Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31false26false2025-01-01No description of principal activity27falsetrue 06272707 2025-01-01 2025-12-31 06272707 2024-01-01 2024-12-31 06272707 2025-12-31 06272707 2024-12-31 06272707 c:Director1 2025-01-01 2025-12-31 06272707 c:Director2 2025-01-01 2025-12-31 06272707 c:Director3 2025-01-01 2025-12-31 06272707 c:RegisteredOffice 2025-01-01 2025-12-31 06272707 d:PlantMachinery 2025-01-01 2025-12-31 06272707 d:PlantMachinery 2025-12-31 06272707 d:PlantMachinery 2024-12-31 06272707 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 06272707 d:MotorVehicles 2025-01-01 2025-12-31 06272707 d:MotorVehicles 2025-12-31 06272707 d:MotorVehicles 2024-12-31 06272707 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 06272707 d:FurnitureFittings 2025-01-01 2025-12-31 06272707 d:FurnitureFittings 2025-12-31 06272707 d:FurnitureFittings 2024-12-31 06272707 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 06272707 d:ComputerEquipment 2025-01-01 2025-12-31 06272707 d:ComputerEquipment 2025-12-31 06272707 d:ComputerEquipment 2024-12-31 06272707 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 06272707 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 06272707 d:CurrentFinancialInstruments 2025-12-31 06272707 d:CurrentFinancialInstruments 2024-12-31 06272707 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 06272707 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 06272707 d:ShareCapital 2025-12-31 06272707 d:ShareCapital 2024-12-31 06272707 d:RetainedEarningsAccumulatedLosses 2025-12-31 06272707 d:RetainedEarningsAccumulatedLosses 2024-12-31 06272707 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 06272707 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 06272707 c:FRS102 2025-01-01 2025-12-31 06272707 c:Audited 2025-01-01 2025-12-31 06272707 c:FullAccounts 2025-01-01 2025-12-31 06272707 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 06272707 d:WithinOneYear 2025-12-31 06272707 d:WithinOneYear 2024-12-31 06272707 d:BetweenOneFiveYears 2025-12-31 06272707 d:BetweenOneFiveYears 2024-12-31 06272707 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 06272707 e:PoundSterling 2025-01-01 2025-12-31 06272707 c:PrincipalPlaceBusiness 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure
Registered number: 06272707







FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025


CHERVON EUROPE LIMITED







































 


CHERVON EUROPE LIMITED
 


 
COMPANY INFORMATION


Directors
T Zhang 
L Pan 
P Melrose 




Registered number
06272707



Registered office
4th Floor, Aquis House
Blagrave Street

Reading

RG1 1PL




Trading Address
Unit 8 Anglo Office Park
Lincoln Road

High Wycombe

Buckinghamshire

HP12 3RH






Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

Magna House

18-32 London Road

Staines-Upon-Thames

TW18 4BP





 


CHERVON EUROPE LIMITED
 



CONTENTS



Page
Statement of Financial Position
1
Notes to the Financial Statements
2 - 7


 


CHERVON EUROPE LIMITED
REGISTERED NUMBER:06272707



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
91,147
67,435

  
91,147
67,435

Current assets
  

Debtors: amounts falling due within one year
 5 
479,859
694,484

Cash at bank and in hand
  
1,045,510
641,550

  
1,525,369
1,336,034

Creditors: amounts falling due within one year
 6 
(564,217)
(449,161)

Net current assets
  
 
 
961,152
 
 
886,873

Total assets less current liabilities
  
1,052,299
954,308

Provisions for liabilities
  

Deferred tax
 7 
(22,787)
-

  
 
 
(22,787)
 
 
-

Net assets
  
1,029,512
954,308


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
1,029,511
954,307

  
1,029,512
954,308


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P Melrose
Director

Date: 21 September 2026

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 


CHERVON EUROPE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Chervon Europe Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These
policies have been consistently applied to all years presented unless otherwise stated.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

  
2.3

Turnover

Turnover  is  measured  at  the  fair  value  of  the  consideration  received  or  receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover represents costs incurred by the company recharged to intra-group companies plus an appropriate mark up. 

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 2

 


CHERVON EUROPE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 


CHERVON EUROPE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
25%
Fixtures and fittings
-
20%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade debtors, trade creditors, other creditors, loans to related parties and investments in ordinary shares.



3.


Employees

The average monthly number of employees, including the Directors, during the year was as follows:


        2025
        2024
            No.
            No.







Employees
27
26

Page 4

 


CHERVON EUROPE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets


Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
138,102
21,936
94,269
250,040
504,347


Additions
2,815
44,230
421
7,668
55,134


Disposals
-
(21,936)
-
-
(21,936)



At 31 December 2025

140,917
44,230
94,690
257,708
537,545



Depreciation


At 1 January 2025
125,712
20,358
82,042
208,800
436,912


Charge for the year on owned assets
3,801
12,374
2,481
11,583
30,239


Disposals
-
(20,753)
-
-
(20,753)



At 31 December 2025

129,513
11,979
84,523
220,383
446,398



Net book value



At 31 December 2025
11,404
32,251
10,167
37,325
91,147



At 31 December 2024
12,390
1,578
12,227
41,240
67,435


5.


Debtors: Amounts falling due within one year

2025
2024
£
£


The amounts owed by group undertakings
301,673
579,932

Other debtors
24,600
36,362

Prepayments and accrued income
148,159
84,769

Tax recoverable
5,427
(6,579)

479,859
694,484


Page 5

 


CHERVON EUROPE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
27,022
11,344

Other taxation and social security
80,660
50,464

Accruals and deferred income
456,535
387,353

564,217
449,161



7.


Deferred taxation




2025


£






Charged to profit or loss
(22,787)



At end of year
(22,787)

The deferred taxation balance is made up as follows:

2025
2024
£
£


Fixed asset timing differences
(22,787)
-

(22,787)
-


8.


Commitments under operating leases

At 31 December 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
50,070
66,965

Later than 1 year and not later than 5 years
11,402
22,705

61,472
89,670

Page 6

 


CHERVON EUROPE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Controlling party

The ultimate parent company is Panmercy Holdings Limited.

The immediate holding company is Chervon (HK) Limited, by virtue of holding 100% of the issued share capital of Chervon Europe Limited. The immediate holding company is registered under Companies Registry in Hong Kong.

The consolidated accounts are prepared by Chervon Holdings Limited. The registered office address of Chervon Holdings Limited is Unit 04, 22/F, Saxon Tower, 7 Cheung Shun Street, Lai Chi Kok, Kln, Hong Kong.


10.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 21 September 2026 by Sophie Said (FCA) (Senior Statutory Auditor) on behalf of Menzies LLP.

 
Page 7