Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-311060000010600000No description of principal activity2025-01-01false11falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09537709 2025-01-01 2025-12-31 09537709 2024-01-01 2024-12-31 09537709 2025-12-31 09537709 2024-12-31 09537709 c:Director1 2025-01-01 2025-12-31 09537709 d:FreeholdInvestmentProperty 2025-12-31 09537709 d:FreeholdInvestmentProperty 2024-12-31 09537709 d:CurrentFinancialInstruments 2025-12-31 09537709 d:CurrentFinancialInstruments 2024-12-31 09537709 d:Non-currentFinancialInstruments 2025-12-31 09537709 d:Non-currentFinancialInstruments 2024-12-31 09537709 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 09537709 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09537709 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 09537709 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 09537709 d:ShareCapital 2025-12-31 09537709 d:ShareCapital 2024-12-31 09537709 d:RetainedEarningsAccumulatedLosses 2025-12-31 09537709 d:RetainedEarningsAccumulatedLosses 2024-12-31 09537709 d:OtherDeferredTax 2025-12-31 09537709 d:OtherDeferredTax 2024-12-31 09537709 c:OrdinaryShareClass1 2025-01-01 2025-12-31 09537709 c:OrdinaryShareClass1 2025-12-31 09537709 c:OrdinaryShareClass1 2024-12-31 09537709 c:FRS102 2025-01-01 2025-12-31 09537709 c:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 09537709 c:FullAccounts 2025-01-01 2025-12-31 09537709 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09537709 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 09537709


 

THORNREST PROPERTIES LTD
 
UNAUDITED
 
ANNUAL REPORT
 
FOR THE YEAR ENDED 31 DECEMBER 2025

 
THORNREST PROPERTIES LTD
 
  
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF THORNREST PROPERTIES LTD FOR THE YEAR ENDED 31 DECEMBER 2025  

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Thornrest Properties Ltd for the year ended 31 December 2025 which comprise the profit and loss account, the balance sheet and the related notes from the company's accounting records and from information and explanations you have given us.

This report is made solely to the director in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Thornrest Properties Ltd and state those matters that we have agreed to state to the director of Thornrest Properties Ltd in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Thornrest Properties Ltd and its director for our work or for this report.

It is your duty to ensure that Thornrest Properties Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Thornrest Properties Ltd. You consider that Thornrest Properties Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Thornrest Properties Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
  



Cooper Parry Advisory Limited
 
Broadwalk House
5th Floor
5 Appold Street
Broadgate
London
EC2A 2AG
 
Date: 
17 September 2026
Page 1

 
THORNREST PROPERTIES LTD
REGISTERED NUMBER: 09537709

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property

 4 

5,300,000
5,300,000

Current assets
  

Debtors: amounts falling due within one year
 5 
440,038
440,264

Cash at bank and in hand
  
8,928
8,794

  
448,966
449,058

Creditors: amounts falling due within one year
 6 
(3,561,216)
(3,600,078)

Net current liabilities
  
 
 
(3,112,250)
 
 
(3,151,020)

Total assets less current liabilities
  
2,187,750
2,148,980

Creditors: amounts falling due after more than one year
 7 
(370,175)
(376,063)

Provisions for liabilities
  

Deferred tax
 9 
(215,717)
(214,474)

  
 
 
(215,717)
 
 
(214,474)

Net assets
  
1,601,858
1,558,443


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
1,601,758
1,558,343

Shareholders' funds
  
1,601,858
1,558,443


Page 2

 
THORNREST PROPERTIES LTD
REGISTERED NUMBER: 09537709

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A Siddiqi
Director

Date: 16 September 2026

The notes on pages 4 to 7 form part of these financial statements.

Page 3

 
THORNREST PROPERTIES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


Statutory information

Thornrest Properties Ltd is a private company, limited by shares, domiciled in England and Wales, registration number 09537709. The registered office is Wellington Manor, 80-96 Wellington Street, Luton, LU1 5FD.
The financial statements are prepared in Sterling (£), which is the functional currency of the company. The financial statements are for the year ended 31 December 2025 (2024: year ended 31 December 2024).

2.Accounting policies

 
2.1

Basis of preparing the financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover represents rent receivable from letting of its investment property.

 
2.3

Investment property

Investment properties are included in the balance sheet at their open market value in accordance with the Financial Reporting Standard 102 and are not depreciated. This treatment is contrary to the Companies' Act 2006 which states that fixed assets should be depreciated but is, in the opinion of the directors, necessary in order to give a true and fair view of the financial position of the company.

 
2.4

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

  
2.5

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Page 4

 
THORNREST PROPERTIES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Going concern

The financial statements have been prepared on a going concern basis. The directors have reviewed and considered relevant information, including the annual budget and future cash flows in making their assessment.


3.


Employees and directors

The average monthly number of employees during the year was 1 (2024:1).


4.


Investment property


Freehold investment property
Total

£
£



Valuation


At 1 January 2025
5,300,000
5,300,000



At 31 December 2025
5,300,000
5,300,000




5.


Debtors: amounts falling due within one year

2025
2024
£
£


Other debtors
436,549
435,851

Prepayments and accrued income
3,489
4,413

440,038
440,264



6.


Creditors: amounts falling due within one year

2025
2024
£
£

Bank loans and overdrafts
5,888
5,888

Trade creditors
10,000
10,660

Taxation and social security
14,755
9,446

Other creditors
3,526,217
3,570,634

Accruals and deferred income
4,356
3,450

3,561,216
3,600,078


Page 5

 
THORNREST PROPERTIES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Creditors: amounts falling due after more than one year

2025
2024
£
£

Bank loans
370,175
376,063



8.


Secured debts

The following secured debts are included within creditors:


2025
2024
£
£



Bank loans
376,063
381,951

Details of security provided:
Lloyds Bank PLC holds a fixed and floating charge over the assets of the company.

Page 6

 
THORNREST PROPERTIES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Deferred taxation




2025


£



At beginning of year
214,474


Charged to profit or loss
1,243



At end of year
215,717

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Capital gains/(losses)
214,474
214,474

Deferred tax charged in the profit and loss account for the period
1,243
-


10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024:100) Ordinary shares of £1 each
100
100



11.


Related party transactions

At the balance sheet date, the company owed £1,906,104 (2024: £1,220,744) to companies under common control.
At the balance sheet date, the company was owed £401,657 (2024: £401,657) from a company under common control.
Included in other creditors is £1,585,221 (2024: £2,315,695) owed to the director.

Page 7