|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
5 |
|
Statement of financial activities (including income and expenditure account) |
6 |
|
Statement of financial position |
7 |
|
Notes to the financial statements |
8 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
423 Bury New Road |
|
office |
Salford |
|
M74ED |
|
|
Manchester |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
2nd Floor - Parkgates |
|
|
Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
--------- |
------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
------- |
--------- |
--------- |
||
|
Costs of other trading activities |
6 |
4,238 |
– |
4,238 |
48,335 |
|
|
Expenditure on charitable activities |
7,8 |
|
|
|
|
|
|
--------- |
------- |
--------- |
--------- |
|||
|
Total expenditure |
|
|
|
|
||
|
--------- |
------- |
--------- |
--------- |
|||
|
--------- |
------- |
--------- |
--------- |
|
|
Net (expenditure)/income and net movement in funds |
(
|
(
|
(
|
|
|
--------- |
------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
|
--------- |
------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
– |
|
|
|
--------- |
------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Debtors |
14 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
15 |
|
|
|
--------- |
--------- |
||
|
Net current assets |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Restricted funds |
– |
|
|
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
16 |
|
|
|
--------- |
--------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations |
185,469 |
– |
185,469 |
|
|
Grants receivable |
– |
6,600 |
6,600 |
|
|
--------- |
------- |
--------- |
||
|
|
|
|
||
|
--------- |
------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations |
489,019 |
– |
489,019 |
|
|
Grants receivable |
– |
20,000 |
20,000 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Sundry fundraising expenses |
4,238 |
– |
4,238 |
|
|
------- |
---- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Sundry fundraising expenses |
47,890 |
445 |
48,335 |
|
|
-------- |
---- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Consultancy, medical & convalescence expenses |
259,036 |
8,562 |
267,597 |
|
|
Support costs |
32,882 |
– |
32,883 |
|
|
--------- |
------- |
--------- |
||
|
|
|
|
||
|
--------- |
------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Consultancy, medical & convalescence expenses |
206,417 |
16,312 |
222,729 |
|
|
Support costs |
52,265 |
1,281 |
53,546 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Activities undertaken directly |
Grant funding of activities |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Consultancy, medical & convalescence expenses |
259,107 |
8,490 |
29,707 |
297,304 |
273,547 |
|
|
Governance costs |
– |
– |
3,176 |
3,176 |
2,728 |
|
|
--------- |
------- |
-------- |
--------- |
--------- |
||
|
|
|
|
|
|
||
|
--------- |
------- |
-------- |
--------- |
--------- |
||
|
Analysis of support costs activity 1 |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Staff costs |
16,878 |
16,878 |
9,312 |
|
|
Premises |
4,771 |
4,771 |
6,152 |
|
|
General office |
8,056 |
8,056 |
35,354 |
|
|
Governance costs |
3,178 |
3,178 |
2,728 |
|
|
-------- |
-------- |
-------- |
||
|
32,883 |
32,883 |
53,546 |
||
|
-------- |
-------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Grants under £1,000 |
490 |
1,196 |
|
Relief of poverty |
– |
5,200 |
|
Medical Grants |
8,000 |
– |
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
Total grants |
8,490 |
6,396 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,200 |
1,080 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
-------- |
------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Number of staff - Admin |
1 |
1 |
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
– |
|
Other creditors |
|
– |
|
-------- |
------- |
|
|
|
|
|
|
-------- |
------- |
|
|
At 1 January 2025 |
Income |
Expenditure |
At 31 December 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
436,349 |
185,469 |
(296,156) |
325,662 |
|
--------- |
--------- |
--------- |
--------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
253,902 |
489,019 |
(306,572) |
436,349 |
|
--------- |
--------- |
--------- |
--------- |
|
|
At 1 January 2025 |
Income |
Expenditure |
At 31 December 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted fund - grants receivable |
1,962 |
6,600 |
(8,562) |
– |
|
------- |
------- |
------- |
---- |
|
|
At 1 January 2024 |
Income |
Expenditure |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted fund - grants receivable |
– |
20,000 |
(18,038) |
1,962 |
|
---- |
-------- |
-------- |
------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Current assets |
335,887 |
– |
335,887 |
|
|
Creditors less than 1 year |
(10,225) |
– |
(10,225) |
|
|
--------- |
---- |
--------- |
||
|
Net assets |
325,662 |
– |
325,662 |
|
|
--------- |
---- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Current assets |
437,429 |
1,962 |
439,391 |
|
|
Creditors less than 1 year |
(1,080) |
– |
(1,080) |
|
|
--------- |
------- |
--------- |
||
|
Net assets |
436,349 |
1,962 |
438,311 |
|
|
--------- |
------- |
--------- |
||