Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31Development of building projects2025-01-01falsefalse5The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.5falsetrue 09593264 2025-01-01 2025-12-31 09593264 2024-01-01 2024-12-31 09593264 2025-12-31 09593264 2024-12-31 09593264 1 2025-01-01 2025-12-31 09593264 d:Director2 2025-01-01 2025-12-31 09593264 c:PlantMachinery 2025-01-01 2025-12-31 09593264 c:PlantMachinery 2025-12-31 09593264 c:PlantMachinery 2024-12-31 09593264 c:PlantMachinery c:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09593264 c:MotorVehicles 2025-01-01 2025-12-31 09593264 c:MotorVehicles 2025-12-31 09593264 c:MotorVehicles 2024-12-31 09593264 c:MotorVehicles c:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09593264 c:FurnitureFittings 2025-01-01 2025-12-31 09593264 c:FurnitureFittings 2025-12-31 09593264 c:FurnitureFittings 2024-12-31 09593264 c:FurnitureFittings c:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09593264 c:OfficeEquipment 2025-01-01 2025-12-31 09593264 c:OfficeEquipment 2025-12-31 09593264 c:OfficeEquipment 2024-12-31 09593264 c:OfficeEquipment c:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09593264 c:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09593264 c:CurrentFinancialInstruments 2025-12-31 09593264 c:CurrentFinancialInstruments 2024-12-31 09593264 c:Non-currentFinancialInstruments 2025-12-31 09593264 c:Non-currentFinancialInstruments 2024-12-31 09593264 c:CurrentFinancialInstruments c:WithinOneYear 2025-12-31 09593264 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 09593264 c:Non-currentFinancialInstruments c:AfterOneYear 2025-12-31 09593264 c:Non-currentFinancialInstruments c:AfterOneYear 2024-12-31 09593264 c:ShareCapital 2025-12-31 09593264 c:ShareCapital 2024-12-31 09593264 c:RetainedEarningsAccumulatedLosses 2025-12-31 09593264 c:RetainedEarningsAccumulatedLosses 2024-12-31 09593264 c:AcceleratedTaxDepreciationDeferredTax 2025-12-31 09593264 c:AcceleratedTaxDepreciationDeferredTax 2024-12-31 09593264 d:OrdinaryShareClass1 2025-01-01 2025-12-31 09593264 d:OrdinaryShareClass1 2025-12-31 09593264 d:OrdinaryShareClass2 2025-01-01 2025-12-31 09593264 d:OrdinaryShareClass2 2025-12-31 09593264 d:OrdinaryShareClass3 2025-01-01 2025-12-31 09593264 d:OrdinaryShareClass3 2025-12-31 09593264 d:FRS102 2025-01-01 2025-12-31 09593264 d:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 09593264 d:FullAccounts 2025-01-01 2025-12-31 09593264 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09593264 c:HirePurchaseContracts c:WithinOneYear 2025-12-31 09593264 c:HirePurchaseContracts c:WithinOneYear 2024-12-31 09593264 c:HirePurchaseContracts c:BetweenOneFiveYears 2025-12-31 09593264 c:HirePurchaseContracts c:BetweenOneFiveYears 2024-12-31 09593264 2 2025-01-01 2025-12-31 09593264 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 09593264











LEIDON LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2025




































 
LEIDON LIMITED
REGISTERED NUMBER:09593264

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
572,480
702,648

  
572,480
702,648

Current assets
  

Debtors: amounts falling due within one year
 5 
145,816
686,920

Cash at bank and in hand
  
3,886,019
4,620,163

  
4,031,835
5,307,083

Creditors: amounts falling due within one year
 6 
(1,529,076)
(1,693,024)

Net current assets
  
 
 
2,502,759
 
 
3,614,059

Total assets less current liabilities
  
3,075,239
4,316,707

Creditors: amounts falling due after more than one year
 7 
(97,551)
(256,549)

Provisions for liabilities
  

Deferred tax
 9 
(143,120)
(175,662)

  
 
 
(143,120)
 
 
(175,662)

Net assets
  
2,834,568
3,884,496


Capital and reserves
  

Called up share capital 
 10 
30
30

Profit and loss account
  
2,834,538
3,884,466

  
2,834,568
3,884,496


Page 1

 
LEIDON LIMITED
REGISTERED NUMBER:09593264
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 September 2026.




___________________________
Pauric Kerrigan
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
LEIDON LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Leidon Limited is a company limited by shares, incorporated in England and Wales. The address of the registered office is 69-75 Boston Manor Road, Suite 104, Brentford, England, TW8 9JJ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors note that the company is trading adequately and has sufficient working capital and other finance available to continue trading for a period of not less than 12 months from the signing these financial statements. As such, the directors believe that there are no significant uncertainties in their assessment of whether the business is a going concern and therefore have prepared the accounts on a going concern basis.

 
2.3

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
LEIDON LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
LEIDON LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant and machinery
-
20% straight line
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
20% straight line
Office equipment
-
33.33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2024 - 5).

Page 5

 
LEIDON LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets


Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
1,274,338
172,696
2,863
23,292
1,473,189


Additions
146,240
45,196
-
2,413
193,849


Disposals
(52,120)
(7,150)
-
-
(59,270)



At 31 December 2025

1,368,458
210,742
2,863
25,705
1,607,768



Depreciation


At 1 January 2025
654,506
92,659
2,432
20,944
770,541


Charge for the year on owned assets
246,924
30,303
431
2,554
280,212


Disposals
(12,337)
(3,128)
-
-
(15,465)



At 31 December 2025

889,093
119,834
2,863
23,498
1,035,288



Net book value



At 31 December 2025
479,365
90,908
-
2,207
572,480



At 31 December 2024
619,832
80,037
431
2,348
702,648

Page 6

 
LEIDON LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Debtors

2025
2024
£
£


Trade debtors
-
298,251

Other debtors
141,475
384,328

Prepayments
4,341
4,341

145,816
686,920



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
461,229
603,919

Corporation tax
279,098
356,745

Other taxation and social security
29,564
42,516

Obligations under finance lease and hire purchase contracts
190,459
230,803

Other creditors
70,151
6,541

Accruals
498,575
452,500

1,529,076
1,693,024



7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Net obligations under finance leases and hire purchase contracts
97,551
256,549

97,551
256,549


Page 7

 
LEIDON LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
190,459
230,803

Between 1-5 years
97,551
256,549

288,010
487,352


9.


Deferred taxation




2025


£






At beginning of year
(175,662)


Charged to profit or loss
32,542



At end of year
(143,120)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(143,120)
(175,662)

(143,120)
(175,662)


10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



10 Ordinary A shares shares of £1.00 each
10
10
10 Ordinary B shares shares of £1.00 each
10
10
10 Ordinary C shares shares of £1.00 each
10
10

30

30

Each share class is separate for the purpose of declaration of dividends and capital rights. The A and B shares do not carry voting rights.


Page 8

 
LEIDON LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


11.


Pension commitments

The company operated a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £3,018 (2024 - £3,677). Contributions totalling £587 (2024 - £587) were payable to the fund at the statement of financial position date and are included in creditors.


12.


Related party transactions

Included with in other debtors is an amount of £77,583 (2024 - £77,583) due from the corporate shareholders.

During the year, the company was charged rent of £61,000 (2024 - £61,000) by Leidon Propco Limited with common directors.


13.


Post balance sheet events

There were no events since the year end which materially affected the company.


14.


Controlling party

The company was jointly owned by Chevonion Limited and Some New RT Limited

 
Page 9