Company registration number 04111314 (England and Wales)
ROTARY OVERSEAS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ROTARY OVERSEAS LIMITED
COMPANY INFORMATION
Directors
T Halim
M Lam
J Lyu
Company number
04111314
Registered office
18 Totman Crescent
Brook Road Industrial Estate
Rayleigh
Essex
SS6 7UY
Auditor
Kingswood LLP
3 Coldbath Square
London
EC1R 5HL
ROTARY OVERSEAS LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
ROTARY OVERSEAS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
71,599
87,154
Tangible assets
5
4,146
7,820
Investments
6
1
1
75,746
94,975
Current assets
Debtors
8
309,610
308,484
Cash at bank and in hand
63,337
50,071
372,947
358,555
Creditors: amounts falling due within one year
9
(8,518,681)
(8,451,895)
Net current liabilities
(8,145,734)
(8,093,340)
Net liabilities
(8,069,988)
(7,998,365)
Capital and reserves
Called up share capital
11
1,000,000
1,000,000
Profit and loss reserves
(9,069,988)
(8,998,365)
Total equity
(8,069,988)
(7,998,365)
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 18 September 2026 and are signed on its behalf by:
T Halim
Director
Company Registration No. 04111314
The notes on pages 3 - 10 form part of these financial statements
ROTARY OVERSEAS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
1,000,000
(8,861,104)
(7,861,104)
Year ended 31 December 2023:
Loss and total comprehensive income
-
(137,261)
(137,261)
Balance at 31 December 2023
1,000,000
(8,998,365)
(7,998,365)
Year ended 31 December 2024:
Loss and total comprehensive income
-
(71,623)
(71,623)
Balance at 31 December 2024
1,000,000
(9,069,988)
(8,069,988)
ROTARY OVERSEAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Company information
Rotary Overseas Limited is a private company limited by shares incorporated in England and Wales. The registered office is 18 Totman Crescent, Brook Road Industrial Estate, Rayleigh, Essex, SS6 7UY. The principal activities of the company throughout the year were those of watch importing and selling to overseas markets.
2
Accounting policies
2.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The preparation of financial statements in accordance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies. The principal accounting policies adopted are set out below.
The company is a subsidiary company and is exempt from the requirement to prepare group accounts by virtue of section 401 of the Companies Act 2006. These financial statements therefore present information about the company as an individual undertaking and not about its group.
The financial statements of the company are consolidated in the financial statements of Citychamp Watch & Jewellery Group Limited . These consolidated financial statements are available from Hong Kong Stock Exchange through its website www.hkex.com.hk.
2.2
Going concern
As at the year-end the company was loss making with net liabilities of £8,069,988 (2023: £7,998,365). The company has relied on the financial support of its ultimate parent company, Citychamp Watch and Jewellery Group Limited.
The company has received written confirmation from its ultimate parent company confirming that it will not recall existing loans and will continue to provide financial support in relation to the company’s working capital requirements.
Having reviewed cash flow forecasts, for a period of not less than 12 months from the date of approval of these financial statements, and having made appropriate enquiries of the ultimate parent company with regards to their intention and financial means to provide the ongoing financial support, the directors have concluded that it is appropriate to prepare the financial statements on a going concern basis.
2.3
Turnover
Turnover comprises revenue recognised by the company in respect of goods supplied during the year in the normal course of business and is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
2.4
Intangible fixed
Intangible fixed assets comprise Trademarks and are initially recognised at cost. Subsequently, intangible assets are measured at cost less any accumulated amortisation and impairment losses.
Trademarks are amortised in equal instalments over the life of the trademark registration.
ROTARY OVERSEAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 4 -
2.5
Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight line method.
Depreciation is provided on the following basis:
Fixtures and fittings (Marketing - Display Equipment)
33% per annum
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within 'other operating income' in the Statement of Comprehensive Income.
2.6
Fixed asset investments
Interests in subsidiaries are measured at cost less accumulated impairment.
2.7
Impairment of fixed assets
At each reporting date, the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined, which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.
2.8
Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, current accounts and loans to and from related parties.
Financial assets and liabilities are offset and the net amount reported in the Statement of Financial Position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
ROTARY OVERSEAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 5 -
Financial instruments (continued)
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the reporting date.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received. However if the arrangements of a short term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out right short term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
2.9
Taxation
The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a change attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.
Deferred tax
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
ROTARY OVERSEAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 6 -
2.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2.11
Retirement benefits
Defined contribution pension plan
The company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.
The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.
2.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.
2.13
Foreign currency translation
Functional and presentation currency
Items included in the financial statements for the company are measured using the currency of the primary economic environment in which the entity operates (‘’the functional currency’’). The financial statements are presented in ‘sterling’, which is the company’s functional and presentation currency.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated using the closing rate. Non‑monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non‑monetary items measured at fair value are measured using the exchange rate when fair value was determined.
