Silverfin false false 31/03/2026 06/02/2025 31/03/2026 LA Giles 06/02/2025 EK Kent 29/01/2026 09/04/2025 CW Moll 01/12/2025 AS Pyne 06/02/2025 09 September 2026 The principal activity of the company is the development of the film industry within Cornwall. 16233791 2026-03-31 16233791 bus:Director1 2026-03-31 16233791 bus:Director2 2026-03-31 16233791 bus:Director3 2026-03-31 16233791 bus:Director4 2026-03-31 16233791 core:CurrentFinancialInstruments 2026-03-31 16233791 core:ShareCapital 2026-03-31 16233791 core:RetainedEarningsAccumulatedLosses 2026-03-31 16233791 core:OtherResidualIntangibleAssets 2025-02-05 16233791 2025-02-05 16233791 core:OtherResidualIntangibleAssets 2026-03-31 16233791 core:ImmediateParent core:CurrentFinancialInstruments 2026-03-31 16233791 bus:OrdinaryShareClass1 2026-03-31 16233791 2025-02-06 2026-03-31 16233791 bus:FilletedAccounts 2025-02-06 2026-03-31 16233791 bus:SmallEntities 2025-02-06 2026-03-31 16233791 bus:AuditExemptWithAccountantsReport 2025-02-06 2026-03-31 16233791 bus:PrivateLimitedCompanyLtd 2025-02-06 2026-03-31 16233791 bus:Director1 2025-02-06 2026-03-31 16233791 bus:Director2 2025-02-06 2026-03-31 16233791 bus:Director3 2025-02-06 2026-03-31 16233791 bus:Director4 2025-02-06 2026-03-31 16233791 core:OtherResidualIntangibleAssets core:BottomRangeValue 2025-02-06 2026-03-31 16233791 core:OtherResidualIntangibleAssets core:TopRangeValue 2025-02-06 2026-03-31 16233791 core:OtherResidualIntangibleAssets 2025-02-06 2026-03-31 16233791 bus:OrdinaryShareClass1 2025-02-06 2026-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 16233791 (England and Wales)

SCREEN CORNWALL EQUITY LIMITED

Unaudited Financial Statements
For the financial period from 06 February 2025 to 31 March 2026
Pages for filing with the registrar

SCREEN CORNWALL EQUITY LIMITED

Unaudited Financial Statements

For the financial period from 06 February 2025 to 31 March 2026

Contents

SCREEN CORNWALL EQUITY LIMITED

BALANCE SHEET

As at 31 March 2026
SCREEN CORNWALL EQUITY LIMITED

BALANCE SHEET (continued)

As at 31 March 2026
Note 31.03.2026
£
Fixed assets
Intangible assets 3 9,704
9,704
Current assets
Debtors 4 95,613
Cash at bank and in hand 5 1,136,756
1,232,369
Creditors: amounts falling due within one year 6 ( 1,272,458)
Net current liabilities (40,089)
Total assets less current liabilities (30,385)
Net liabilities ( 30,385)
Capital and reserves
Called-up share capital 7 100
Profit and loss account ( 30,485 )
Total shareholder's deficit ( 30,385)

For the financial period ending 31 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Screen Cornwall Equity Limited (registered number: 16233791) were approved and authorised for issue by the Board of Directors on 09 September 2026. They were signed on its behalf by:

LA Giles
Director
SCREEN CORNWALL EQUITY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 06 February 2025 to 31 March 2026
SCREEN CORNWALL EQUITY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 06 February 2025 to 31 March 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial period, unless otherwise stated.

General information and basis of accounting

Screen Cornwall Equity Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit S211, Percy Williams Building Krowji, West Park, Redruth, TR15 3GE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements, due to the cash at bank made up of deferred income for future projects. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets 0 - 3 years straight line
Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before recognition criteria are satisfied is recognised as a liability.

2. Employees

Period from
06.02.2025 to
31.03.2026
Number
Monthly average number of persons employed by the Company during the period, including directors 0

3. Intangible assets

Other intangible assets Total
£ £
Cost
At 06 February 2025 0 0
Additions 10,275 10,275
At 31 March 2026 10,275 10,275
Accumulated amortisation
At 06 February 2025 0 0
Charge for the financial period 571 571
At 31 March 2026 571 571
Net book value
At 31 March 2026 9,704 9,704

4. Debtors

31.03.2026
£
Amounts owed by Parent undertakings 30,405
Other debtors 65,208
95,613

5. Cash and cash equivalents

31.03.2026
£
Cash at bank and in hand 1,136,756

6. Creditors: amounts falling due within one year

31.03.2026
£
Accruals and deferred income 1,272,458

7. Called-up share capital

31.03.2026
£
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100

8. Ultimate controlling party

Parent Company:

Screen Cornwall CIC
Unit S211, Percy Williams Building Krowji, West Park, Redruth, TR15 3GE