Company registration number NI036302 (Northern Ireland)
KILLYVALLY HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
KILLYVALLY HOLDINGS LIMITED
CONTENTS
Page
Company information
1
Strategic report
2 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 15
KILLYVALLY HOLDINGS LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr J Deighan
Mr A Espie
Mr S Doherty
Secretary
Mr S Doherty
Company number
NI036302
Registered office
6 Killyvally Road
Garvagh
Londonderry
BT51 5JZ
Auditor
Moore (N.I.) LLP
30-32 Lodge Road
Coleraine
Co. Londonderry
BT52 1NB
Solicitors
C & J Black
C/O C& J Black
Linenhall House
13 Linenhall St
Belfast
BT2 8AA
KILLYVALLY HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

The directors present the strategic report for the year ended 31 December 2025.

Principal activities and review of the business

The principal activity of the company continued to be that of a holding company. The company has not traded in the current or prior year.

Principal risks and uncertainties

Liquidity risk

The company uses support of other entities within the group to ensure it has sufficient funds to meet its liabilities as they fall due.

Key performance indicators

As the company is a holding company and does not trade, there are no relevant key performance indicators that require disclosure.

Promoting the success of the company

From the perspective of the Directors, the matters for consideration under section 172 of the Companies Act 2006 ("s172") have been considered to an appropriate extent by the Company. Such consideration is included in the statements set out below, noting the Directors' duty under s172 to act in good faith to promote the success of the Company for the benefit of its shareholders but having regard amongst other matters to the following:

 

 

For the Company, compliance is one of the cornerstone values and forms the basis for all decisions and activities. It is the key to integrity in conducting business and as a global group. The Directors are committed to ensuring that all business is carried out in full accordance with the law as well as internal rules and principles.

 

The Board of Directors of the Company, both individually and together, confirmed that they have acted in the way they consider, in good faith, would be most likely to promote success of the Company for the benefit of its members as a whole (having regard to the stakeholders and matters set out in Section 172(1) (a-f) of the Act) in the decisions taken during the year ended 31 December 2025. The following paragraphs summarise how the directors fulfil their duties:

 

KILLYVALLY HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

On behalf of the board

Mr J Deighan
Director
21 September 2026
KILLYVALLY HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £790,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J Deighan
Mr A Espie
Mr S Doherty
Business relationships

Due to the nature of the company, there are no suppliers or customers to disclose.

Post reporting date events

There have been no significant events affecting the company since the reporting date.

Future developments

The directors do not foresee any major future developments in the forthcoming year outside of normal activities.

Energy and carbon report

As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

KILLYVALLY HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of:

 

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr J Deighan
Director
21 September 2026
KILLYVALLY HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF KILLYVALLY HOLDINGS LIMITED
- 6 -
Opinion

We have audited the financial statements of Killyvally Holdings Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

KILLYVALLY HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF KILLYVALLY HOLDINGS LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit in respect of fraud, are to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

 

Based on our understanding of the company and its operating environment, we determined that the most significant frameworks which have a direct impact on the preparation of the financial statements are those related to the reporting framework (FRS 102 and the Companies Act 2006) and the relevant tax compliance regulations. Compliance with these laws and regulations was assessed as part of our procedures.

 

Other laws and regulations of which non-compliance may have a material effect on the financial statements, e.g. through fines or litigation, were identified as regulations in relation to data protection legislation, UK tax regulations and employment law regulations. Our required procedures in these areas are limited to inquiry of directors and other management and inspection of any regulatory or legal correspondence. These limited procedures did not identify any actual or suspected non-compliance.

We assessed the susceptibility of the company's financial statements to material misstatement, including how fraud might occur, including evaluating management's incentives and opportunities to manage earnings or influence the reported results. From the results of our assessment, we determined that the principal risk of fraud related to posting inappropriate journal entries and processing of inappropriate payments. In common with all audits under ISAs (UK), we are required to perform specific procedures to respond to the risk of management override.

KILLYVALLY HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF KILLYVALLY HOLDINGS LIMITED (CONTINUED)
- 8 -
Audit response to risks identified

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. Audit procedures performed by the engagement team included:

 

 

We communicated relevant laws and regulations and potential fraud risks to all engagement team members, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment through collusion, forgery, intentional omissions, misrepresentations or the override of internal control.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

The purpose of our audit work and to whom we owe our responsibilities

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Dr R I Peters Gallagher OBE FCA (Senior Statutory Auditor)
For and on behalf of Moore (N.I.) LLP, Statutory Auditor
Chartered Accountants
30-32 Lodge Road
Coleraine
Co. Londonderry
BT52 1NB
14 September 2026
KILLYVALLY HOLDINGS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
Notes
£
£
Gross profit
-
-
Interest receivable and similar income
3
790,000
590,000
Profit before taxation
790,000
590,000
Tax on profit
4
-
0
-
0
Profit for the financial year
790,000
590,000

The profit and loss account has been prepared on the basis that all operations are continuing operations.

KILLYVALLY HOLDINGS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
6
373,006
373,006
Current assets
Debtors
8
773,955
554,040
Creditors: amounts falling due within one year
9
(861,963)
(642,048)
Net current liabilities
(88,008)
(88,008)
Net assets
284,998
284,998
Capital and reserves
Called up share capital
10
181,408
181,408
Capital redemption reserve
11
58,859
58,859
Profit and loss reserves
44,731
44,731
Total equity
284,998
284,998
The financial statements were approved by the board of directors and authorised for issue on 21 September 2026 and are signed on its behalf by:
Mr J Deighan
Director
Company registration number NI036302 (Northern Ireland)
KILLYVALLY HOLDINGS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
181,408
58,859
44,731
284,998
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
590,000
590,000
Dividends
5
-
-
(590,000)
(590,000)
Balance at 31 December 2024
181,408
58,859
44,731
284,998
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
790,000
790,000
Dividends
5
-
-
(790,000)
(790,000)
Balance at 31 December 2025
181,408
58,859
44,731
284,998
KILLYVALLY HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
1
Accounting policies
Company information

Killyvally Holdings Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 6 Killyvally Road, Garvagh, Londonderry, BT51 5JZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Killyvally Holdings Limited is a wholly owned subsidiary of RAALSE Holdings Limited and the results of Killyvally Holdings Limited are included in the consolidated financial statements which are available from Companies House website.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

KILLYVALLY HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2
Employees

The company has no employees. The directors of the company did not receive any remuneration (2024: £nil).

3
Interest receivable and similar income
2025
2024
£
£
Income from fixed asset investments
Income from shares in group undertakings
790,000
590,000
4
Taxation

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
790,000
590,000
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
197,500
147,500
Dividend income
(197,500)
(147,500)
Taxation charge for the year
-
-
5
Dividends
2025
2024
£
£
Final paid
790,000
590,000
KILLYVALLY HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
6
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
7
373,006
373,006
7
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
TBF Thompson (Garvagh) Limited
6-10 Killyvally Road, Garvagh, Co Londonderry, BT51 5JZ
Plant and machinery distribution and servicing
Ordinary shares
100.00
TBF Thompson (Engineering) Limited
As above
Dormant
Ordinary shares
100.00
8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
773,955
554,040

Amounts owed by group undertakings are interest free, unsecured and repayable on demand.

9
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
852,389
632,474
Accruals and deferred income
9,574
9,574
861,963
642,048

Amounts owed to group undertakings are interest free, unsecured and repayable on demand.

10
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
181,200
181,200
181,200
181,200
A Ordinary shares of 10p each
2,078
2,078
208
208
183,278
183,278
181,408
181,408
KILLYVALLY HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
11
Capital redemption reserve

The capital redemption reserve includes amounts transferred from the profit and loss account on the redemption of share capital.

12
Events after the reporting date

There are no significant events affecting the company since the reporting date.

13
Related party transactions

The Company has taken advantage of the exemption contained in FRS 102 Section 33.1A "Related Party Disclosures", which allows a 100% owned subsidiary to not disclose details of transactions with its parent or fellow 100% owned subsidiary companies.

14
Ultimate controlling party

The immediate and ultimate parent undertaking of Killyvally Holdings Limited is RAALSE Holdings Limited, with registered office at 6 Killyvally Road, Garvagh, Londonderry, BT51 5JZ.

 

The ultimate controlling parties of RAALSE Holdings Limited are Mr Doherty and Mr Espie by virtue of their shareholdings.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr J DeighanMr A EspieMr S DohertyMr S Doherty0NI0363022025-01-012025-12-31NI036302bus:Director12025-01-012025-12-31NI036302bus:Director22025-01-012025-12-31NI036302bus:CompanySecretaryDirector12025-01-012025-12-31NI036302bus:CompanySecretary12025-01-012025-12-31NI036302bus:Director32025-01-012025-12-31NI036302bus:RegisteredOffice2025-01-012025-12-31NI036302bus:Agent12025-01-012025-12-31NI0363022025-12-31NI0363022024-01-012024-12-31NI036302core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31NI036302core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31NI0363022024-12-31NI036302core:WithinOneYear2025-12-31NI036302core:WithinOneYear2024-12-31NI036302core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31NI036302core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31NI036302core:ShareCapital2025-12-31NI036302core:ShareCapital2024-12-31NI036302core:CapitalRedemptionReserve2025-12-31NI036302core:CapitalRedemptionReserve2024-12-31NI036302core:RetainedEarningsAccumulatedLosses2025-12-31NI036302core:RetainedEarningsAccumulatedLosses2024-12-31NI036302core:ShareCapital2023-12-31NI036302core:CapitalRedemptionReserve2023-12-31NI036302core:RetainedEarningsAccumulatedLosses2023-12-31NI036302core:ShareCapitalOrdinaryShareClass12025-12-31NI036302core:ShareCapitalOrdinaryShareClass12024-12-31NI036302core:ShareCapitalOrdinaryShareClass22025-12-31NI036302core:ShareCapitalOrdinaryShareClass22024-12-31NI036302core:ShareCapitalOrdinaryShares2025-12-31NI036302core:ShareCapitalOrdinaryShares2024-12-31NI036302core:UKTax2025-01-012025-12-31NI036302core:UKTax2024-01-012024-12-31NI036302core:Non-currentFinancialInstruments2025-12-31NI036302core:Non-currentFinancialInstruments2024-12-31NI036302core:Subsidiary12025-01-012025-12-31NI036302core:Subsidiary22025-01-012025-12-31NI036302core:Subsidiary112025-01-012025-12-31NI036302core:Subsidiary222025-01-012025-12-31NI036302core:CurrentFinancialInstruments2025-12-31NI036302core:CurrentFinancialInstruments2024-12-31NI036302bus:OrdinaryShareClass12025-01-012025-12-31NI036302bus:OrdinaryShareClass22025-01-012025-12-31NI036302bus:OrdinaryShareClass12025-12-31NI036302bus:OrdinaryShareClass12024-12-31NI036302bus:OrdinaryShareClass22025-12-31NI036302bus:OrdinaryShareClass22024-12-31NI036302bus:AllOrdinaryShares2025-12-31NI036302bus:AllOrdinaryShares2024-12-31NI036302bus:PrivateLimitedCompanyLtd2025-01-012025-12-31NI036302bus:FRS1022025-01-012025-12-31NI036302bus:Audited2025-01-012025-12-31NI036302bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP