2025-01-01 2025-12-31 2025-12-31 false 10512814 Myworkspot Limited 68209Other letting and operating of own or leased real estate iso4217:GBP xbrli:pure 105128142025-01-01 105128142025-12-31 105128142025-01-01 2025-12-31 10512814bus:SmallEntities2025-01-01 2025-12-31 10512814bus:AuditExempt-NoAccountantsReport2025-01-01 2025-12-31 10512814bus:AbridgedAccounts2025-01-01 2025-12-31 10512814core:WithinOneYear2025-12-31 10512814core:AfterOneYear2025-12-31 10512814core:WithinOneYear2025-01-01 2025-12-31 10512814core:AfterOneYear2025-01-01 2025-12-31 10512814core:CurrentFinancialInstruments2025-12-31 10512814core:Non-currentFinancialInstruments2025-12-31 10512814core:CurrentFinancialInstruments2025-01-01 2025-12-31 10512814core:Non-currentFinancialInstruments2025-01-01 2025-12-31 10512814core:LandBuildings2025-01-01 2025-12-31 10512814core:FurnitureFittings2025-01-01 2025-12-31 10512814core:OfficeEquipment2025-01-01 2025-12-31 10512814core:Vehicles2025-01-01 2025-12-31 10512814core:PlantMachinery2025-01-01 2025-12-31 10512814core:OtherPropertyPlantEquipment2025-01-01 2025-12-31 10512814core:LandBuildings2025-12-31 10512814core:PlantMachinery2025-12-31 10512814core:Vehicles2025-12-31 10512814core:FurnitureFittings2025-12-31 10512814core:OfficeEquipment2025-12-31 10512814core:OtherPropertyPlantEquipment2025-12-31 10512814core:Right-of-useAssets2025-01-01 2025-12-31 10512814core:Right-of-useAssets2025-12-31 10512814core:Goodwill2025-01-01 2025-12-31 10512814core:PatentsTrademarksLicencesConcessionsSimilar2025-01-01 2025-12-31 10512814core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-01 2025-12-31 10512814core:OtherResidualIntangibleAssets2025-01-01 2025-12-31 10512814core:Goodwill2025-12-31 10512814core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-12-31 10512814core:PatentsTrademarksLicencesConcessionsSimilar2025-12-31 10512814core:OtherResidualIntangibleAssets2025-12-31 10512814dpl:CostSales2025-01-01 2025-12-31 10512814dpl:AdministrativeExpenses2025-01-01 2025-12-31 10512814dpl:DistributionCosts2025-01-01 2025-12-3110512814core:ShareCapital2025-12-31 10512814core:SharePremium2025-12-31 10512814core:RevaluationReserve2025-12-31 10512814core:OtherReservesSubtotal2025-12-31 10512814core:ShareCapitalPreferenceShares2025-12-31 10512814core:CapitalRedemptionReserve2025-12-31 10512814core:OtherCapitalReserve2025-12-31 10512814core:RetainedEarningsAccumulatedLosses2025-12-3110512814core:ShareCapital2025-01-01 2025-12-31 10512814core:SharePremium2025-01-01 2025-12-31 10512814core:RevaluationReserve2025-01-01 2025-12-31 10512814core:OtherReservesSubtotal2025-01-01 2025-12-31 10512814core:RetainedEarningsAccumulatedLosses2025-01-01 2025-12-311051281412025-01-01 2025-12-31 1051281422025-01-01 2025-12-3110512814core:ShareCapital12025-01-01 2025-12-31 10512814core:ShareCapital22025-01-01 2025-12-3110512814core:SharePremium12025-01-01 2025-12-31 10512814core:SharePremium22025-01-01 2025-12-3110512814core:RevaluationReserve12025-01-01 2025-12-31 10512814core:RevaluationReserve22025-01-01 2025-12-3110512814core:RetainedEarningsAccumulatedLosses12025-01-01 2025-12-31 10512814core:RetainedEarningsAccumulatedLosses22025-01-01 2025-12-311051281412025-01-01 2025-12-3110512814core:Non-currentFinancialInstrumentscore:CostValuation2025-01-01 10512814core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-31 10512814core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3110512814core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-31 10512814core:Non-currentFinancialInstrumentscore:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments2025-12-31 10512814core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3110512814core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2025-01-01 10512814core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-31 10512814core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-31 10512814core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-31 10512814core:Non-currentFinancialInstrumentscore:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal2025-12-31 10512814core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-31 10512814core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2025-12-3110512814core:Non-currentFinancialInstruments2025-12-31 10512814core:Non-currentFinancialInstruments2024-12-31105128142024-01-01 105128142024-12-31 105128142024-01-01 2024-12-31 10512814core:WithinOneYear2024-12-31 10512814core:AfterOneYear2024-12-31 10512814core:CurrentFinancialInstruments2024-12-31 10512814core:Non-currentFinancialInstruments2024-12-31 10512814core:LandBuildings2024-12-31 10512814core:PlantMachinery2024-12-31 10512814core:Vehicles2024-12-31 10512814core:FurnitureFittings2024-12-31 10512814core:OfficeEquipment2024-12-31 10512814core:OtherPropertyPlantEquipment2024-12-31 10512814core:Right-of-useAssets2024-12-31 10512814core:Goodwill2024-12-31 10512814core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-31 10512814core:PatentsTrademarksLicencesConcessionsSimilar2024-12-31 10512814core:OtherResidualIntangibleAssets2024-12-31 10512814dpl:AdministrativeExpenses2024-01-01 2024-12-3110512814core:ShareCapital2024-12-31 10512814core:SharePremium2024-12-31 10512814core:RevaluationReserve2024-12-31 10512814core:OtherReservesSubtotal2024-12-31 10512814core:ShareCapitalPreferenceShares2024-12-31 10512814core:CapitalRedemptionReserve2024-12-31 10512814core:OtherCapitalReserve2024-12-31 10512814core:RetainedEarningsAccumulatedLosses2024-12-3110512814core:RetainedEarningsAccumulatedLosses2024-01-01 10512814core:ShareCapital2024-01-01 10512814core:SharePremium2024-01-01 10512814core:RevaluationReserve2024-01-01 10512814core:ShareCapital2024-01-01 2024-12-31 10512814core:SharePremium2024-01-01 2024-12-31 10512814core:RevaluationReserve2024-01-01 2024-12-31 10512814core:OtherReservesSubtotal2024-01-01 2024-12-31 10512814core:RetainedEarningsAccumulatedLosses2024-01-01 2024-12-311051281412024-01-01 2024-12-31 1051281422024-01-01 2024-12-3110512814core:ShareCapital12024-01-01 2024-12-31 10512814core:ShareCapital22024-01-01 2024-12-3110512814core:SharePremium12024-01-01 2024-12-31 10512814core:SharePremium22024-01-01 2024-12-3110512814core:RevaluationReserve12024-01-01 2024-12-31 10512814core:RevaluationReserve22024-01-01 2024-12-3110512814core:RetainedEarningsAccumulatedLosses12024-01-01 2024-12-31 10512814core:RetainedEarningsAccumulatedLosses22024-01-01 2024-12-3110512814bus:Director12025-01-01 2025-12-3110512814bus:Director22025-01-01 2025-12-3110512814bus:Director32025-01-01 2025-12-3110512814bus:PrivateLimitedCompanyLtd2025-01-01 2025-12-31
Myworkspot Limited
Unaudited Financial Statements
for the year ended 31 December 2025
Company registration number 10512814
(England and Wales)

Company Information

For the year ended 31 December 2025
Directors Ballantyne, William
Johnston, David
Siddiqui, Mahwish Aftab

Registered office York House
18 York Road
Maidenhead
SL6 1SF

Registered number 10512814

Accountant Autumn Cottage Ltd
Green Hedges
29 Haw Lane
Bledlow Ridge
Buckinghamshire
HP14 4JH

Statement of Financial Position

As at 31 December 2025
Notes
2025
2024
£
£
£
£
Fixed assets
Tangible assets
661,077
674,251
661,077
674,251
Current assets
Debtors
5
436,274
312,420
436,274
312,420
Creditors
Amounts falling due within one year
6
(2,048,049)
(1,311,126)
(2,048,049)
(1,311,126)
Net current assets (liabilities)
(1,611,775)
(998,706)
Total assets less current liabilities
(950,698)
(324,455)
Creditors
Amounts falling due after one year
7
(23,536)
(91,052)
(23,536)
(91,052)
Provisions for liabilities
8
(42,270)
(46,229)
Net assets (liabilities)
(1,016,504)
(461,736)
Capital and reserves
Called up share capital
145
145
Other reserves
499,955
499,955
Profit and loss account
(1,516,604)
(961,836)
Total equity
(1,016,504)
(461,736)

The company is a private company limited by shares and registered in England and Wales. It was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
The directors have chosen to not file a copy of the company's profit and loss account under section 444 (5A) of the Companies Act 2006.
The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444 (2A) of the Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 22 September 2026 and are signed on its behalf by:

Ballantyne, William
Ballantyne, William
Director
Johnston, David
Johnston, David
Director

Company registration number 10512814

Notes to the Financial Statements

For the year ended 31 December 2025

1. Statutory information

The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in sterling and this is the functional currency of the company.

2. Accounting policies

2.1. Basis of preparation

The financial statements have been prepared in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

The financial statements have been prepared under the historical cost convention in accordance with the Companies Act 2006.

2.2. Going concern

Since the year end, the company's occupancy, trading performance and cash resources have improved. The directors have considered the company's actual performance since the year end together with its latest forecasts and projections.


Based on this review, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the financial statements have been prepared on the going-concern basis.

2.3. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.


Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably.


Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.4. Pensions

Defined contribution pension plan

The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.

2.5. Leased assets

A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.

2.6. Finance costs

Finance costs charged to the profit or loss include interest expense calculated using the effective interest method from FRS 102:11, finance charges on finance leases, and exchange differences on foreign currency borrowings where these are treated as an adjustment to interest costs.

2.7. Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

2.8. Intangible assets and amortisation

Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.

2.9. Tangible fixed assets and depreciation

All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Leasehold land and buildings are amortisised over the lease term. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Rate
Method
%
Plant and machinery
25
Straight-line
Fixtures and fittings
25
Straight-line
Office and computer equipment
25
Straight-line

2.10. Trade and other debtors

Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

2.11. Trade and other creditors

Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

2.12. Related parties

A related party is a person or entity that is related to the company. This includes individuals with control or significant influence, members of key management personnel, and entities within the same group. All transactions with related parties are disclosed in the notes to the financial statements. Disclosure includes the nature of the related party relationship, the amount of the transactions, and any outstanding balances and commitments at the reporting date. As permitted by FRS 102, disclosure is not required of transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.

2.13. Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

3. Employees

The average number of employees during the year was 7 (2024: 9).

4. Tangible fixed assets

Total
£
Cost
At 1 January 2025
767,196
Additions
38,118
At 31 December 2025
805,314
Depreciation and impairment
At 1 January 2025
92,945
Charge for the period
51,292
At 31 December 2025
144,237
Net book value
At 31 December 2025
661,077
At 31 December 2024
674,251

5. Debtors

2025
2024
£
£
Trade debtors
1,683
26,103
Other debtors
243,129
22,127
Prepayments and accrued income
191,462
128,407
Total due within one year
436,274
176,637
Other debtors
-
135,783
Total due after one year
-
135,783
Total
436,274
312,420

6. Creditors due within one year

2025
2024
£
£
Bank loans and overdrafts
5,465
4,514
Trade creditors
780,287
495,622
Other creditors
1,210,825
756,209
Directors loan account
31,689
31,689
Taxation and social security
(6,434)
(15,352)
Accruals and deferred income
26,217
38,444
Total
2,048,049
1,311,126

7. Creditors due after one year

2025
2024
£
£
Bank loans and overdrafts
23,536
91,052
Total
23,536
91,052

8. Provisions for liabilities

2025
2024
£
£
Deferred tax
42,270
46,229
Total
42,270
46,229

9. Deferred tax

The deferred tax asset and provision consists of the following deferred tax liabilities/(assets):

2025
2024
£
£
Accelerated capital allowances
42,270
46,229
Net deferred tax liabilities/(assets)
42,270
46,229
Deferred tax liabilities
42,270
46,229
Net deferred tax liabilities/(assets)
42,270
46,229

The values of the deferred tax liabilities/(assets) at the balance sheet date have been calculated using the applicable rate when the asset is expected to be realised.

10. Related party transactions

At the year end the company owed £31,689 (2024: £31,689) to the directors of the company in respect of interest free loans.


Other Information

The Company has taken advantage of the exemption available in section 33.1A of FRS 102 not to disclose transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.