Company registration number 04109554 (England and Wales)
ROTARY WATCHES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ROTARY WATCHES LIMITED
COMPANY INFORMATION
Directors
T Halim
L Lam
M Lam
J Lyu
Wai Man Ho
Company number
04109554
Registered office
18 Totman Crescent
Brook Road Industrial Estate
Rayleigh
Essex
SS6 7UY
Auditor
Kingswood LLP
3 Coldbath Square
London
EC1R 5HL
ROTARY WATCHES LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
ROTARY WATCHES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
396,098
450,377
Current assets
Stocks
5
1,237,363
2,300,160
Debtors
6
10,516,541
11,044,649
Cash at bank and in hand
182,407
594,507
11,936,311
13,939,316
Creditors: amounts falling due within one year
7
(27,168,641)
(27,966,075)
Net current liabilities
(15,232,330)
(14,026,759)
Total assets less current liabilities
(14,836,232)
(13,576,382)
Provisions for liabilities
8
(270,779)
(290,980)
Net liabilities
(15,107,011)
(13,867,362)
Capital and reserves
Called up share capital
1,000,000
1,000,000
Revaluation reserve
303,500
303,500
Profit and loss reserves
(16,410,511)
(15,170,862)
Total equity
(15,107,011)
(13,867,362)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 18 September 2026 and are signed on its behalf by:
T Halim
Director
Company registration number 04109554 (England and Wales)
ROTARY WATCHES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
1,000,000
303,500
(15,189,113)
(13,885,613)
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
18,251
18,251
Balance at 31 December 2023
1,000,000
303,500
(15,170,862)
(13,867,362)
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(1,239,649)
(1,239,649)
Balance at 31 December 2024
1,000,000
303,500
(16,410,511)
(15,107,011)
ROTARY WATCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Company information

Rotary Watches Limited is a private company limited by shares incorporated in England and Wales. The registered office is 18 Totman Crescent, Brook Road Industrial Estate, Rayleigh, Essex, SS6 7UY. The principal activities of the company throughout the year were those of watch importing and selling, and of watch manufacturing and repair. Specifically the company sells the Rotary, Dreyfuss & Co. and Joseph & Thomas Windmills brands.

2
Accounting policies
2.1
Accounting convention

These financial statements have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets and financial instruments at fair value in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The preparation of financial statements in accordance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies. The principal accounting policies adopted are set out below.

The financial statements of the company are consolidated in the financial statements of Citychamp Watch & Jewellery Group Limited. These consolidated financial statements are available from Hong Kong Stock Exchange through its website www.hkex.com.hk.

2.2
Going concern

As at the year-end the company had significant net liabilities of £15,107,011 (2023: £13,867,362) and continued to be loss making before non-recurring items. The company relies on the financial support of its ultimate parent company, Citychamp Watch and Jewellery Group Limited.

 

The company has received written confirmation from its ultimate parent company confirming that it will not recall existing loans and will continue to provide financial support in relation to the company’s working capital requirements, including the underwriting of inter group receivable.

 

Having reviewed cashflow forecasts for a period of not less than 12 months from the date of approval of these financial statements, and having made appropriate enquiries of the ultimate parent company with regards to their intention and financial means to provide the ongoing financial support, the directors have concluded that it is appropriate to prepare the financial statements on a going concern basis.

2.3
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year in the normal course of business and is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

ROTARY WATCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 4 -
2.4
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

 

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

 

Depreciation is charged so as to allocate the cost of assets, except the "Vintage Watch Collection", less their residual value over their estimated useful lives, using the straight line method.

Depreciation is provided on the following basis:

Improvements to leasehold property
Equal instalments over the period of the lease
Marketing - Display equipment
20% to 40% per annum
Fixtures and fittings
10% to 25% per annum
Computer equipment
25% to 50% per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within 'other operating income' in the Statement of Comprehensive Income.

 

Vintage Watch Collection

 

The "Vintage Watch Collection", comprising a valuable collection of over 300 Rotary watches dating back some 100 years, is maintained at its fair value. These fixed assets are used to promote the tradition and heritage of the company as Swiss Manufacturers at sales conferences and directly with customers. In accordance with FRS102, all watches in this asset category are valued at fair value at the date of the revaluation, being open market value.

 

Marketing – Display equipment

 

Internal costs directly incurred in developing display equipment are capitalised as a tangible fixed asset.

2.5
Impairment of fixed assets

At each reporting date, the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined, which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

2.6
Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Work in progress and finished goods include labour and attributable overheads.

 

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 

ROTARY WATCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 5 -
2.7
Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks, current accounts and loans to and from related parties.

 

Financial assets and liabilities are offset and the net amount reported in the Statement of Financial Position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the reporting date.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received. However if the arrangements of a short term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out right short term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

ROTARY WATCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 6 -
2.8
Taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a change attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

Current tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:

 

 

 

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

2.9
Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

 

Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

 

When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

2.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

ROTARY WATCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 7 -
2.11
Retirement benefits

Defined contribution pension plan

 

The company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.

 

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

2.12
Leases

Where assets are financed by leasing agreements that give rights approximating to ownership (finance leases), the assets are treated as if they had been purchased outright. The amount capitalised is the present value of the minimum lease payments payable over the term of the lease. The corresponding leasing commitments are shown as amounts payable to the lessor. Depreciation on the relevant assets is charged to profit or loss over the shorter of estimated useful economic life and the term of the lease. Lease payments are analysed between capital and interest components so that the interest element of the payment is charged to profit or loss over the term of the lease and is calculated so that it represents a constant proportion of the balance of capital repayments outstanding. The capital part reduces the amounts payable to the lessor.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2.13
Foreign currency translation

 

Functional and presentation currency

 

Items included in the financial statements for the company are measured using the currency of the primary economic environment in which the entity operates (‘’the functional currency’’). The financial statements are presented in sterling, which is the company’s functional and presentation currency.

 

Transactions and balances

 

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. At each period end foreign currency monetary items are translated using the closing rate. Non‑monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non‑monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 

3
Employees

The average monthly number of persons (excluding directors) employed by the company during the year was:

2024
2023
Number
Number
Total
37
42
ROTARY WATCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
4
Tangible fixed assets
Improvements to leasehold property
Fixtures, fittings and equipment
Vintage watch collection
Total
£
£
£
£
Cost or valuation
At 1 January 2024
191,830
379,489
326,000
897,319
Additions
-
0
17,122
-
0
17,122
Disposals
-
0
(6,307)
-
0
(6,307)
At 31 December 2024
191,830
390,304
326,000
908,134
Depreciation and impairment
At 1 January 2024
173,453
273,489
-
0
446,942
Depreciation charged in the year
18,377
46,717
-
0
65,094
At 31 December 2024
191,830
320,206
-
0
512,036
Carrying amount
At 31 December 2024
-
0
70,098
326,000
396,098
At 31 December 2023
18,377
106,000
326,000
450,377

A member of the National Association of Goldsmiths carried out an open market valuation of the vintage watch collection during 2022. The valuation gave rise to a value of £326,000. The directors are of the opinion that the valuation as at 31 December 2024 has not materially changed. The historical cost of these assets less depreciation was £22,500.

5
Stocks
2024
2023
£
£
Finished goods and goods for resale
1,237,363
2,300,160
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
548,637
1,016,645
Amounts owed by group undertakings
9,863,292
9,801,870
Other debtors
54,877
145,372
Prepayments and accrued income
49,735
80,762
10,516,541
11,044,649
ROTARY WATCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
797,494
1,005,827
Amounts owed to related parties
320,974
707,136
Amounts owed to group undertakings
24,638,752
24,312,403
Other taxation and social security
518,425
573,621
Other creditors
59,713
67,110
Accruals and deferred income
833,283
1,299,978
27,168,641
27,966,075
8
Provisions for liabilities
2024
2023
£
£
Warranty provision
270,779
290,980
9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
-
0
40,285
10
Related party transactions

In accordance with FRS 102 paragraph 33.1A, the company has taken the exemption from disclosing related party transactions with entities that are part of The Dreyfuss Group Limited. The company has also taken exemption from disclosing transactions with entities which are wholly owned subsidiaries of Citychamp Watch & Jewellery Group Limited, the ultimate controlling party.

