFORMATION

Ulrick & Short Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Financial Reporting Standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

• the requirements of Section 7 Statement of Cash Flows;
• the requirement of paragraph 3.17(d);
• the requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
• the requirement of paragraph 33.7;
• the requirements of paragraph 24(b) of IFRS 6.

Preparation of consolidated financial statements
The financial statements contain information about Ulrick & Short Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows:

Sale of goods
Turnover from the sale of clean food is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on dispatch of the goods.

Interest receivable
Interest income is recognised using the effective interest method.

Intangible assets
Intangible assets represent the fair value of the trade marks and computer software acquired by the company. The value is amortised through the income statement account over its estimated useful economic life, not exceeding 10 years. The directors regard 10 years as reasonable estimate of useful economic life of trademarks.

Trade marks and computer software are tested for impairment at least annually. Any impairment is recognised immediately in the profit and loss account.

Tangible fixed assets
Tangible fixed assets are stated at cost or valuation less accumulated depreciation and accumulated impairment losses. Costs include costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:

Leasehold improvements - over term of the lease
Plant and machinery - 15% on cost
Computer - 33% on cost
Motor Vehicle - 20% on cost
Fixtures and Fittings - 20% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Ulrick & Short Limited (Registered number: 03928777)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Stocks
Cost is calculated using a weighted average cost method. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

Taxation
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Provisions
Provisions are recognised when the company has an obligation at the balance sheet date as a result of a past event, it is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated.

Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal of the company.

An analysis of turnover by geographical market is given below:


20252024
££
United Kingdom13,935,46113,417,589
Europe172,682137,247
Rest of the world3,30611,850
14,111,44913,566,686

Ulrick & Short Limited (Registered number: 03928777)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

4. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 2,334,473 2,470,175
Social security costs 366,594 284,782
Other pension costs 175,166 127,364
2,876,233 2,882,321

The average number of employees during the year was as follows:
2025 2024

Administration 42 39

5. DIRECTORS' EMOLUMENTS
2025 2024
£    £   
Directors' remuneration 340,071 310,626
Directors' pension contributions to money purchase schemes 2,404 21,650

Information regarding the highest paid director is as follows:
2025 2024
£    £   
Emoluments etc 283,406 255,626
Pension contributions to money purchase schemes 711 20,000

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£    £   
Depreciation - owned assets 127,478 62,817
Loss on disposal of fixed assets 10,435 79
Trade marks amortisation 451 226
Computer software amortisation 85,267 75,808
Auditors' remuneration 21,000 19,800
Foreign exchange differences 66,684 (8,143 )

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Bank Interest payable 1,318 894
Other interest - 32,172
1,318 33,066

Ulrick & Short Limited (Registered number: 03928777)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 10,000 201,738
Over/under provision in prior
year 129,165 97,772
Group relief 306,321 445,042
Total current tax 445,486 744,552

Deferred tax 269,138 2,553
Tax on profit 714,624 747,105

UK corporation tax was charged at 25%) in 2024.

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 2,336,096 2,574,408
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2024 - 25%)

584,024

643,602

Effects of:
Expenses not deductible for tax purposes 278 7,561
Capital allowances in excess of depreciation - (1,830 )
Adjustments to tax charge in respect of previous periods 129,165 97,772
Fixed assets ineligible depreciation 1,157 -
Total tax charge 714,624 747,105

Tax effects relating to effects of other comprehensive income

2025
Gross Tax Net
£    £    £   
Purchase of shares into treasury (4,980 ) - (4,980 )

2024
Gross Tax Net
£    £    £   
Purchase of own shares (11,000 ) - (11,000 )
Purchase of own shares 56 - 56
(10,944 ) - (10,944 )

9. DIVIDENDS
2025 2024
£    £   
Ordinary shares of £1 each
Interim - 3,450,000

Ulrick & Short Limited (Registered number: 03928777)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

10. INTANGIBLE FIXED ASSETS
Trade Computer
marks software Totals
£    £    £   
COST
At 1 January 2025
and 31 December 2025 12,920 426,114 439,034
AMORTISATION
At 1 January 2025 8,678 109,234 117,912
Amortisation for year 451 85,267 85,718
At 31 December 2025 9,129 194,501 203,630
NET BOOK VALUE
At 31 December 2025 3,791 231,613 235,404
At 31 December 2024 4,242 316,880 321,122

