2025-01-012025-12-312025-12-31false08261085RSS LEISURE PROJECTS LIMITED2026-09-1456103falseiso4217:GBPxbrli:pure082610852024-12-31082610852025-12-31082610852025-01-012025-12-31082610852023-12-31082610852024-12-31082610852024-01-012024-12-3108261085bus:SmallEntities2025-01-012025-12-3108261085bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3108261085bus:FullAccounts2025-01-012025-12-3108261085bus:PrivateLimitedCompanyLtd2025-01-012025-12-3108261085core:WithinOneYear2025-12-3108261085core:AfterOneYear2025-12-3108261085core:WithinOneYear2024-12-3108261085core:AfterOneYear2024-12-3108261085core:ShareCapital2025-12-3108261085core:SharePremium2025-12-3108261085core:RevaluationReserve2025-12-3108261085core:OtherReservesSubtotal2025-12-3108261085core:RetainedEarningsAccumulatedLosses2025-12-3108261085core:ShareCapital2024-12-3108261085core:SharePremium2024-12-3108261085core:RevaluationReserve2024-12-3108261085core:OtherReservesSubtotal2024-12-3108261085core:RetainedEarningsAccumulatedLosses2024-12-3108261085core:LandBuildings2025-12-3108261085core:PlantMachinery2025-12-3108261085core:Vehicles2025-12-3108261085core:FurnitureFittings2025-12-3108261085core:OfficeEquipment2025-12-3108261085core:NetGoodwill2025-12-3108261085core:IntangibleAssetsOtherThanGoodwill2025-12-3108261085core:ListedExchangeTraded2025-12-3108261085core:UnlistedNon-exchangeTraded2025-12-3108261085core:LandBuildings2024-12-3108261085core:PlantMachinery2024-12-3108261085core:Vehicles2024-12-3108261085core:FurnitureFittings2024-12-3108261085core:OfficeEquipment2024-12-3108261085core:NetGoodwill2024-12-3108261085core:IntangibleAssetsOtherThanGoodwill2024-12-3108261085core:ListedExchangeTraded2024-12-3108261085core:UnlistedNon-exchangeTraded2024-12-3108261085core:LandBuildings2025-01-012025-12-3108261085core:PlantMachinery2025-01-012025-12-3108261085core:Vehicles2025-01-012025-12-3108261085core:FurnitureFittings2025-01-012025-12-3108261085core:OfficeEquipment2025-01-012025-12-3108261085core:NetGoodwill2025-01-012025-12-3108261085core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3108261085core:ListedExchangeTraded2025-01-012025-12-3108261085core:UnlistedNon-exchangeTraded2025-01-012025-12-3108261085core:MoreThanFiveYears2025-01-012025-12-3108261085core:Non-currentFinancialInstruments2025-12-3108261085core:Non-currentFinancialInstruments2024-12-3108261085dpl:CostSales2025-01-012025-12-3108261085dpl:DistributionCosts2025-01-012025-12-3108261085core:LandBuildings2025-01-012025-12-3108261085core:PlantMachinery2025-01-012025-12-3108261085core:Vehicles2025-01-012025-12-3108261085core:FurnitureFittings2025-01-012025-12-3108261085core:OfficeEquipment2025-01-012025-12-3108261085dpl:AdministrativeExpenses2025-01-012025-12-3108261085core:NetGoodwill2025-01-012025-12-3108261085core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3108261085dpl:GroupUndertakings2025-01-012025-12-3108261085dpl:ParticipatingInterests2025-01-012025-12-3108261085dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3108261085core:ListedExchangeTraded2025-01-012025-12-3108261085dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3108261085core:UnlistedNon-exchangeTraded2025-01-012025-12-3108261085dpl:CostSales2024-01-012024-12-3108261085dpl:DistributionCosts2024-01-012024-12-3108261085core:LandBuildings2024-01-012024-12-3108261085core:PlantMachinery2024-01-012024-12-3108261085core:Vehicles2024-01-012024-12-3108261085core:FurnitureFittings2024-01-012024-12-3108261085core:OfficeEquipment2024-01-012024-12-3108261085dpl:AdministrativeExpenses2024-01-012024-12-3108261085core:NetGoodwill2024-01-012024-12-3108261085core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108261085dpl:GroupUndertakings2024-01-012024-12-3108261085dpl:ParticipatingInterests2024-01-012024-12-3108261085dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3108261085core:ListedExchangeTraded2024-01-012024-12-3108261085dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3108261085core:UnlistedNon-exchangeTraded2024-01-012024-12-3108261085core:NetGoodwill2025-12-3108261085core:IntangibleAssetsOtherThanGoodwill2025-12-3108261085core:LandBuildings2025-12-3108261085core:PlantMachinery2025-12-3108261085core:Vehicles2025-12-3108261085core:FurnitureFittings2025-12-3108261085core:OfficeEquipment2025-12-3108261085core:AfterOneYear2025-12-3108261085core:WithinOneYear2025-12-3108261085core:ListedExchangeTraded2025-12-3108261085core:UnlistedNon-exchangeTraded2025-12-3108261085core:ShareCapital2025-12-3108261085core:SharePremium2025-12-3108261085core:RevaluationReserve2025-12-3108261085core:OtherReservesSubtotal2025-12-3108261085core:RetainedEarningsAccumulatedLosses2025-12-3108261085core:NetGoodwill2024-12-3108261085core:IntangibleAssetsOtherThanGoodwill2024-12-3108261085core:LandBuildings2024-12-3108261085core:PlantMachinery2024-12-3108261085core:Vehicles2024-12-3108261085core:FurnitureFittings2024-12-3108261085core:OfficeEquipment2024-12-3108261085core:AfterOneYear2024-12-3108261085core:WithinOneYear2024-12-3108261085core:ListedExchangeTraded2024-12-3108261085core:UnlistedNon-exchangeTraded2024-12-3108261085core:ShareCapital2024-12-3108261085core:SharePremium2024-12-3108261085core:RevaluationReserve2024-12-3108261085core:OtherReservesSubtotal2024-12-3108261085core:RetainedEarningsAccumulatedLosses2024-12-3108261085core:NetGoodwill2023-12-3108261085core:IntangibleAssetsOtherThanGoodwill2023-12-3108261085core:LandBuildings2023-12-3108261085core:PlantMachinery2023-12-3108261085core:Vehicles2023-12-3108261085core:FurnitureFittings2023-12-3108261085core:OfficeEquipment2023-12-3108261085core:AfterOneYear2023-12-3108261085core:WithinOneYear2023-12-3108261085core:ListedExchangeTraded2023-12-3108261085core:UnlistedNon-exchangeTraded2023-12-3108261085core:ShareCapital2023-12-3108261085core:SharePremium2023-12-3108261085core:RevaluationReserve2023-12-3108261085core:OtherReservesSubtotal2023-12-3108261085core:RetainedEarningsAccumulatedLosses2023-12-3108261085core:AfterOneYear2025-01-012025-12-3108261085core:WithinOneYear2025-01-012025-12-3108261085core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3108261085core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3108261085core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3108261085core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3108261085core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3108261085core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3108261085core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3108261085core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3108261085core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3108261085core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3108261085core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3108261085core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3108261085core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3108261085core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3108261085core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3108261085core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3108261085core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3108261085core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3108261085core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3108261085core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3108261085core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3108261085core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3108261085core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3108261085core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3108261085core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3108261085core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3108261085core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3108261085bus:Director12025-01-012025-12-3108261085bus:Director22025-01-012025-12-3108261085core:FurnitureFittingsToolsEquipment2024-12-3108261085core:FurnitureFittingsToolsEquipment2025-01-012025-12-3108261085core:FurnitureFittingsToolsEquipment2025-12-31

