Company registration number 12329264 (England and Wales)
DIGISTAIN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
DIGISTAIN LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
DIGISTAIN LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
0
15,032
Tangible assets
5
43,464
61,071
Investments
6
18,896
978
62,360
77,081
Current assets
Debtors
8
144,604
69,428
Cash at bank and in hand
40,077
60,666
184,681
130,094
Creditors: amounts falling due within one year
9
(83,539)
(50,756)
Net current assets
101,142
79,338
Total assets less current liabilities
163,502
156,419
Creditors: amounts falling due after more than one year
10
(1,728,730)
(1,405,930)
Net liabilities
(1,565,228)
(1,249,511)
Capital and reserves
Called up share capital
11
2
2
Profit and loss reserves
(1,565,230)
(1,249,513)
Total equity
(1,565,228)
(1,249,511)
DIGISTAIN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 22 September 2026
Dr H Amrania
Director
Company registration number 12329264 (England and Wales)
DIGISTAIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Digistain Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 101, Interchange Business Park Howard Way, Interchange Park, Newport Pagnell, MK16 9PY.

1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting
Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies
Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of
section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true
and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements have been prepared on the going concern basis. The director considertrues that the company will be able to generate sufficient income and raise sufficient finance to fund its operations for the foreseeable future and to meet its liabilities as they fall due.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research and development expenditure is written off against profits in the year in which it is incurred.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
25 years straight line
DIGISTAIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
18 months to 5 years straight line
Computers
3 years straight line
1.7
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in bank only.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade debtors, corporation tax recoverable, other debtors, amounts owed by group undertakings and and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

DIGISTAIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including trade creditors, taxation and social security, amounts owed to group undertakings and other creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

DIGISTAIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
3
4
Intangible fixed assets
Patents & licences
£
Cost
At 1 January 2025
15,519
Disposals
(15,519)
At 31 December 2025
-
0
Amortisation and impairment
At 1 January 2025
487
Disposals
(487)
At 31 December 2025
-
0
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
15,032
DIGISTAIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025 and 31 December 2025
177,407
Depreciation and impairment
At 1 January 2025
116,336
Depreciation charged in the year
17,607
At 31 December 2025
133,943
Carrying amount
At 31 December 2025
43,464
At 31 December 2024
61,071
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
18,896
978
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
978
Additions
17,918
At 31 December 2025
18,896
Carrying amount
At 31 December 2025
18,896
At 31 December 2024
978
DIGISTAIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
7
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Digistain India Private Limited
A-2, Second Floor, Adel Divine court sector-76 Neemka, Ballabgarh, Piala, Faridabad, Haryana, 121004
Ordinary
100.00
Digistain Hong Kong Limited
Flat 2401-16 Wing Shing, Industrial Building, 26 Ng Fong Street, San Po Kong, Hong Kong
Ordinary
75.00
8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
44,311
13,583
Corporation tax recoverable
89,263
29,910
Amounts owed by group undertakings
311
-
0
Other debtors
10,719
25,935
144,604
69,428
9
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
16,204
27,931
Taxation and social security
3,247
2,313
Other creditors
64,088
20,512
83,539
50,756
10
Creditors: amounts falling due after more than one year
2025
2024
£
£
Amounts owed to group undertakings
1,728,730
1,405,930
11
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
DIGISTAIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
12
Related party transactions

Included within other creditors falling due within one year is a balance of £20,713 (2024: £78) due to a company director. This loan is interest free and repayable on demand.

 

Included within creditors falling due after more than one year is a loan of £1,728,730 (2024: £1,405,930) due to group undertakings. This loan is interest free.

 

Included within debtors falling due within one year is a balance of £311 (2024: £Nil) due from group undertakings.

2025-12-312025-01-01falsefalsefalse22 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityH Amrania2026-09-22123292642025-01-012025-12-31123292642025-12-31123292642024-12-3112329264core:PatentsTrademarksLicencesConcessionsSimilar2025-12-3112329264core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3112329264core:OtherPropertyPlantEquipment2025-12-3112329264core:OtherPropertyPlantEquipment2024-12-3112329264core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3112329264core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112329264core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3112329264core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3112329264core:CurrentFinancialInstruments2025-12-3112329264core:CurrentFinancialInstruments2024-12-3112329264core:ShareCapital2025-12-3112329264core:ShareCapital2024-12-3112329264core:RetainedEarningsAccumulatedLosses2025-12-3112329264core:RetainedEarningsAccumulatedLosses2024-12-3112329264core:ShareCapitalOrdinaryShareClass12025-12-3112329264core:ShareCapitalOrdinaryShareClass12024-12-3112329264bus:Director12025-01-012025-12-3112329264core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3112329264core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3112329264core:PlantMachinery2025-01-012025-12-3112329264core:ComputerEquipment2025-01-012025-12-31123292642024-01-012024-12-3112329264core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3112329264core:OtherPropertyPlantEquipment2024-12-3112329264core:OtherPropertyPlantEquipment2025-01-012025-12-3112329264core:Subsidiary12025-01-012025-12-3112329264core:Subsidiary22025-01-012025-12-3112329264core:Subsidiary112025-01-012025-12-3112329264core:Subsidiary222025-01-012025-12-3112329264core:Non-currentFinancialInstruments2025-12-3112329264core:Non-currentFinancialInstruments2024-12-3112329264bus:OrdinaryShareClass12025-01-012025-12-3112329264bus:OrdinaryShareClass12025-12-3112329264bus:OrdinaryShareClass12024-12-3112329264bus:PrivateLimitedCompanyLtd2025-01-012025-12-3112329264bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3112329264bus:FRS1022025-01-012025-12-3112329264bus:AuditExemptWithAccountantsReport2025-01-012025-12-3112329264bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP