Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-31false2025-01-01No description of principal activity33truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07740440 2025-01-01 2025-12-31 07740440 2024-01-01 2024-12-31 07740440 2025-12-31 07740440 2024-12-31 07740440 c:Director2 2025-01-01 2025-12-31 07740440 d:FreeholdInvestmentProperty 2025-12-31 07740440 d:FreeholdInvestmentProperty 2024-12-31 07740440 d:CurrentFinancialInstruments 2025-12-31 07740440 d:CurrentFinancialInstruments 2024-12-31 07740440 d:Non-currentFinancialInstruments 2025-12-31 07740440 d:Non-currentFinancialInstruments 2024-12-31 07740440 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 07740440 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 07740440 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 07740440 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 07740440 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-12-31 07740440 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-12-31 07740440 d:ShareCapital 2025-12-31 07740440 d:ShareCapital 2024-12-31 07740440 d:RetainedEarningsAccumulatedLosses 2025-12-31 07740440 d:RetainedEarningsAccumulatedLosses 2024-12-31 07740440 c:FRS102 2025-01-01 2025-12-31 07740440 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 07740440 c:FullAccounts 2025-01-01 2025-12-31 07740440 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07740440 6 2025-01-01 2025-12-31 07740440 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure
Registered number: 07740440








 
CARTONA PARK ESTATES LTD
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2025







Fletcher & Partners
Chartered Accountants
Salisbury

 
CARTONA PARK ESTATES LTD
REGISTERED NUMBER: 07740440

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
                                                                      Note
£
£

Fixed assets
  

Investments
 4 
45,272
42,112

Investment property
 5 
125,000
125,000

  
170,272
167,112

Current assets
  

Cash at bank and in hand
 6 
2,252
2,108

  
2,252
2,108

Creditors: amounts falling due within one year
 7 
(67,945)
(69,013)

Net current liabilities
  
 
 
(65,693)
 
 
(66,905)

Total assets less current liabilities
  
104,579
100,207

Creditors: amounts falling due after more than one year
 8 
(75,376)
(78,347)

  

Net assets
  
29,203
21,860


Capital and reserves
  

Called up share capital 
  
60
60

Profit and loss account
  
29,143
21,800

  
29,203
21,860


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


R Francis
Director

Date: 21 September 2026
Page 1

 
CARTONA PARK ESTATES LTD
REGISTERED NUMBER: 07740440

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025


The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
CARTONA PARK ESTATES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Cartona Park Estates Limited is a private company limited by shares, incorporated in England and Wales, registered number 07740440. Its registered office is 6 Green Lane Close, Ford, Salisbury SP4 6DQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue comprises rents receivable and is recognised when the rents fall due.

 
2.3

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

 
2.4

Valuation of investments

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.6

Creditors

Short term creditors are measured at the transaction price. 

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


Page 3

 
CARTONA PARK ESTATES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).


4.


Fixed asset investments





Listed investments

£



Cost or valuation


At 1 January 2025
42,112


Disposals
(2,563)


Revaluations
5,723



At 31 December 2025
45,272





5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2025
125,000



At 31 December 2025
125,000

The 2025 valuations were made by the directors, on an open market value basis.







6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
2,252
2,108


Page 4

 
CARTONA PARK ESTATES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Other loans
3,214
3,107

Corporation tax
369
230

Other creditors
61,640
61,640

Accruals and deferred income
2,722
4,036

67,945
69,013


The following liabilities were secured:

2025
2024
£
£



Other loans
3,214
3,107

Details of security provided:

Property at 14 Kingsway House, Wilton.

Page 5

 
CARTONA PARK ESTATES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other loans
75,376
78,347

75,376
78,347


The following liabilities were secured:

2025
2024
£
£



Other loans
75,376
78,347

Details of security provided:

Property at 14 Kingsway House, Wilton.

The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2025
2024
£
£


Repayable by instalments
65,102
67,878

65,102
67,878

The original mortgage was a loan of 25 years, the current loan has a 5 year fixed term at 3.39%.


9.


Profit and loss account

Non-distributable
Distributable
Total
2025
Total
2024
        £
        £
        £
        £

At 1 January 2025

3,960

17,840

21,800
 
11,249
 
Operating profit

-

4,659

4,659
 
4,012
 
Income from fixed asset investments

-

3

3
 
8
 
Profit/(loss) on disposal of investments

-

44

44
 
93
 
Interest receivable

-

-

-
 
-
 
Interest payable

-

(2,717)

(2,717)
 
(2,812)
 
Fair value gains and losses

5,723

-

5,723
 
9,480
 
Taxation

-

(369)

(369)
 
(230)
 
At 31 December 2025

9,683

19,460

29,143
 
21,800
 

Page 6

 
CARTONA PARK ESTATES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.



Non-distributable
Distributable
Total 2024
Total 2023
        £
        £
        £
        £
At 1 January 2024

(5,520)

16,769

11,249
 
18,656
 
Operating profit

-

4,012

4,012
 
(7,308)
 
Income from fixed asset investments

-

8

8
 
-
 
Profit.(loss) on disposal of investments

-

93

93
 
-
 
Interest payable

-

(2,812)

(2,812)
 
-
 
Fair value gains and losses

9,480

-

9,480
 
-
 
Taxation

-

(230)

(230)
 
(99)
 
At 31 December 2024

3,960

17,840

21,800
 
11,249
 


11.


Related party transactions

The directors provide finance to the company via interest free loans that are repayable on demand. Amounts owed to the directors at 31 December 2025 were £60,940 (2024 £60,940).


Page 7