1 January 2025 false No description of principal activity Taxfiler 2024.6 13460875business:PrivateLimitedCompanyLtd2025-01-012025-12-31 134608752024-12-31 134608752025-01-012025-12-31 13460875business:AuditExempt-NoAccountantsReport2025-01-012025-12-31 13460875business:FilletedAccounts2025-01-012025-12-31 134608752025-12-31 134608752024-12-31 13460875core:WithinOneYear2025-12-31 13460875core:WithinOneYear2024-12-31 13460875core:AfterOneYear2025-12-31 13460875core:AfterOneYear2024-12-31 13460875core:ShareCapitalcore:PreviouslyStatedAmount2025-12-31 13460875core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 13460875core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-12-31 13460875core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 13460875core:PreviouslyStatedAmount2025-12-31 13460875core:PreviouslyStatedAmount2024-12-31 13460875business:SmallEntities2025-01-012025-12-31 13460875business:Director12025-01-012025-12-31 13460875countries:EnglandWales2025-01-012025-12-31 13460875business:RegisteredOffice2025-01-012025-12-31 134608752024-01-012024-12-31 iso4217:GBP xbrli:pure
Company Registration No. 13460875 (England and Wales)
BROADWATER WORTHING LIMITED Unaudited accounts for the year ended 31 December 2025
BROADWATER WORTHING LIMITED Statement of financial position as at 31 December 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Investment property
15,400,000 
14,725,000 
Current assets
Debtors
111,877 
99,343 
Cash at bank and in hand
161,897 
187,432 
273,774 
286,775 
Creditors: amounts falling due within one year
(130,998)
(141,509)
Net current assets
142,776 
145,266 
Total assets less current liabilities
15,542,776 
14,870,266 
Creditors: amounts falling due after more than one year
(9,819,339)
(9,775,926)
Provisions for liabilities
Deferred tax
(477,103)
(347,943)
Net assets
5,246,334 
4,746,397 
Capital and reserves
Called up share capital
3,441,000 
3,441,000 
Profit and loss account
1,805,334 
1,305,397 
Shareholders' funds
5,246,334 
4,746,397 
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 16 September 2026 and were signed on its behalf by
Christos Dimitriadis Director Company Registration No. 13460875
- 2 -
BROADWATER WORTHING LIMITED Notes to the Accounts for the year ended 31 December 2025
1
Statutory information
BROADWATER WORTHING LIMITED is a private company, limited by shares, registered in England and Wales, registration number 13460875. The registered office is 60 WELBECK STREET, LONDON, W1G 9XB, ENGLAND.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Investment property
Investment property is included at market fair value. Gains are recognised in the income statement. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.
4
Investment property
2025 
£ 
Fair value at 1 January 2025
14,725,000 
Additions
158,362 
Net gain from fair value adjustments
516,638 
At 31 December 2025
15,400,000 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
948 
(15,003)
Accrued income and prepayments
6,765 
114,346 
Other debtors
104,164 
- 
111,877 
99,343 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Trade creditors
27,866 
19,476 
Other creditors
90,106 
98,559 
Accruals
13,026 
23,474 
130,998 
141,509 
- 3 -
BROADWATER WORTHING LIMITED Notes to the Accounts for the year ended 31 December 2025
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
7,757,986 
7,884,335 
Amounts owed to group undertakings and other participating interests
2,061,353 
1,891,591 
9,819,339 
9,775,926 
8
Average number of employees
During the year the average number of employees was 0 (2024: 0).
- 4 -