Lzaf Limited 07674862 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is supply and hire of tents, marquees and roof boxes. Digita Accounts Production Advanced 6.30.9574.0 true true 07674862 2025-01-01 2025-12-31 07674862 2025-12-31 07674862 core:RetainedEarningsAccumulatedLosses 2025-12-31 07674862 core:ShareCapital 2025-12-31 07674862 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 07674862 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-12-31 07674862 core:CurrentFinancialInstruments 2025-12-31 07674862 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 07674862 core:Non-currentFinancialInstruments 2025-12-31 07674862 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 07674862 core:FurnitureFittingsToolsEquipment 2025-12-31 07674862 core:LandBuildings 2025-12-31 07674862 core:MotorVehicles 2025-12-31 07674862 core:OtherPropertyPlantEquipment 2025-12-31 07674862 bus:SmallEntities 2025-01-01 2025-12-31 07674862 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 07674862 bus:FilletedAccounts 2025-01-01 2025-12-31 07674862 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 07674862 bus:RegisteredOffice 2025-01-01 2025-12-31 07674862 bus:Director1 2025-01-01 2025-12-31 07674862 bus:Director2 2025-01-01 2025-12-31 07674862 bus:Director3 2025-01-01 2025-12-31 07674862 bus:Director4 2025-01-01 2025-12-31 07674862 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07674862 core:ComputerEquipment 2025-01-01 2025-12-31 07674862 core:FurnitureFittings 2025-01-01 2025-12-31 07674862 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 07674862 core:LandBuildings 2025-01-01 2025-12-31 07674862 core:MotorVehicles 2025-01-01 2025-12-31 07674862 core:OfficeEquipment 2025-01-01 2025-12-31 07674862 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 07674862 core:PlantMachinery 2025-01-01 2025-12-31 07674862 countries:EnglandWales 2025-01-01 2025-12-31 07674862 2024-12-31 07674862 core:FurnitureFittingsToolsEquipment 2024-12-31 07674862 core:LandBuildings 2024-12-31 07674862 core:MotorVehicles 2024-12-31 07674862 core:OtherPropertyPlantEquipment 2024-12-31 07674862 2024-01-01 2024-12-31 07674862 2024-12-31 07674862 core:RetainedEarningsAccumulatedLosses 2024-12-31 07674862 core:ShareCapital 2024-12-31 07674862 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 07674862 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 07674862 core:CurrentFinancialInstruments 2024-12-31 07674862 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 07674862 core:Non-currentFinancialInstruments 2024-12-31 07674862 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 07674862 core:FurnitureFittingsToolsEquipment 2024-12-31 07674862 core:LandBuildings 2024-12-31 07674862 core:MotorVehicles 2024-12-31 07674862 core:OtherPropertyPlantEquipment 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 07674862

Lzaf Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2025

 

Lzaf Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 13

 

Lzaf Limited

Company Information

Directors

Mrs Sophie Ann Oratis

Mr George Martin Green

Mr Zachary Marc Oratis

Mr Dean Bailey-Williams

Registered office

Unit 2
Thornhill Works Billingshurst Road
Coolham
Horsham
West Sussex
RH13 8QN

Accountants

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
Littlehampton
West Sussex
BN16 3BZ

 

Lzaf Limited

(Registration number: 07674862)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4,181

-

Tangible assets

4

758,094

671,277

 

762,275

671,277

Current assets

 

Debtors

5

40,677

34,449

Cash at bank and in hand

 

12,384

4,708

 

53,061

39,157

Creditors: Amounts falling due within one year

6

(545,067)

(483,966)

Net current liabilities

 

(492,006)

(444,809)

Total assets less current liabilities

 

270,269

226,468

Creditors: Amounts falling due after more than one year

6

(190,344)

(163,385)

Net assets

 

79,925

63,083

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

79,825

62,983

Shareholders' funds

 

79,925

63,083

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 June 2026 and signed on its behalf by:
 

 

Lzaf Limited

(Registration number: 07674862)
Balance Sheet as at 31 December 2025

.........................................
Mrs Sophie Ann Oratis
Director

 

Lzaf Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 2
Thornhill Works Billingshurst Road
Coolham
Horsham
West Sussex
RH13 8QN

These financial statements were authorised for issue by the Board on 29 June 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling, which is also the company's functional currency. The financial statements are rounded to the nearest £1.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Lzaf Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

The impact of Covid-19 meant that the majority of the company's hire assets were in storage for most of the accounting period. As a result the depreciation of the hire assets was reduced during 2021 (and 2020) while they remained un-used.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer software

Reducing balance 33%

Plant & Machinery

Reducing balance 15%

Fixtures & Fittings

Reducing balance 15%

Motor

Reducing balance 25%

Computer Equipment

Reducing balance 33%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Lzaf Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Lzaf Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2024 - 12).

 

Lzaf Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2025

38,732

172,462

96,069

979,863

1,287,126

Additions

-

6,975

29,190

187,468

223,633

Disposals

-

-

(15,000)

-

(15,000)

At 31 December 2025

38,732

179,437

110,259

1,167,331

1,495,759

Depreciation

At 1 January 2025

31,366

78,391

44,006

462,086

615,849

Charge for the year

2,407

15,274

14,881

94,692

127,254

Eliminated on disposal

-

-

(5,438)

-

(5,438)

At 31 December 2025

33,773

93,665

53,449

556,778

737,665

Carrying amount

At 31 December 2025

4,959

85,772

56,810

610,553

758,094

At 31 December 2024

7,366

94,071

52,063

517,777

671,277

 

Lzaf Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

5

Debtors

Current

2025
£

2024
£

Trade debtors

16

1,097

Prepayments

15,216

15,761

Other debtors

25,445

17,591

 

40,677

34,449

 

Lzaf Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

7

433,977

329,224

Trade creditors

 

4,537

63,581

Taxation and social security

 

11,653

13,443

Accruals and deferred income

 

2,300

2,000

Other creditors

 

92,600

75,718

 

545,067

483,966

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

7

190,344

163,385

 

190,344

163,385

7

Loans and borrowings

2025
£

2024
£

Non-current loans and borrowings

Bank borrowings

31,100

84,430

Hire purchase contracts

159,244

78,955

190,344

163,385

 

Lzaf Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

7

Loans and borrowings (continued)

2025
£

2024
£

Current loans and borrowings

Bank borrowings

27,292

-

Bank overdrafts

24,370

34,446

Hire purchase contracts

63,830

32,361

Other borrowings

318,485

262,417

433,977

329,224

 

Lzaf Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

8

Related party transactions

Transactions with directors

 

Lzaf Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

8

Related party transactions (continued)

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

48,693

28,984

Contributions paid to money purchase schemes

5,414

5,664

54,107

34,648