3
Employees
The average monthly number of persons (excluding directors) employed by the company during the year was:
2024
2023
Number
Number
Total
3
3
ROTARY OVERSEAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Intangible fixed assets
Trademarks
£
Cost
At 1 January 2024
337,832
Additions
13,100
Other changes
(3,394)
At 31 December 2024
347,538
Amortisation
At 1 January 2024
250,678
Amortisation charged for the year
25,261
At 31 December 2024
275,939
Carrying amount
At 31 December 2024
71,599
At 31 December 2023
87,154
5
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 January 2024 and 31 December 2024
44,292
Depreciation
At 1 January 2024
36,472
Depreciation charged in the year
3,674
At 31 December 2024
40,146
Carrying amount
At 31 December 2024
4,146
At 31 December 2023
7,820
ROTARY OVERSEAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
6
Fixed asset investments
2024
2023
Notes
£
£
Shares in group undertakings
7
1
1
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2024 & 31 December 2024
31,689
Impairment
At 1 January 2024 & 31 December 2024
31,688
Carrying amount
At 31 December 2024
1
At 31 December 2023
1
7
Subsidiary undertaking
Details of the company's subsidiary undertaking at 31 December 2024 are as follows:
Name of undertaking
Registered
Nature of business
Class of
% Held
office key
shares held
Direct
Indirect
Rotary Watches LLC
1
Watches wholesaling
Ordinary
100.00
0
Registered Office addresses:
1
400 Garden City Plaza, Garden City, NY, 11530-3317
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
81,847
62,787
Amounts owed by group and related undertakings
226,746
226,685
Other debtors
1,017
19,012
309,610
308,484
ROTARY OVERSEAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
9
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
350,052
341,247
Amounts owed to group and related undertakings
8,054,048
7,882,511
Other creditors
76,355
150,327
Accruals and deferred income
38,226
77,810
8,518,681
8,451,895
HSBC hold a fixed and floating charge over all assets of Rotary Overseas Limited and its immediate parent company, The Dreyfuss Group Limited.
10
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
2,618
2,489
The company contributes to personal pension plans. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions totalling £nil (2023 - £nil) were payable to the fund at the year-end date.
11
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000,000
1,000,000
1,000,000
1,000,000
12
Related party transactions
In accordance with FRS102 paragraph 33.1A, the company has taken the exemption from disclosing related party transactions with entities that are part of The Dreyfuss Group Limited. The company has also taken the exemption from disclosing transactions with entities which are wholly owned subsidiaries of Citychamp Watch & Jewellery Group Limited, the company’s ultimate controlling party.
ROTARY OVERSEAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
13
Ultimate controlling party
At 31 December 2024 the company's immediate parent company was The Dreyfuss Group Limited which is the parent of the UK based group of which the company is a member.
The ultimate parent company and controlling party is Citychamp Watch & Jewellery Group Limited, a company incorporated in Cayman Island and listed on the Hong Kong Stock Exchange, by virtue of its shareholding in The Dreyfuss Group Limited. Citychamp Watch & Jewellery Group Limited is the smallest and the largest group in which the company's results are consolidated. Copies of the consolidated financial statements of Citychamp Watch & Jewellery Group Limited are available from Hong Kong Stock Exchange through its website www.hkex.com.hk.
14
Events after the reporting date
Following the end of the financial year, in March 2025, the business pivoted from a distribution model to a licensing model. There is no impact on any matters described in Note 2.2 relating to going concern.
15
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Material uncertainty related to going concern
We draw attention to Note 2.2 in the financial statements, which indicates that at the year ended 31 December 2024 the company’s total liabilities significantly exceeded its total assets.The company remains wholly dependent on the support of its ultimate parent company. As stated in Note 2.2, these conditions indicate that a material uncertainty exists that may cast significant doubt on the company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.
Senior Statutory Auditor:
Richard Behan FCA
Statutory Auditor:
Kingswood LLP
Date of audit report:
18 September 2026
2024-12-312024-01-01falsefalsefalse18 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityK L HonT HalimM LamJ Lyu041113142024-01-012024-12-3104111314bus:Director22024-01-012024-12-3104111314bus:Director32024-01-012024-12-3104111314bus:Director42024-01-012024-12-3104111314bus:Director12024-01-012024-12-3104111314bus:RegisteredOffice2024-01-012024-12-31041113142024-12-31041113142023-12-3104111314core:IntangibleAssetsOtherThanGoodwill2024-12-3104111314core:IntangibleAssetsOtherThanGoodwill2023-12-3104111314core:OtherPropertyPlantEquipment2024-12-3104111314core:OtherPropertyPlantEquipment2023-12-3104111314core:WithinOneYear2024-12-3104111314core:WithinOneYear2023-12-3104111314core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104111314core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104111314core:ShareCapital2024-12-3104111314core:ShareCapital2023-12-3104111314core:RetainedEarningsAccumulatedLosses2024-12-3104111314core:RetainedEarningsAccumulatedLosses2023-12-3104111314core:ShareCapital2022-12-3104111314core:RetainedEarningsAccumulatedLosses2022-12-3104111314core:ShareCapitalOrdinaryShareClass12024-12-3104111314core:ShareCapitalOrdinaryShareClass12023-12-3104111314core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31041113142023-01-012023-12-3104111314core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3104111314core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3104111314core:FurnitureFittings2024-01-012024-12-3104111314core:IntangibleAssetsOtherThanGoodwill2023-12-3104111314core:OtherPropertyPlantEquipment2023-12-3104111314core:OtherPropertyPlantEquipment2024-01-012024-12-3104111314core:Subsidiary12024-01-012024-12-3104111314core:Subsidiary112024-01-012024-12-3104111314core:CurrentFinancialInstruments2024-12-3104111314core:CurrentFinancialInstruments2023-12-3104111314bus:OrdinaryShareClass12024-01-012024-12-3104111314bus:OrdinaryShareClass12024-12-3104111314bus:OrdinaryShareClass12023-12-3104111314bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104111314bus:FRS1022024-01-012024-12-3104111314bus:Audited2024-01-012024-12-3104111314bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104111314bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP