Chepstow Snowden Services Limited 13772808 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is that of a service company. Digita Accounts Production Advanced 6.30.9574.0 true true true true true 13772808 2025-01-01 2025-12-31 13772808 2025-12-31 13772808 core:ProvisionsDeferredTax 2025-12-31 13772808 core:RevaluationPlantEquipmentDeferredTax 2025-12-31 13772808 core:TaxLossesCarry-forwardsDeferredTax 2025-12-31 13772808 core:RetainedEarningsAccumulatedLosses 2025-12-31 13772808 core:ShareCapital 2025-12-31 13772808 core:CurrentFinancialInstruments 2025-12-31 13772808 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 13772808 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 13772808 core:BetweenTwoFiveYears 2025-12-31 13772808 core:WithinOneYear 2025-12-31 13772808 core:OfficeEquipment 2025-12-31 13772808 bus:FRS102 2025-01-01 2025-12-31 13772808 bus:Audited 2025-01-01 2025-12-31 13772808 bus:FullAccounts 2025-01-01 2025-12-31 13772808 bus:RegisteredOffice 2025-01-01 2025-12-31 13772808 bus:Director1 2025-01-01 2025-12-31 13772808 bus:Director2 2025-01-01 2025-12-31 13772808 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13772808 bus:Agent1 2025-01-01 2025-12-31 13772808 1 2025-01-01 2025-12-31 13772808 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 13772808 core:ShareCapital 2025-01-01 2025-12-31 13772808 core:ComputerEquipment 2025-01-01 2025-12-31 13772808 core:OfficeEquipment 2025-01-01 2025-12-31 13772808 core:UKTax 2025-01-01 2025-12-31 13772808 1 2025-01-01 2025-12-31 13772808 countries:EnglandWales 2025-01-01 2025-12-31 13772808 2024-12-31 13772808 core:RetainedEarningsAccumulatedLosses 2024-12-31 13772808 core:ShareCapital 2024-12-31 13772808 core:OfficeEquipment 2024-12-31 13772808 2024-01-01 2024-12-31 13772808 2024-12-31 13772808 core:RevaluationPlantEquipmentDeferredTax 2024-12-31 13772808 core:CurrentFinancialInstruments 2024-12-31 13772808 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13772808 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 13772808 core:BetweenTwoFiveYears 2024-12-31 13772808 core:WithinOneYear 2024-12-31 13772808 core:OfficeEquipment 2024-12-31 13772808 1 2024-01-01 2024-12-31 13772808 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 13772808 core:ShareCapital 2024-01-01 2024-12-31 13772808 core:UKTax 2024-01-01 2024-12-31 13772808 2023-12-31 13772808 core:RetainedEarningsAccumulatedLosses 2023-12-31 13772808 core:ShareCapital 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 13772808

Chepstow Snowden Services Limited

Annual Report and Financial Statements

for the Year Ended 31 December 2025

 

Chepstow Snowden Services Limited

Company Information

Directors

Ms Agata Dornan

Mr Raza Khan

Registered office

20 North Audley Street
London
W1K 6WE

Auditors

EVMS Partners LLP
Chartered Accountants45 Ludgate Hill
London
EC4M 7JU

 

Chepstow Snowden Services Limited

Strategic Report for the Year Ended 31 December 2025

The directors present their strategic report for the year ended 31 December 2025.

Principal activity

The principal activity of the company is that of a service company.

Business review and financial key performance indicators

The results for the year and the financial position at the year end were considered satisfactory by the directors. The directors do not anticipate any change in the nature of the Company's principal activities going forward. The Company's loss for the year after taxation amounted to £55,914 (2024: £28,123).

The company's key financial and other performance indicators during the year were as follows:

The directors review a range of key performance indicators ("KPIs") on a regular basis to monitor the performance of the Company. These include net assets and turnover. This ongoing review is integral to maintaining the performance of the Company. As at 31 December 2025, the Company had net assets of £171,621 (2024: £227,535), while turnover for the year was £2,375,987 (2024: £1,245,509).

 

Chepstow Snowden Services Limited

Strategic Report for the Year Ended 31 December 2025

Going concern

The directors have a reasonable expectation that the Company has adequate resources and will continue in operational existence for the foreseeable future. Accordingly, the going concern basis continues to be adopted in preparing the directors' report and financial statements.

Section 172(1) statement

Section 172 of the Companies Act 2006 requires the directors of a company to act in the way they consider, in good faith, would be most likely to promote the success of the Company for the benefit of their shareholders as a whole. As part of the Company's deliberations and decision making process, the directors also take into account the following:

the likely consequences of any decision in the long term;
the interests of the Company's employees;
the need to foster the Company's business relationships with suppliers, customers and others;
the impact of the Company's operations on the community and the environment;
the desirability of the Company maintaining a reputation for high standards of business conduct; and
the need to act fairly between members of the Company.


The directors consider the Company's stakeholders to be the people who work for us, invest with us, own us, regulate us and live in the societies we serve. During the year ended 31 December 2025, the directors considered the factors set out above in discharging their duties under section 172.

The directors recognise that building strong relationships with our stakeholders will help deliver the Company's strategy in line with its long-term values. The directors are committed to effective engagement with all of its stakeholders. Depending on the nature of the issue in question, the relevance of each stakeholder may differ and, as such, as part of the Company's engagement with stakeholders, the directors seek to understand the relative interests and priorities of each company and to have regard to these, as appropriate, in their decision making. The directors acknowledge however, that not every decision they make will necessarily result in a positive outcome for all stakeholders. The directors also challenge management to ensure all stakeholder interests are considered in the day to day management and operations of the Company.

The directors seek to understand the interests and views of the Company's stakeholders by engaging with them directly as appropriate. The directors sometimes engage directly with certain stakeholders on specific issues, but the size and distribution of our stakeholders means that stakeholder engagement often takes place at an operational level. The majority of decisions made by the directors during the period are deemed to be routine in nature and are taken on a continuous basis. The directors are also focused on delivering both fair and right outcome for all its stakeholders. As a result of these activities, the directors believe they have demonstrated compliance with their legal duty under section 172 of the Companies Act 2006.

Approved and authorised by the Board on 23 March 2026 and signed on its behalf by:
 

.........................................
Mr Raza Khan
Director

 

Chepstow Snowden Services Limited

Directors' Report for the Year Ended 31 December 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Directors of the company

The directors who held office during the year were as follows:

Ms Agata Dornan

Mr Raza Khan

Disclosure of information to the auditors

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.

Reappointment of auditors

HaysMac LLP resigned as the company's auditors and EVMS Partners LLP were appointed to fill the casual vacancy arising. EVMS Partners LLP has indicated its willingness to continue in office and the directors will propose a motion re-appointing them at a board meeting.

Approved and authorised by the Board on 23 March 2026 and signed on its behalf by:
 

.........................................
Mr Raza Khan
Director

 

Chepstow Snowden Services Limited

Statement of Directors' Responsibilities

The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

•

select suitable accounting policies and apply them consistently;

•

make judgements and accounting estimates that are reasonable and prudent;

•

state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

•

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Chepstow Snowden Services Limited

Independent Auditor's Report to the Members of Chepstow Snowden Services Limited

Opinion

We have audited the financial statements of Chepstow Snowden Services Limited (the 'company') for the year ended 31 December 2025, which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes in Equity, Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

•

give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;

•

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

•

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

 

Chepstow Snowden Services Limited

Independent Auditor's Report to the Members of Chepstow Snowden Services Limited

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

•

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

•

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

•

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

•

the financial statements are not in agreement with the accounting records and returns; or

•

certain disclosures of directors' remuneration specified by law are not made; or

•

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

 

Chepstow Snowden Services Limited

Independent Auditor's Report to the Members of Chepstow Snowden Services Limited

Auditor Responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, and non-compliance with laws and regulations, our procedures included the following: enquiring of management concerning the company's policies with regard to identifying, evaluating and complying with laws and regulations and whether management are aware of any instances of non-compliance; enquiring of management concerning the company's policies for detecting and responding to the risks of fraud and whether management have knowledge of any actual, suspected or alleged fraud; enquiring of management concerning the company's policies in relation to the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations; discussing among the engagement team where fraud might occur in the financial statements and any potential indicators of fraud; and obtaining an understanding of the legal and regulatory framework that the company operate in and focusing on those laws and regulations that had a direct effect on the financial statements or that had a fundamental effect on the operations of the company.

 

The key laws and regulations we considered in this context included the Companies Act 2006 as applied to companies, United Kingdom taxation laws and anti-money laundering legislation. As a result of performing the above, we identified particular focus areas being: manipulation of revenues; and override of controls by management.

 

Our procedures to respond to risks identified included the following: performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud; reviewing the bank statements of the company for evidence of any large or unusual activity which may be indicative of fraud or the inadvertent receipt of client monies; enquiring of management in relation to any potential litigation or claims; and, in addressing the risk of fraud through override of controls, testing the appropriateness of journal entries and other adjustments, and assessing whether the judgements made in making accounting estimates are indicative of potential bias, although in the company's case there are no particularly significant accounting estimates.

 

There are inherent limitations in our audit procedures as described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect that those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

 

Chepstow Snowden Services Limited

Independent Auditor's Report to the Members of Chepstow Snowden Services Limited

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

......................................
Philip Vipond (Senior Statutory Auditor)
For and on behalf of EVMS Partners LLP, Statutory Auditor
 45 Ludgate Hill
London
EC4M 7JU

24 March 2026

 

Chepstow Snowden Services Limited

Profit and Loss Account for the Year Ended 31 December 2025

Note

2025
£

2024
£

Turnover

3

2,375,987

1,245,509

Administrative expenses

 

(2,451,892)

(1,291,301)

Operating loss

(75,905)

(45,792)

Other interest receivable and similar income

1,377

8,868

Interest payable and similar expenses

(24)

-

   

1,353

8,868

Loss before tax

 

(74,552)

(36,924)

Tax on loss

6

18,638

8,801

Loss for the financial year

 

(55,914)

(28,123)

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Chepstow Snowden Services Limited

(Registration number: 13772808)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

7

29,978

18,177

Current assets

 

Debtors

8

1,620,509

1,014,013

Cash at bank and in hand

 

22,098

39,628

 

1,642,607

1,053,641

Creditors: Amounts falling due within one year

10

(1,417,129)

(839,738)

Net current assets

 

225,478

213,903

Total assets less current liabilities

 

255,456

232,080

Creditors: Amounts falling due after more than one year

10

(83,835)

-

Provisions for liabilities

-

(4,545)

Net assets

 

171,621

227,535

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

12

170,621

226,535

Shareholders' funds

 

171,621

227,535

Approved and authorised by the Board on 23 March 2026 and signed on its behalf by:
 

.........................................
Mr Raza Khan
Director

 

Chepstow Snowden Services Limited

Statement of Changes in Equity for the Year Ended 31 December 2025

Share capital
£

Retained earnings
£

Total
£

At 1 January 2025

1,000

226,535

227,535

Loss for the year

-

(55,914)

(55,914)

At 31 December 2025

1,000

170,621

171,621

Share capital
£

Retained earnings
£

Total
£

At 1 January 2024

1,000

254,658

255,658

Loss for the year

-

(28,123)

(28,123)

At 31 December 2024

1,000

226,535

227,535

 

Chepstow Snowden Services Limited

Statement of Cash Flows for the Year Ended 31 December 2025

Note

2025
£

2024
£

Cash flows from operating activities

Loss for the year

 

(55,914)

(28,123)

Adjustments to cash flows from non-cash items

 

Depreciation and amortisation

11,041

7,953

Interest receivable

(1,377)

(8,868)

Interest payable

24

-

Corporation tax expense

6

(18,638)

(8,801)

 

(64,864)

(37,839)

Working capital adjustments

 

Increase in debtors

8

(599,217)

(98,100)

Increase in creditors

10

661,226

229,442

Cash generated from operations

 

(2,855)

93,503

Corporation tax (paid)/refunded

6

6,814

(72,145)

Net cash flow from operating activities

 

3,959

21,358

Cash flows from investing activities

 

Interest received

1,377

8,868

Acquisitions of tangible assets

(22,842)

-

Net cash flows from investing activities

 

(21,465)

8,868

Cash flows from financing activities

 

Interest paid

(24)

-

Net (decrease)/increase in cash and cash equivalents

 

(17,530)

30,226

Cash and cash equivalents at 1 January

 

39,628

9,402

Cash and cash equivalents at 31 December

 

22,098

39,628

 

Chepstow Snowden Services Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
20 North Audley Street
London
W1K 6WE

These financial statements were authorised for issue by the Board on 23 March 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland and the Companies Act 2006'.

Basis of preparation

These financial statements have been prepared using the historical cost convention unless otherwise specified within these accounting policies. The preparation of financial statements in compliance with FRS102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

Going concern

At the Statement of Financial Position date the Company had net current assets of £225,478 (2024: £213,903). The directors have considered the future cashflows of the Company and confirm that for a period of at least 12 months from the date of approval of the financial statements for the year ended
31 December 2025, they are sufficient to enable the Company to meet its obligations. As a result, the directors consider the Company to be a going concern and the financial statements have been prepared on this basis.

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Operating leases: the Company as a lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 

Chepstow Snowden Services Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid
are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are
held separately from the Company in independently administered funds.

Tax

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:

The recognition of deferred tax assets is limited to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits; and

Any deferred tax balances are reversed if and when all conditions for retaining associated tax
allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives. The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Depreciation is provided on the following basis:

Asset class

Depreciation method and rate

Computer equipment

25% straight line

 

Chepstow Snowden Services Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the Company's accounting policies, which are described in note 2, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. Management do not consider there to be any key sources of estimation uncertainty or significant judgement areas.
 

3

Turnover

The analysis of the company's turnover for the year from continuing operations is as follows:

2025
£

2024
£

Service charge income

2,375,987

1,245,509

4

Auditors' remuneration

2025
£

2024
£

Audit of the financial statements

8,000

11,500

Other fees to auditors

All non-audit services

3,500

12,645


 

5

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

2025
£

2024
£

Wages and salaries

1,828,952

952,165

Social security costs

265,368

42,383

Pension costs, defined contribution scheme

13,356

4,147

2,107,676

998,695

The average number of persons employed by the company (including directors) during the year, was 5 (2024 - 3).

 

Chepstow Snowden Services Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

6

Taxation

Tax charged/(credited) in the profit and loss account

2025
£

2024
£

Current taxation

UK corporation tax

-

(6,813)

Deferred taxation

Arising from origination and reversal of timing differences

(18,638)

(1,988)

Tax receipt in the income statement

(18,638)

(8,801)

The tax on profit before tax for the year is the same as the standard rate of corporation tax in the UK (2024 - lower than the standard rate of corporation tax in the UK) of 25% (2024 - 25%).

The differences are reconciled below:

2025
£

2024
£

Loss before tax

(74,552)

(36,924)

Corporation tax at standard rate

(18,638)

(9,231)

Tax decrease from other short-term timing differences

-

(1,988)

Effect of tax losses

-

4,635

Tax decrease from other tax effects

-

(2,217)

Total tax credit

(18,638)

(8,801)

Deferred tax

Deferred tax assets and liabilities

2025

Asset
£

Liability
£

Deferred remuneration

20,958

-

Accelerated capital allowances

(7,496)

-

Tax losses carry-forwards

630

-

14,092

-

2024

Asset
£

Liability
£

Accelerated capital allowances

-

4,545

-

4,545

 

Chepstow Snowden Services Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

7

Tangible assets

Office equipment
£

Cost

At 1 January 2025

31,810

Additions

22,842

At 31 December 2025

54,652

Depreciation

At 1 January 2025

13,633

Charge for the year

11,041

At 31 December 2025

24,674

Carrying amount

At 31 December 2025

29,978

At 31 December 2024

18,177

 

Chepstow Snowden Services Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

8

Debtors

Current

Note

2025
£

2024
£

Amounts owed by related parties

16

1,491,750

991,200

Other debtors

 

63,343

22,813

Prepayments

 

51,324

-

Deferred tax assets

6

14,092

-

   

1,620,509

1,014,013

9

Cash and cash equivalents

2025
£

2024
£

Cash at bank

22,098

39,628

10

Creditors

2025
£

2024
£

Due within one year

Trade creditors

41,131

11,644

Social security and other taxes

30,383

189,844

Accruals

1,345,615

638,250

1,417,129

839,738

Due after one year

Other non-current financial liabilities

83,835

-

83,835

-

11

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

       
 

Chepstow Snowden Services Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

12

Reserves

Profit and loss account

Includes all accumulated prior and current year profits and losses less any dividends paid.

13

Commitments

Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £13,356 (2024: £4,146). Contributions totalling £1,541 (2024: £nil) were payable to the fund at the reporting date.

14

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

126,000

50,400

Later than one year and not later than five years

73,500

-

199,500

50,400

15

Analysis of changes in net debt

At 1 January 2025
£

Cash flows
£

At 31 December 2025
£

Cash and cash equivalents

Cash

39,628

(17,530)

22,098

 

39,628

(17,530)

22,098

 

Chepstow Snowden Services Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

16

Related party transactions

During the year ended 31 December 2025, the Company received revenue of £2,375,987 (2024: £1,245,937) from Chepstow Lane Capital LLP ("the LLP"), an entity under common control.

As at 31 December 2025, an amount of £1,491,750 (2024: £991,200) was owed by the LLP to the Company for expenditure incurred on behalf of the LLP.

17

Control

The controlling party is Agata Dornan, a director and shareholder of the Company.