11. TANGIBLE FIXED ASSETS
Fixtures
Leasehold Plant and and
improvement machinery fittings
£    £    £   
COST
At 1 January 2025 202,121 159,882 66,813
Additions 875,709 666,365 115,221
Disposals - - (12,900 )
At 31 December 2025 1,077,830 826,247 169,134
DEPRECIATION
At 1 January 2025 134,029 95,818 44,548
Charge for year 49,314 43,585 12,011
Eliminated on disposal - - (2,465 )
At 31 December 2025 183,343 139,403 54,094
NET BOOK VALUE
At 31 December 2025 894,487 686,844 115,040
At 31 December 2024 68,092 64,064 22,265

Ulrick & Short Limited (Registered number: 03928777)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

11. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2025 8,450 196,579 633,845
Additions - 32,644 1,689,939
Disposals - (1,339 ) (14,239 )
At 31 December 2025 8,450 227,884 2,309,545
DEPRECIATION
At 1 January 2025 7,941 170,537 452,873
Charge for year 509 22,059 127,478
Eliminated on disposal - (1,339 ) (3,804 )
At 31 December 2025 8,450 191,257 576,547
NET BOOK VALUE
At 31 December 2025 - 36,627 1,732,998
At 31 December 2024 509 26,042 180,972

12. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2025
and 31 December 2025 89
NET BOOK VALUE
At 31 December 2025 89
At 31 December 2024 89

The company holds 20% or more of the share capital of the following companies




Name of Company

Country of
registration
and operation


Nature of
Business
Proportion of
voting rights
and shares
held


Ulrick & Short B.V.

Netherlands
Clean Label
Foods

100%

The investments are measured at cost less impairment on the basis it represents shares in an entity that are not publicly traded.

13. STOCKS
2025 2024
£    £   
Stocks 2,534,466 1,575,668

Ulrick & Short Limited (Registered number: 03928777)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 1,956,758 2,091,686
Amounts owed by group undertakings 1,861,961 1,233,890
Other debtors 7,550 4,921
VAT 119,779 77,226
Prepayments 469,813 553,091
4,415,861 3,960,814

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 1,118,002 1,078,416
Amounts owed to group undertakings - 346,562
Tax 340,898 453,896
Social security and other taxes 79,180 64,722
Other creditors 3,315 7,443
Accrued expenses 447,219 438,865
1,988,614 2,389,904

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Other creditors 1,283 -

17. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 314,457 63,129
Between one and five years 1,077,995 1,042,644
In more than five years 978,348 -
2,370,800 1,105,773

18. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 295,997 26,858

Deferred
tax
£   
Balance at 1 January 2025 26,858
Charge to Income Statement during year 269,139
Balance at 31 December 2025 295,997

Ulrick & Short Limited (Registered number: 03928777)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £ £
10,020 Ordinary £1 10,020 10,020
20 B1 Ordinary £1 20 40
10,040 10,060

20 B1 Ordinary shares for £1 each were purchased into treasury for a total consideration of £5,000.

20. RESERVES
Shares
purchased
Retained Share into
earnings premium treasury Totals
£    £    £    £   

At 1 January 2025 5,788,548 44,884 56 5,833,488
Profit for the year 1,621,472 - - 1,621,472
Shares purchased into treasury (5,000 ) - 20 (4,980 )
At 31 December 2025 7,405,020 44,884 76 7,449,980

21. PENSION COMMITMENTS

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in a separately administered fund. The charge in the accounts in respect of pensions represents contributions payable by the company to the fund and amounted to £175,166 (2024 - £127,364). At the year end there was an amount of £14,063 (2024 - £11,431) due to the scheme.

22. CONTINGENT LIABILITIES

The company has guaranteed long term liabilities due to the shareholders of the parent company. This is supported by fixed and floating charges over the assets of the company. The maximum amounts due under these agreements are €12,500,000 and £17,280,500.

23. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

24. ULTIMATE CONTROLLING PARTY

The company's immediate parent undertaking is Inga Group Limited, a company registered in the United Kingdom. The consolidated financial statements of Inga Group Limited are publicly available and can be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ.

The company's ultimate parent undertaking is Axel Johnson Holding AB, a company registered in Sweden.