Company registration number SC507473 (Scotland)
BOOTH SCOTLAND LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
BOOTH SCOTLAND LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
BOOTH SCOTLAND LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1,225
13,795
Tangible assets
5
1,006,726
1,120,555
1,007,951
1,134,350
Current assets
Stocks
6
439,933
474,838
Debtors
7
99,080
92,906
Cash at bank and in hand
786
833
539,799
568,577
Creditors: amounts falling due within one year
8
(682,883)
(768,598)
Net current liabilities
(143,084)
(200,021)
Total assets less current liabilities
864,867
934,329
Creditors: amounts falling due after more than one year
9
(141,097)
(194,223)
Provisions for liabilities
(3,691)
(9,005)
Net assets
720,079
731,101
Financed by
Loans
270,618
300,578
Capital and reserves
Called up share capital
20
20
Profit and loss reserves
449,441
430,503
Total equity
720,079
731,101
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
BOOTH SCOTLAND LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 19 September 2026
T W A BOOTH
T W A Booth
Director
Company Registration No. SC507473
BOOTH SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Booth Scotland Limited is a private company limited by shares incorporated in Scotland. The registered office is 5 Burn Lane, Inverurie, Aberdeenshire, AB51 4UZ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.
1.2
Going concern
These financial statements are prepared on a going concern basis. At the balance sheet date, the company had net current liabilities of £147,167. Included within these liabilities are amounts due to the directors of £234,618. The directors have confirmed that they shall not seek repayment of amounts due to them. Furthermore, the directors have confirmed they shall continue to support the company to facilitate its ability to continue as a going concern for the foreseeable future. true
As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
BOOTH SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
10% straight line
Computers
20% straight line
Motor vehicles
25% reducing balance
Other fixed assets
33% reducing balance
Freehold land is not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Stocks and work in progress
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade debtors and creditors. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
BOOTH SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.12
Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
1.13
Interest income is recognised in the Statement of comprehensive income using the effective interest method.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
20
21
BOOTH SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Intangible fixed assets
Goodwill
Other intangible assets
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
123,667
2,045
125,712
Amortisation and impairment
At 1 January 2025
111,302
615
111,917
Amortisation charged for the year
12,365
205
12,570
At 31 December 2025
123,667
820
124,487
Carrying amount
At 31 December 2025
1,225
1,225
At 31 December 2024
12,365
1,430
13,795
5
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Computers
Motor vehicles
Other fixed assets
Total
£
£
£
£
£
£
Cost
At 1 January 2025
1,010,652
81,977
59,343
207,828
38,069
1,397,869
Additions
425
1,971
2,396
Disposals
(75,000)
(74,914)
(149,914)
Transfers
22,995
22,995
At 31 December 2025
935,652
82,402
61,314
155,909
38,069
1,273,346
Depreciation and impairment
At 1 January 2025
80,311
48,257
110,677
38,069
277,314
Depreciation charged in the year
252
8,524
22,149
30,925
Eliminated in respect of disposals
(54,284)
(54,284)
Transfers
12,665
12,665
At 31 December 2025
80,563
56,781
91,207
38,069
266,620
Carrying amount
At 31 December 2025
935,652
1,839
4,533
64,702
1,006,726
At 31 December 2024
1,010,652
1,666
11,086
97,151
1,120,555
BOOTH SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
6
Stocks
2025
2024
£
£
Stocks
439,933
474,838
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
99,080
92,906
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
84,668
184,190
Trade creditors
268,675
222,104
Corporation tax
31,143
5,142
Other taxation and social security
66,533
71,509
Other creditors
231,864
285,653
682,883
768,598
The bank loan is secured over the asset owned by the company by means of a fixed and floating charge.
Included in other creditors are net obligations of £12,706 (2024 - £12,706) under hire purchase contracts which are secured over the assets to which they relate.
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
46,274
68,398
Obligations under finance leases
28,582
41,288
Other borrowings
270,618
300,578
Other creditors
66,241
84,537
411,715
494,801
Included in other creditors are net obligations of £28,582 (2024 - £41,288) under hire purchase contracts which are secured over the assets to which they relate.
BOOTH SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
10
Loans and overdrafts
2025
2024
£
£
Bank loans
79,814
113,285
Bank overdrafts
51,128
139,303
119,882
212,864
Payable within one year
84,668
184,190
Payable after one year
46,274
68,398
11
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
2,998
14,390
12
Related party transactions
During the year, the company made advances to the directors of £90,960 and received credits of £61,000 which resulted in amounts due from the company at the year end of £270,618 (2024 - £300,578).