Company registration number 06734039 (England and Wales)
BFL Estate Agents Limited
Unaudited Financial Statements
For the year ended 31 December 2025
BFL Estate Agents Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
BFL Estate Agents Limited
Balance Sheet
As at 31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
157,876
159,208
Current assets
Debtors - deferred tax
178,400
222,540
Debtors - other
4
407,781
243,633
Cash at bank and in hand
80,160
137,960
666,341
604,133
Creditors: amounts falling due within one year
5
(1,959,690)
(1,998,062)
Net current liabilities
(1,293,349)
(1,393,929)
Total assets less current liabilities
(1,135,473)
(1,234,721)
Creditors: amounts falling due after more than one year
6
(4,167)
Net liabilities
(1,135,473)
(1,238,888)
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(1,135,573)
(1,238,988)
Total equity
(1,135,473)
(1,238,888)
BFL Estate Agents Limited
Balance Sheet (continued)
As at 31 December 2025
- 2 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 9 September 2026 and are signed on its behalf by:
Mr P M Lea
Director
Company registration number 06734039 (England and Wales)
BFL Estate Agents Limited
Notes to the financial statements
For the year ended 31 December 2025
- 3 -
1
Accounting policies
Company information
BFL Estate Agents Limited is a private company limited by shares incorporated in England and Wales. The registered office is 18 The Crescent, West Kirby, Wirral, England, CH48 4HN.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, as the company has the support of its parent company. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Turnover represents amounts receivable for services net of VAT and trade discounts.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Leasehold
10% straight line
Furniture and fixtures
10% straight line
Office equipment
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
BFL Estate Agents Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.6
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.7
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
As lessor
When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
73
78
3
Tangible fixed assets
BFL Estate Agents Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
3
Tangible fixed assets
(Continued)
- 5 -
Land and buildings Leasehold
Furniture and fixtures
Office equipment
Total
£
£
£
£
Cost
At 1 January 2025
339,941
104,982
98,979
543,902
Additions
14,220
12,475
7,955
34,650
At 31 December 2025
354,161
117,457
106,934
578,552
Depreciation and impairment
At 1 January 2025
211,999
83,321
89,374
384,694
Depreciation charged in the year
23,700
6,261
6,021
35,982
At 31 December 2025
235,699
89,582
95,395
420,676
Carrying amount
At 31 December 2025
118,462
27,875
11,539
157,876
At 31 December 2024
127,942
21,661
9,605
159,208
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
316,230
162,612
Other debtors
91,551
81,021
407,781
243,633
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
178,400
222,540
Total debtors
586,181
466,173
BFL Estate Agents Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 6 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
4,167
10,000
Trade creditors
235,161
194,128
Amounts owed to group undertakings
1,349,699
1,271,416
Taxation and social security
290,005
426,896
Other creditors
80,658
95,622
1,959,690
1,998,062
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
4,167
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
8
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
246,000
323,111
10
Parent company
Bradshaw Farnham Lea Limited owns 100% of the share capital. The registered office is 18 The Crescent, West Kirby, Wirral, CH48 4HN.