RSS LEISURE PROJECTS LIMITED

Registered Number
08261085
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

RSS LEISURE PROJECTS LIMITED
Company Information
for the year from 1 January 2025 to 31 December 2025

Directors

JANKEL, Mark
LITTMAN, Richard Eric

Registered Address

Irish Square
Upper Denbigh Road
St Asaph
LL17 0RN

Registered Number

08261085 (England and Wales)
RSS LEISURE PROJECTS LIMITED
Balance Sheet as at
31 December 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Intangible assets31,4881,488
Tangible assets442,66152,103
44,14953,591
Current assets
Debtors37,45141,317
Cash at bank and on hand135,376216,917
172,827258,234
Creditors amounts falling due within one year5(115,361)(165,496)
Net current assets (liabilities)57,46692,738
Total assets less current liabilities101,615146,329
Creditors amounts falling due after one year6(9,950)(49,950)
Net assets91,66596,379
Capital and reserves
Called up share capital100100
Profit and loss account91,56596,279
Shareholders' funds91,66596,379
The financial statements were approved and authorised for issue by the Board of Directors on 14 September 2026, and are signed on its behalf by:
LITTMAN, Richard Eric
Director
Registered Company No. 08261085
RSS LEISURE PROJECTS LIMITED
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
2.Average number of employees

20252024
Average number of employees during the year88
3.Intangible assets

Other

Total

££
Cost or valuation
At 01 January 251,4881,488
At 31 December 251,4881,488
Net book value
At 31 December 251,4881,488
At 31 December 241,4881,488
4.Tangible fixed assets

Plant & machinery

Fixtures & fittings

Office Equipment

Total

££££
Cost or valuation
At 01 January 2570,94343,4278,910123,280
Additions-2,658-2,658
At 31 December 2570,94346,0858,910125,938
Depreciation and impairment
At 01 January 2532,50029,9728,70571,177
Charge for year5,0426,90515312,100
At 31 December 2537,54236,8778,85883,277
Net book value
At 31 December 2533,4019,2085242,661
At 31 December 2438,44313,45520552,103
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables44,57749,896
Bank borrowings and overdrafts4,37814,774
Taxation and social security26,04533,234
Accrued liabilities and deferred income40,36167,592
Total115,361165,496
6.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts9,95049,950
Total9,95049,950