Company registration number 11361178 (England and Wales)
BSSH IMAGE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026
PAGES FOR FILING WITH REGISTRAR
BSSH IMAGE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
BSSH IMAGE LIMITED
BALANCE SHEET
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
33,675
12,420
Current assets
Debtors
4
137,693
37,110
Cash at bank and in hand
34,719
79,108
172,412
116,218
Creditors: amounts falling due within one year
5
(72,933)
(54,304)
Net current assets
99,479
61,914
Total assets less current liabilities
133,154
74,334
Provisions for liabilities
(4,501)
(1,830)
Net assets
128,653
72,504
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
128,553
72,404
Total equity
128,653
72,504
For the financial year ended 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 21 September 2026
Mr B T Spencer
Director
Company registration number 11361178 (England and Wales)
BSSH IMAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026
- 2 -
1
Accounting policies
Company information
BSSH Image Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bradbury House, Mission Court, Newport, Gwent, NP20 2DW.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Revenue
Turnover is recognised as earned when, and to the extent that, the company obtains the right to consideration in exchange for promotional services provided. Turnover represents the value of goods and services provided in the normal course of business excluding VAT.
1.3
Tangible fixed assets
Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Sports equipment
20% on cost
Fixtures and fittings
33% on cost
Computers
33% on cost
1.4
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
BSSH IMAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
1
Accounting policies
(Continued)
- 3 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
2
2
3
Tangible fixed assets
Sports equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 June 2025
20,421
663
4,719
25,803
Additions
25,262
2,431
27,693
At 31 May 2026
45,683
663
7,150
53,496
Depreciation and impairment
At 1 June 2025
8,904
555
3,924
13,383
Depreciation charged in the year
5,396
108
934
6,438
At 31 May 2026
14,300
663
4,858
19,821
Carrying amount
At 31 May 2026
31,383
2,292
33,675
At 31 May 2025
11,517
108
795
12,420
BSSH IMAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 4 -
4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
7,750
Other debtors
137,693
29,360
137,693
37,110
5
Creditors: amounts falling due within one year
2026
2025
£
£
Corporation tax
16,164
9,026
Other creditors
56,769
45,278
72,933
54,304
6
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
80
80
80
80
Ordinay A of £1 each
20
20
20
20
100
100
100
100
7
Related party transactions
A loan exists with Grass Roots Coffee Company Ltd, a company in which Mr B T Spencer is a director. At the year end a balance of £14,193 (2025 - £14,193) remained outstanding, being included in debtors: amounts falling due within one year.
A loan exists with JBS9 Properties Limited, a company in which Mr B T Spencer is a director. At the year end a balance of £118,500 (2025 : £10,000) remained outstanding, being included in debtors: amounts falling due within one year.
8
Directors' transactions
Dividends totalling £500 (2025 - £500) were paid in the year in respect of shares held by the company's director.
The director operates a current loan account with the company, which is debited with payments made by the company on behalf of the director and credited with funds introduced and undrawn director fees. At the year end the amount outstanding to the director was £55,204 (2025 - £43,839), and is included in creditors: amounts falling due within one year.