Company registration number SC105902 (Scotland)
R J BLASTING (SCOTLAND) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
R J BLASTING (SCOTLAND) LIMITED
COMPANY INFORMATION
Director
Mr S McGoldrick
Company number
SC105902
Registered office
Mill House
New Mill Road
Kilmarnock
KA1 3JG
Auditor
Thomson Cooper
3 Castle Court
Carnegie Campus
Dunfermline
Fife
KY11 8PB
Bankers
Bank of Scotland
43/45 Townhead Street
Cumnock
KA18 1LF
R J BLASTING (SCOTLAND) LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
R J BLASTING (SCOTLAND) LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,287,191
544,782
Current assets
Debtors
4
1,236,632
2,989,001
Investments
5
517,394
Cash at bank and in hand
1,358,118
289,592
2,594,750
3,795,987
Creditors: amounts falling due within one year
6
(1,993,990)
(1,119,684)
Net current assets
600,760
2,676,303
Total assets less current liabilities
2,887,951
3,221,085
Provisions for liabilities
8
(70,745)
Net assets
2,887,951
3,150,340
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
2,887,851
3,150,240
Total equity
2,887,951
3,150,340
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 21 September 2026
Mr S McGoldrick
Director
Company Registration No. SC105902
R J BLASTING (SCOTLAND) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2024
100
3,124,073
3,124,173
Year ended 31 December 2024:
Loss for the year
-
(6,210)
(6,210)
Other comprehensive income:
Fair value adjustment on investment
-
38,171
38,171
Total comprehensive income for the year
31,961
31,961
Deferred tax adjustment on investment
-
(5,794)
(5,794)
Balance at 31 December 2024
100
3,150,240
3,150,340
Year ended 31 December 2025:
Loss for the year
-
(268,173)
(268,173)
Other comprehensive income:
Fair value adjustment on investment
-
5,784
5,784
Total comprehensive income for the year
(262,389)
(262,389)
Balance at 31 December 2025
100
2,887,851
2,887,951
R J BLASTING (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
R J Blasting (Scotland) Limited is a private company limited by shares incorporated in Scotland. The registered office is Mill House, New Mill Road, Kilmarnock, KA1 3JG.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
- Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Going concern
At the time of approving the financial statements, the directors consider that the company has adequate resources to continue in operational existence for a period of not less than twelve months. The directors have reviewed their cashflow requirements and are satisfied that the company has sufficient funds over the next twelve months. The directors also have the continued support of the trading parent company, Exsol Limited, should unexpected cashflow issues arise. The parent company has pledged its continued support and the directors therefore continue to adopt the going concern basis of accounting in preparing the financial statements.true
1.3
Turnover
Revenue comprises the value of services provided to customers, net of value added tax and other sales taxes.
Revenue is recognised when, or as, the company's performance obligations are satisfied and control of the services is transferred to the customer. Where services are provided over time, revenue is recognised by reference to the stage of completion at the reporting date, provided the outcome can be measured reliably. When the outcome cannot be measured reliably, revenue is recognised only to the extent that recoverable costs have been incurred.
R J BLASTING (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
An increase in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit and loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss,
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Heritable Property
2% Straight line
Plant and equipment
10% - 20% Straight line
Fixtures and fittings
10% Straight line
Equipment
20% Reducing balance
Motor vehicles
20% Straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
R J BLASTING (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
R J BLASTING (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.10
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
18
20
R J BLASTING (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
3
Tangible fixed assets
Heritable Property
Plant and equipment
Fixtures and fittings
Equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
5,982
4,367,950
7,540
144,800
29,970
4,556,243
Additions
2,002,373
2,929
2,005,302
At 31 December 2025
5,982
6,370,323
7,541
147,729
29,970
6,561,545
Depreciation and impairment
At 1 January 2025
3,637
3,857,913
6,704
114,136
29,070
4,011,460
Depreciation charged in the year
120
255,546
470
5,859
899
262,894
At 31 December 2025
3,757
4,113,459
7,173
119,995
29,970
4,274,354
Carrying amount
At 31 December 2025
2,225
2,256,864
368
27,734
2,287,191
At 31 December 2024
2,345
510,037
836
30,664
900
544,782
Tangible fixed assets with a carrying amount of £2,287,191 (2024 - £544,782) have been pledged to secure borrowing of the company. The company is not allowed to pledge these assets as security for other borrowing or to sell them to another entity.
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
965,540
937,941
Corporation tax recoverable
5,913
Amounts owed by group undertakings
218,048
1,697,834
Other debtors
53,044
347,313
1,236,632
2,989,001
5
Current asset investments
2025
2024
£
£
Other investments
517,394
R J BLASTING (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
138,581
Trade creditors
1,846,428
858,219
Taxation and social security
38,684
19,675
Other creditors
108,878
103,209
1,993,990
1,119,684
Bank of Scotland hold a bond and floating charge dated 22nd February 2001 over the whole assets of the company for all sums due.
Lloyds TSB Commercial Finance Limited hold a bond and floating charge dated 21 July 2009 over the undertaking and all property and assets present and future, including uncalled capital for all sums due.
7
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
-
61,202
Investments
-
9,543
-
70,745
2025
Movements in the year:
£
Liability at 1 January 2025
70,745
Credit to profit or loss
(70,745)
Liability at 31 December 2025
-
8
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
7
70,745
R J BLASTING (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Sharon Collins
Statutory Auditor:
Thomson Cooper
Date of audit report:
21 September 2026
10
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
324,706
395,084
11
Contingencies
There is a cross corporate guarantee between the company and Blastco Limited, parent company.
12
Related party transactions
The company has taken advantage of the exemption conferred by Financial Reporting Standard 102 Section 1 AC35 not to disclose inter-group transactions and balances on the grounds that it is a wholly owned subsidiary.
R J BLASTING (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
13
Parent and ultimate parent undertaking
The company's immediate parent undertaking is Blastco Limited, a company incorporated in Scotland, which held 100% of the ordinary share capital of the company throughout the current and prior financial year.
The smallest group for which consolidated financial statements are prepared and in which the company is included is headed by Exsol Limited, a company incorporated in Ireland. Copies of these consolidated financial statements may be obtained from Exsol Limited, Unit 3 Annagh Industrial Estate, Annagh, Ballyconnell, Co. Cavan, Ireland.
The largest group for which consolidated financial statements are prepared and in which the company is included is headed by Rocklock AG, a company incorporated in Switzerland. Copies of these consolidated financial statements may be obtained from Rocklock AG, 15a Route de Loex, 1213 Onex, Switzerland.
2025-12-312025-01-01falsefalsefalse21 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr S McGoldrickSC1059022025-01-012025-12-31SC105902bus:Director12025-01-012025-12-31SC105902bus:RegisteredOffice2025-01-012025-12-31SC105902bus:Agent12025-01-012025-12-31SC1059022025-12-31SC1059022024-12-31SC105902core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-31SC105902core:PlantMachinery2025-12-31SC105902core:FurnitureFittings2025-12-31SC105902core:ComputerEquipment2025-12-31SC105902core:MotorVehicles2025-12-31SC105902core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-31SC105902core:PlantMachinery2024-12-31SC105902core:FurnitureFittings2024-12-31SC105902core:ComputerEquipment2024-12-31SC105902core:MotorVehicles2024-12-31SC105902core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC105902core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC105902core:CurrentFinancialInstruments2025-12-31SC105902core:CurrentFinancialInstruments2024-12-31SC105902core:ShareCapital2025-12-31SC105902core:ShareCapital2024-12-31SC105902core:RetainedEarningsAccumulatedLosses2025-12-31SC105902core:RetainedEarningsAccumulatedLosses2024-12-31SC105902core:ShareCapital2023-12-31SC105902core:RetainedEarningsAccumulatedLosses2023-12-31SC1059022023-12-31SC105902core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31SC1059022024-01-012024-12-31SC105902core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31SC105902core:ShareCapital2024-01-012024-12-31SC105902core:ShareCapital2025-01-012025-12-31SC105902core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-31SC105902core:PlantMachinery2025-01-012025-12-31SC105902core:FurnitureFittings2025-01-012025-12-31SC105902core:ComputerEquipment2025-01-012025-12-31SC105902core:MotorVehicles2025-01-012025-12-31SC105902core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-31SC105902core:PlantMachinery2024-12-31SC105902core:ComputerEquipment2024-12-31SC105902core:MotorVehicles2024-12-31SC1059022024-12-31SC105902bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC105902bus:FRS1022025-01-012025-12-31SC105902bus:Audited2025-01-012025-12-31SC105902bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-31SC105902bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP