IRIS Accounts Production v26.2.0.496 11916897 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh119168972024-12-31119168972025-12-31119168972025-01-012025-12-31119168972023-12-31119168972024-01-012024-12-31119168972024-12-3111916897ns15:EnglandWales2025-01-012025-12-3111916897ns14:PoundSterling2025-01-012025-12-3111916897ns10:Director12025-01-012025-12-3111916897ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3111916897ns10:SmallEntities2025-01-012025-12-3111916897ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3111916897ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3111916897ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3111916897ns10:FullAccounts2025-01-012025-12-311191689712025-01-012025-12-3111916897ns10:OrdinaryShareClass12025-01-012025-12-3111916897ns10:Director22025-01-012025-12-3111916897ns10:RegisteredOffice2025-01-012025-12-3111916897ns5:CurrentFinancialInstruments2025-12-3111916897ns5:CurrentFinancialInstruments2024-12-3111916897ns5:Non-currentFinancialInstruments2025-12-3111916897ns5:Non-currentFinancialInstruments2024-12-3111916897ns5:ShareCapital2025-12-3111916897ns5:ShareCapital2024-12-3111916897ns5:RetainedEarningsAccumulatedLosses2025-12-3111916897ns5:RetainedEarningsAccumulatedLosses2024-12-3111916897ns5:NetGoodwill2025-01-012025-12-3111916897ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3111916897ns5:PlantMachinery2025-01-012025-12-3111916897ns5:FurnitureFittings2025-01-012025-12-3111916897ns5:MotorVehicles2025-01-012025-12-3111916897ns5:ComputerEquipment2025-01-012025-12-3111916897ns5:NetGoodwill2024-12-3111916897ns5:NetGoodwill2025-12-3111916897ns5:NetGoodwill2024-12-3111916897ns5:LandBuildings2024-12-3111916897ns5:PlantMachinery2024-12-3111916897ns5:FurnitureFittings2024-12-3111916897ns5:LandBuildings2025-01-012025-12-3111916897ns5:LandBuildings2025-12-3111916897ns5:PlantMachinery2025-12-3111916897ns5:FurnitureFittings2025-12-3111916897ns5:LandBuildings2024-12-3111916897ns5:PlantMachinery2024-12-3111916897ns5:FurnitureFittings2024-12-3111916897ns5:MotorVehicles2024-12-3111916897ns5:ComputerEquipment2024-12-3111916897ns5:MotorVehicles2025-12-3111916897ns5:ComputerEquipment2025-12-3111916897ns5:MotorVehicles2024-12-3111916897ns5:ComputerEquipment2024-12-3111916897ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3111916897ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3111916897ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-12-3111916897ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3111916897ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-12-3111916897ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3111916897ns5:Secured2025-12-3111916897ns5:Secured2024-12-3111916897ns10:OrdinaryShareClass12025-12-31
REGISTERED NUMBER: 11916897 (England and Wales)











BLACKBROOKS GARDEN CENTRES LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST DECEMBER 2025






BLACKBROOKS GARDEN CENTRES LIMITED (REGISTERED NUMBER: 11916897)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025










Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


BLACKBROOKS GARDEN CENTRES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST DECEMBER 2025







DIRECTORS: M D Winchester
D S Baker





REGISTERED OFFICE: Main A21
Sedlescombe
Battle
East Sussex
TN33 0RJ





REGISTERED NUMBER: 11916897 (England and Wales)





ACCOUNTANTS: Gibbons Mannington & Phipps LLP
Chartered Accountants
20 Eversley Road
Bexhill-on-Sea
East Sussex
TN40 1HE

BLACKBROOKS GARDEN CENTRES LIMITED (REGISTERED NUMBER: 11916897)

BALANCE SHEET
31ST DECEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 307,802 410,401
Tangible assets 5 304,618 321,390
612,420 731,791

CURRENT ASSETS
Stocks 6 230,000 310,000
Debtors 7 162,815 265,825
Cash at bank and in hand 290,394 390,046
683,209 965,871
CREDITORS
Amounts falling due within one year 8 373,416 767,881
NET CURRENT ASSETS 309,793 197,990
TOTAL ASSETS LESS CURRENT
LIABILITIES

922,213

929,781

CREDITORS
Amounts falling due after more than
one year

9

(101,591

)

(134,380

)

PROVISIONS FOR LIABILITIES (16,108 ) (20,301 )
NET ASSETS 804,514 775,100

CAPITAL AND RESERVES
Called up share capital 11 100 100
Retained earnings 804,414 775,000
SHAREHOLDERS' FUNDS 804,514 775,100

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BLACKBROOKS GARDEN CENTRES LIMITED (REGISTERED NUMBER: 11916897)

BALANCE SHEET - continued
31ST DECEMBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18th September 2026 and were signed on its behalf by:





M D Winchester - Director


BLACKBROOKS GARDEN CENTRES LIMITED (REGISTERED NUMBER: 11916897)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025


1. STATUTORY INFORMATION

Blackbrooks Garden Centres Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


BLACKBROOKS GARDEN CENTRES LIMITED (REGISTERED NUMBER: 11916897)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2025


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 46 (2024 - 46 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1st January 2025
and 31st December 2025 1,025,995
AMORTISATION
At 1st January 2025 615,594
Charge for year 102,599
At 31st December 2025 718,193
NET BOOK VALUE
At 31st December 2025 307,802
At 31st December 2024 410,401

BLACKBROOKS GARDEN CENTRES LIMITED (REGISTERED NUMBER: 11916897)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2025


5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1st January 2025 240,187 129,651 41,050
Additions - - 5,417
At 31st December 2025 240,187 129,651 46,467
DEPRECIATION
At 1st January 2025 - 80,246 25,108
Charge for year - 12,351 5,340
At 31st December 2025 - 92,597 30,448
NET BOOK VALUE
At 31st December 2025 240,187 37,054 16,019
At 31st December 2024 240,187 49,405 15,942

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1st January 2025 64,900 79,224 555,012
Additions - - 5,417
At 31st December 2025 64,900 79,224 560,429
DEPRECIATION
At 1st January 2025 51,275 76,993 233,622
Charge for year 3,407 1,091 22,189
At 31st December 2025 54,682 78,084 255,811
NET BOOK VALUE
At 31st December 2025 10,218 1,140 304,618
At 31st December 2024 13,625 2,231 321,390

6. STOCKS
2025 2024
£    £   
Stocks 230,000 310,000

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 15,574 30,291
Other debtors 78,410 179,478
Prepayments 68,831 56,056
162,815 265,825

BLACKBROOKS GARDEN CENTRES LIMITED (REGISTERED NUMBER: 11916897)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2025


8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 34,068 34,942
Trade creditors 153,283 72,043
Tax 48,197 82,169
Social security and other taxes 10,585 7,342
VAT 68,253 69,031
Other creditors 16,477 61,722
Related Company loan 30,385 429,603
Accrued expenses 12,168 11,029
373,416 767,881

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 1-2 years 36,713 37,638
Bank loans - 2-5 years 64,878 96,742
101,591 134,380

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 135,659 169,322

The nature on the security in relation to the above loan is as follows:

- A fixed charge over the property, plant, machinery and goodwill of the company; and
- A floating charge over all other property, assets and rights of the company, including trading stock;

In addition, the Director Mark Winchester has given a personal guarantee for £1,000,000.

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary £1.00 100 100

12. RELATED PARTY DISCLOSURES

The company is a wholly owned subsidiary. The parent company is R Winchester & Son Ltd, registered office address: Blackbrooks Garden Centre Main A21, Sedlescombe, Battle, East Sussex, England, TN33 0RJ.