Acorah Software Products - Accounts Production 19.4.300 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 08439372 Mr R Buchanan iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08439372 2024-12-31 08439372 2025-12-31 08439372 2025-01-01 2025-12-31 08439372 frs-core:CurrentFinancialInstruments 2025-12-31 08439372 frs-core:Non-currentFinancialInstruments 2025-12-31 08439372 frs-core:ComputerEquipment 2025-12-31 08439372 frs-core:ComputerEquipment 2025-01-01 2025-12-31 08439372 frs-core:ComputerEquipment 2024-12-31 08439372 frs-core:FurnitureFittings 2025-12-31 08439372 frs-core:FurnitureFittings 2025-01-01 2025-12-31 08439372 frs-core:FurnitureFittings 2024-12-31 08439372 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-12-31 08439372 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 08439372 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 08439372 frs-core:PlantMachinery 2025-12-31 08439372 frs-core:PlantMachinery 2025-01-01 2025-12-31 08439372 frs-core:PlantMachinery 2024-12-31 08439372 frs-core:SharePremium 2025-12-31 08439372 frs-core:ShareCapital 2025-12-31 08439372 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 08439372 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08439372 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 08439372 frs-bus:SmallEntities 2025-01-01 2025-12-31 08439372 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 08439372 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 08439372 frs-bus:Director1 2025-01-01 2025-12-31 08439372 frs-bus:Director1 2024-12-31 08439372 frs-bus:Director1 2025-12-31 08439372 frs-countries:EnglandWales 2025-01-01 2025-12-31 08439372 2023-12-31 08439372 2024-12-31 08439372 2024-01-01 2024-12-31 08439372 frs-core:CurrentFinancialInstruments 2024-12-31 08439372 frs-core:Non-currentFinancialInstruments 2024-12-31 08439372 frs-core:SharePremium 2024-12-31 08439372 frs-core:ShareCapital 2024-12-31 08439372 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 08439372
Wild Pasture Limited
Unaudited Financial Statements
For The Year Ended 31 December 2025
Harris & Company (C.A.) Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 08439372
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 337,232 442,346
337,232 442,346
CURRENT ASSETS
Stocks 5 96,321 95,760
Debtors 6 410,305 344,930
Cash at bank and in hand 58,252 41,107
564,878 481,797
Creditors: Amounts Falling Due Within One Year 7 (386,736 ) (330,923 )
NET CURRENT ASSETS (LIABILITIES) 178,142 150,874
TOTAL ASSETS LESS CURRENT LIABILITIES 515,374 593,220
Creditors: Amounts Falling Due After More Than One Year 8 (172,264 ) (265,063 )
NET ASSETS 343,110 328,157
CAPITAL AND RESERVES
Called up share capital 9 142 142
Share premium account 173,822 173,822
Profit and Loss Account 169,146 154,193
SHAREHOLDERS' FUNDS 343,110 328,157
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr R Buchanan
Director
22 September 2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Wild Pasture Limited is a private company, limited by shares, incorporated in England & Wales, registered number 08439372 . The registered office is 4-6 Canfield Place, London, NW6 3BT .
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover represents amounts receivable for the sale of goods, net of discounts and VAT. Turnover is reduced
for estimated customer returns, rebates and other similar allowances.
Sale of goods
Retail sales are recognised at the point of sale and wholesale sales are recognised when the goods are
delivered to the customer and the significant risks and rewards of ownership have transferred. This is usually
at the point that the customer has signed for the delivery of the goods.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 20% straight line
Plant & Machinery 33.33% straight line
Fixtures & Fittings 33.33% straight line
Computer Equipment 33.33% straight line
2.4. Stocks and Work in Progress
Stock is valued at the lower of cost and net realisable value after making provision for perishable/obsolete stock. Cost includes all direct costs.
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.6. Taxation
The taxation expense represents the corporation tax payable on the company’s taxable profits for the current financial year.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2024: 5)
5 5
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2025 278,877 235,699 13,443 14,895 542,914
Additions 425 28,056 5,954 3,331 37,766
As at 31 December 2025 279,302 263,755 19,397 18,226 580,680
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 January 2025 37,255 36,356 13,337 13,620 100,568
Provided during the period 19,663 75,427 1,923 1,657 98,670
Other 44,210 - - - 44,210
As at 31 December 2025 101,128 111,783 15,260 15,277 243,448
Net Book Value
As at 31 December 2025 178,174 151,972 4,137 2,949 337,232
As at 1 January 2025 241,622 199,343 106 1,275 442,346
5. Stocks
2025 2024
£ £
Stock 96,321 95,760
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 392,897 317,528
Other debtors 17,408 27,402
410,305 344,930
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 291,868 261,035
Bank loans and overdrafts 5,514 5,514
Other creditors 51,361 46,334
Taxation and social security 37,993 18,040
386,736 330,923
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 19,759 25,273
Amounts owed to participating interests 31,500 71,500
Other creditors 121,005 168,290
172,264 265,063
Page 5
Page 6
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 142 142
10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 January 2025 Amounts advanced Amounts repaid Amounts written off As at 31 December 2025
£ £ £ £ £
Mr Rhuaridh Buchanan 500 58 558 - -
The above loan is unsecured, interest free and repayable on demand.
11. Related Party Transactions
The company has received a non-interest bearing loan from a close family member of the director. 
Page 6