IRIS Accounts Production v26.1.10.61 05091700 director 28.3.24 27.3.25 27.3.25 false true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh050917002024-03-27050917002025-03-27050917002024-03-282025-03-27050917002023-03-27050917002023-03-282024-03-27050917002024-03-2705091700ns15:EnglandWales2024-03-282025-03-2705091700ns14:PoundSterling2024-03-282025-03-2705091700ns10:Director12024-03-282025-03-2705091700ns10:PrivateLimitedCompanyLtd2024-03-282025-03-2705091700ns10:SmallEntities2024-03-282025-03-2705091700ns10:AuditExempt-NoAccountantsReport2024-03-282025-03-2705091700ns10:SmallCompaniesRegimeForDirectorsReport2024-03-282025-03-2705091700ns10:SmallCompaniesRegimeForAccounts2024-03-282025-03-2705091700ns10:FullAccounts2024-03-282025-03-270509170012024-03-282025-03-2705091700ns10:CompanySecretary12024-03-282025-03-2705091700ns10:RegisteredOffice2024-03-282025-03-2705091700ns5:CurrentFinancialInstruments2025-03-2705091700ns5:CurrentFinancialInstruments2024-03-2705091700ns5:Non-currentFinancialInstruments2025-03-2705091700ns5:Non-currentFinancialInstruments2024-03-2705091700ns5:ShareCapital2025-03-2705091700ns5:ShareCapital2024-03-2705091700ns5:RetainedEarningsAccumulatedLosses2025-03-2705091700ns5:RetainedEarningsAccumulatedLosses2024-03-2705091700ns5:NetGoodwill2024-03-282025-03-2705091700ns5:IntangibleAssetsOtherThanGoodwill2024-03-282025-03-2705091700ns5:NetGoodwill2024-03-2705091700ns5:NetGoodwill2025-03-2705091700ns5:NetGoodwill2024-03-2705091700ns5:PlantMachinery2024-03-2705091700ns5:PlantMachinery2024-03-282025-03-2705091700ns5:PlantMachinery2025-03-2705091700ns5:PlantMachinery2024-03-2705091700ns5:CostValuation2024-03-2705091700ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-2705091700ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-2705091700ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-03-2705091700ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-03-2705091700ns5:Secured2025-03-2705091700ns5:Secured2024-03-2705091700ns5:DeferredTaxation2024-03-2705091700ns5:DeferredTaxation2024-03-282025-03-2705091700ns5:DeferredTaxation2025-03-27
REGISTERED NUMBER: 05091700 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 27 MARCH 2025

FOR

AG KAKOURIS LIMITED

AG KAKOURIS LIMITED (REGISTERED NUMBER: 05091700)






CONTENTS OF THE FINANCIAL STATEMENTS
For The Year Ended 27 MARCH 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


AG KAKOURIS LIMITED

COMPANY INFORMATION
For The Year Ended 27 MARCH 2025







DIRECTOR: Mr A Christofis





SECRETARY: Mr G A Kakouris





REGISTERED OFFICE: 1 Kings Avenue
London
N21 3NA





REGISTERED NUMBER: 05091700 (England and Wales)





ACCOUNTANTS: AGK Partners
Chartered Accountants
1 Kings Avenue
Winchmore Hill
London
N21 3NA

AG KAKOURIS LIMITED (REGISTERED NUMBER: 05091700)

STATEMENT OF FINANCIAL POSITION
27 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 21,900
Property, plant and equipment 5 135,804 181,072
Investments 6 515,238 515,238
Investment property 7 1,176,815 -
1,827,857 718,210

CURRENT ASSETS
Debtors 8 6,698,925 6,336,395
Cash at bank and in hand 127,352 104,490
6,826,277 6,440,885
CREDITORS
Amounts falling due within one year 9 435,319 505,868
NET CURRENT ASSETS 6,390,958 5,935,017
TOTAL ASSETS LESS CURRENT
LIABILITIES

8,218,815

6,653,227

CREDITORS
Amounts falling due after more than one
year

10

(660,000

)

-

PROVISIONS FOR LIABILITIES 12 (33,951 ) (44,954 )
NET ASSETS 7,524,864 6,608,273

CAPITAL AND RESERVES
Called up share capital 115 115
Retained earnings 7,524,749 6,608,158
7,524,864 6,608,273

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 27 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 27 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 24 March 2026 and were signed by:



Mr A Christofis - Director


AG KAKOURIS LIMITED (REGISTERED NUMBER: 05091700)

NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 27 MARCH 2025

1. STATUTORY INFORMATION

AG Kakouris Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The financial statements contain information about AG Kakouris Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Significant judgements and estimates
In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period or in the period of the revision and future periods where the revision affects both current and future periods.

There are no significant judgements or estimates involved in the preparation of the financial statements.

Revenue
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2006, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. Such cost includes costs directly attributable to making the assets capable of operating as intended.

The carrying value of tangible assets are reviewed for impairment when events or changes in circumstances indicate the carrying value may not be recoverable.

Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets less their estimated residual value over their expected useful lives, on the following basis:

Plant and machinery 25% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost less any impairments.

AG KAKOURIS LIMITED (REGISTERED NUMBER: 05091700)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 27 MARCH 2025

2. ACCOUNTING POLICIES - continued

Investment property
Investment property, which is property held to earn rentals, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure.

Subsequently it is measured at fair value at the reporting date. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Deferred tax is provided on these gains at the rate expected to apply if the property is sold at the balance sheet date.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Cash and cash equivalents
Cash and cash equivalents in the statement of financial position comprise cash at banks and in hand, short term deposits with an original maturity date of one month. Cash equivalents are defined as short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value.

Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss.

Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit and loss.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2024 - 4 ) .

AG KAKOURIS LIMITED (REGISTERED NUMBER: 05091700)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 27 MARCH 2025

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 28 March 2024
and 27 March 2025 447,365
AMORTISATION
At 28 March 2024 425,465
Charge for year 21,900
At 27 March 2025 447,365
NET BOOK VALUE
At 27 March 2025 -
At 27 March 2024 21,900

5. PROPERTY, PLANT AND EQUIPMENT
Plant and
machinery
£   
COST
At 28 March 2024
and 27 March 2025 316,401
DEPRECIATION
At 28 March 2024 135,329
Charge for year 45,268
At 27 March 2025 180,597
NET BOOK VALUE
At 27 March 2025 135,804
At 27 March 2024 181,072

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 28 March 2024
and 27 March 2025 515,238
NET BOOK VALUE
At 27 March 2025 515,238
At 27 March 2024 515,238

7. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
Additions 1,176,815
At 27 March 2025 1,176,815
NET BOOK VALUE
At 27 March 2025 1,176,815

AG KAKOURIS LIMITED (REGISTERED NUMBER: 05091700)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 27 MARCH 2025

7. INVESTMENT PROPERTY - continued

The director considers the market value of the investment properties as at year-end to be as stated in the financial statements.

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 2,234,216 1,792,345
Amounts owed by group undertakings 902,146 1,457,275
Other debtors 3,562,563 3,086,775
6,698,925 6,336,395

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 33,120 19,511
Amounts owed to participating interests 163,896 253,674
Tax 116,148 96,894
VAT 81,711 97,448
Other creditors 34,000 34,001
Accrued expenses 6,444 4,340
435,319 505,868

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans more 5 yrs non-inst 660,000 -

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 660,000 -

11. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 660,000 -

The bank loan is secured by way of fixed charge on the property of the company and contains a negative pledge.

12. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 33,951 44,954

Deferred
tax
£   
Balance at 28 March 2024 44,954
Provided during year (11,003 )
Balance at 27 March 2025 33,951

AG KAKOURIS LIMITED (REGISTERED NUMBER: 05091700)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 27 MARCH 2025

13. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Included within other debtors due within one year is an amount of £1,845,194 (2024: £1,420,957) owed by connected companies by virtue of a common directorship. These loans are interest free and repayable on demand.

Included within other creditors due within one year are amounts of £163,896 (2024: £253,675) owed to associate undertakings. These loans are interest free and repayable on demand.