 

During the year company purchased watches from Fair Future Industrial Ltd which is 25% owned by Citychamp Watch & Jewellery Group Limited, totalling £339,125 (2023 - £555,733). The amount owed to Fair Future Industrial Ltd at the year end was £487,062 (2023 - £707,136).

11
Parent company

At 31 December 2024 the company's immediate parent company was The Dreyfuss Group Limited which is the parent of the UK based group of which the company is a member.

 

The ultimate parent company and controlling party is Citychamp Watch & Jewellery Group Limited, a company incorporated in Cayman Islands and listed on the Hong Kong Stock Exchange, by virtue of its shareholding in The Dreyfuss Group Limited. Citychamp Watch & Jewellery Group Limited is the smallest and the largest group in which the company's results are consolidated. Copies of the consolidated financial statements of Citychamp Watch & Jewellery Group Limited are available from Hong Kong Stock Exchange through its website www.hkex.com.hk.

ROTARY WATCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
12
Events after the reporting date

Following the end of the financial year, in March 2025, the business pivoted from a distribution model to a licensing model. There is no impact on any matters described in Note 2.2 relating to going concern.

13
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Material uncertainty related to going concern

We draw attention to Note 2.2 in the financial statements, which indicates that at the year ended 31 December 2024 the company’s total liabilities significantly exceeded its total assets.The company remains wholly dependent on the support of its ultimate parent company. As stated in Note 2.2, these conditions indicate that a material uncertainty exists that may cast significant doubt on the company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.

Senior Statutory Auditor:
Richard Behan FCA
Statutory Auditor:
Kingswood LLP
Date of audit report:
18 September 2026
2024-12-312024-01-01falsefalsefalse18 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityK L HonT HalimC W FongL LamM LamJ LyuWai Man Ho041095542024-01-012024-12-3104109554bus:Director22024-01-012024-12-3104109554bus:Director42024-01-012024-12-3104109554bus:Director52024-01-012024-12-3104109554bus:Director62024-01-012024-12-3104109554bus:Director72024-01-012024-12-3104109554bus:Director12024-01-012024-12-3104109554bus:Director32024-01-012024-12-3104109554bus:RegisteredOffice2024-01-012024-12-31041095542024-12-31041095542023-12-3104109554core:LeaseholdImprovements2024-12-3104109554core:FurnitureFittings2024-12-3104109554core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3104109554core:LeaseholdImprovements2023-12-3104109554core:FurnitureFittings2023-12-3104109554core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3104109554core:CurrentInventories2024-12-3104109554core:CurrentInventories2023-12-3104109554core:WithinOneYear2024-12-3104109554core:WithinOneYear2023-12-3104109554core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104109554core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104109554core:ShareCapital2024-12-3104109554core:ShareCapital2023-12-3104109554core:RevaluationReserve2024-12-3104109554core:RevaluationReserve2023-12-3104109554core:RetainedEarningsAccumulatedLosses2024-12-3104109554core:RetainedEarningsAccumulatedLosses2023-12-3104109554core:ShareCapital2022-12-3104109554core:RevaluationReserve2022-12-3104109554core:RetainedEarningsAccumulatedLosses2022-12-3104109554core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31041095542023-01-012023-12-3104109554core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3104109554core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3104109554core:PlantMachinery2024-01-012024-12-3104109554core:FurnitureFittings2024-01-012024-12-3104109554core:ComputerEquipment2024-01-012024-12-3104109554core:LeaseholdImprovements2023-12-3104109554core:FurnitureFittings2023-12-3104109554core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-31041095542023-12-3104109554core:LeaseholdImprovements2024-01-012024-12-3104109554core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3104109554core:CurrentFinancialInstruments2024-12-3104109554core:CurrentFinancialInstruments2023-12-3104109554bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104109554bus:FRS1022024-01-012024-12-3104109554bus:Audited2024-01-012024-12-3104109554bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104109554bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP