IRIS Accounts Production v26.2.0.496 SC680880 Board of Directors 31.12.25 1.1.25 31.12.25 31.12.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false false false false false true false Ordinary A to K 0 Deferred shares 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC6808802024-12-31SC6808802025-12-31SC6808802025-01-012025-12-31SC6808802023-12-31SC6808802024-01-012024-12-31SC6808802024-12-31SC680880ns15:Scotland2025-01-012025-12-31SC680880ns14:PoundSterling2025-01-012025-12-31SC680880ns10:Director12025-01-012025-12-31SC680880ns10:Consolidated2025-12-31SC680880ns10:ConsolidatedGroupCompanyAccounts2025-01-012025-12-31SC680880ns10:PrivateLimitedCompanyLtd2025-01-012025-12-31SC680880ns10:Consolidatedns10:MediumEntities2025-01-012025-12-31SC680880ns10:Consolidatedns10:Audited2025-01-012025-12-31SC680880ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-31SC680880ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-31SC680880ns10:Consolidated2025-01-012025-12-31SC680880ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-31SC680880ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2025-01-012025-12-31SC680880ns10:FullAccounts2025-01-012025-12-31SC680880ns5:Subsidiary12025-01-012025-12-31SC680880ns5:Subsidiary22025-01-012025-12-31SC680880ns5:Subsidiary32025-01-012025-12-31SC680880ns5:Subsidiary42025-01-012025-12-31SC68088012025-01-012025-12-31SC680880ns10:OrdinaryShareClass12025-01-012025-12-31SC680880ns10:OrdinaryShareClass22025-01-012025-12-31SC680880ns10:Director22025-01-012025-12-31SC680880ns10:Director32025-01-012025-12-31SC680880ns10:Consolidated2024-01-012024-12-31SC680880ns5:CurrentFinancialInstruments2025-12-31SC680880ns5:CurrentFinancialInstruments2024-12-31SC680880ns5:ShareCapital2025-12-31SC680880ns5:ShareCapital2024-12-31SC680880ns5:RetainedEarningsAccumulatedLosses2025-12-31SC680880ns5:RetainedEarningsAccumulatedLosses2024-12-31SC680880ns5:ShareCapital2023-12-31SC680880ns5:RetainedEarningsAccumulatedLosses2023-12-31SC680880ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-31SC680880ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-31SC680880ns5:NetGoodwill2025-01-012025-12-31SC680880ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-31SC680880ns5:LeaseholdImprovements2025-01-012025-12-31SC680880ns5:PlantMachinery2025-01-012025-12-31SC680880ns5:FurnitureFittings2025-01-012025-12-31SC680880ns5:MotorVehicles2025-01-012025-12-31SC680880ns5:CostValuation2024-12-31SC680880ns5:AdditionsToInvestments2025-12-31SC680880ns5:CostValuation2025-12-31SC6808801ns5:Subsidiary12025-01-012025-12-31SC680880ns5:Subsidiary232025-01-012025-12-31SC6808805ns5:Subsidiary32025-01-012025-12-31SC680880ns5:Subsidiary472025-01-012025-12-31SC680880ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-31SC680880ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-31SC680880ns5:Non-currentFinancialInstruments2025-12-31SC680880ns5:Non-currentFinancialInstruments2024-12-31SC680880ns10:OrdinaryShareClass12025-12-31SC680880ns10:OrdinaryShareClass22025-12-31
REGISTERED NUMBER: SC680880 (Scotland)















Group Strategic Report, Report of the Directors and

Audited Consolidated Financial Statements for the Year Ended 31 December 2025

for

APGK Limited

APGK Limited (Registered number: SC680880)






Contents of the Consolidated Financial Statements
for the Year Ended 31 December 2025




Page

Group Strategic Report 1

Report of the Directors 2

Report of the Independent Auditors 3

Consolidated Statement of Comprehensive Income 6

Consolidated Balance Sheet 7

Company Balance Sheet 8

Consolidated Statement of Changes in Equity 9

Company Statement of Changes in Equity 10

Consolidated Cash Flow Statement 11

Notes to the Consolidated Cash Flow Statement 12

Notes to the Consolidated Financial Statements 13


APGK Limited (Registered number: SC680880)

Group Strategic Report
for the Year Ended 31 December 2025

The directors present their strategic report of the company and the group for the year ended 31 December 2025.

REVIEW OF BUSINESS
The directors are happy to report another successful year for the group.

The group has generated £18,817,363 (2024: £23,722,266) of turnover due to excellent products and customer service. The group has generated £981,105 (2024: £2,959,088) of profits before tax to give satisfactory results.

At the period end the group had net assets of £4,704,450 (2024: £5,656,439) including distributable profits of £4,642,446 (2024: £5,570,435). The directors therefore believe the group's position to be satisfactory, especially as the group's current assets exceed its current liabilities by £3,871,146 (2024: £5,058,475).

The directors believe that there is a strong foundation to build the business further and improve on the current period's results.

PRINCIPAL RISKS AND UNCERTAINTIES
The directors have assessed the main standard risk facing the group as being increased competition from other national companies. The directors believe that the quality of our products and customer service will help mitigate these risks going forward.

ON BEHALF OF THE BOARD:





Mr Dale Paterson - Director


15 September 2026

APGK Limited (Registered number: SC680880)

Report of the Directors
for the Year Ended 31 December 2025

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2025.

PRINCIPAL ACTIVITIES
The principal activities of the group in the year under review were those of office fit out services and sale of packaging products

DIVIDENDS
The total distribution of dividends for the year ended 31 December 2025 will be £1,675,936.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

Mr Michael Paterson
Mr Daniel Paterson
Mr Dale Paterson

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
Drummond Laurie CA are deemed to be reappointed under section 487(2) of the Companies Act 2006.

ON BEHALF OF THE BOARD:





Mr Dale Paterson - Director


15 September 2026

Report of the Independent Auditors to the Members of
APGK Limited

Opinion
We have audited the financial statements of APGK Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
APGK Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page two, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities outlined above to detect material misstatements in respect of irregularities, including fraud.

Based on our understanding of the group, we identified that the principal risks of non-compliance with laws and regulations related to fraudulent manipulation of the financial statements, including the risk of override of controls, to reduce profits and tax liabilities. We determined that the most likely method of manipulation would be the posting of inappropriate journal entries. Audit procedures performed by the audit engagement team consisted of a review of large and unusual journal entries, challenging assumptions and judgements made by management in significant accounting estimates, discussions with management related to known or suspected instances of non-compliance with laws and regulations, review of Board minutes where available, and an evaluation of management controls designed to prevent and detect irregularities.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations or through collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
APGK Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Craig Clinton (Senior Statutory Auditor)
for and on behalf of Drummond Laurie CA
Statutory Auditor
Unit 5
Gateway Business Park
Beancross Road
Grangemouth
FK3 8WX

17 September 2026

APGK Limited (Registered number: SC680880)

Consolidated Statement of Comprehensive Income
for the Year Ended 31 December 2025

31.12.25 31.12.24
Notes £    £   

TURNOVER 18,817,363 23,722,266

Cost of sales (12,818,338 ) (16,212,361 )
GROSS PROFIT 5,999,025 7,509,905

Administrative expenses (5,126,734 ) (4,619,808 )
872,291 2,890,097

Other operating income 6,000 13,920
OPERATING PROFIT 4 878,291 2,904,017

Interest receivable and similar income 103,652 58,939
981,943 2,962,956

Interest payable and similar expenses 5 (838 ) (3,868 )
PROFIT BEFORE TAXATION 981,105 2,959,088

Tax on profit 6 (233,158 ) (801,953 )
PROFIT FOR THE FINANCIAL YEAR 747,947 2,157,135

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

747,947

2,157,135

Profit attributable to:
Owners of the parent 747,947 2,157,135

Total comprehensive income attributable to:
Owners of the parent 747,947 2,157,135

APGK Limited (Registered number: SC680880)

Consolidated Balance Sheet
31 December 2025

31.12.25 31.12.24
Notes £    £   
FIXED ASSETS
Intangible assets 9 161,225 195,612
Tangible assets 10 530,447 254,784
Investments 11
Interest in associate 180,020 180,000
871,692 630,396

CURRENT ASSETS
Stocks 12 1,614,528 1,309,970
Debtors 13 2,735,454 4,068,948
Cash at bank 1,888,132 4,118,591
6,238,114 9,497,509
CREDITORS
Amounts falling due within one year 14 (2,366,968 ) (4,439,034 )
NET CURRENT ASSETS 3,871,146 5,058,475
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,742,838

5,688,871

PROVISIONS FOR LIABILITIES 17 (38,388 ) (32,432 )
NET ASSETS 4,704,450 5,656,439

CAPITAL AND RESERVES
Called up share capital 18 62,004 86,004
Retained earnings 19 4,642,446 5,570,435
SHAREHOLDERS' FUNDS 4,704,450 5,656,439

The financial statements were approved by the Board of Directors and authorised for issue on 15 September 2026 and were signed on its behalf by:





Mr Dale Paterson - Director


APGK Limited (Registered number: SC680880)

Company Balance Sheet
31 December 2025

31.12.25 31.12.24
Notes £    £   
FIXED ASSETS
Intangible assets 9 - -
Tangible assets 10 - -
Investments 11 601,019 576,999
601,019 576,999

CURRENT ASSETS
Debtors 13 290,680 388,155
Cash at bank 214,463 1,163,784
505,143 1,551,939
CREDITORS
Amounts falling due within one year 14 (99,320 ) (195,657 )
NET CURRENT ASSETS 405,823 1,356,282
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,006,842

1,933,281

CAPITAL AND RESERVES
Called up share capital 18 62,004 86,004
Retained earnings 944,838 1,847,277
SHAREHOLDERS' FUNDS 1,006,842 1,933,281

Company's profit for the financial year 747,197 1,536,969

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 15 September 2026 and were signed on its behalf by:





Mr Dale Paterson - Director


APGK Limited (Registered number: SC680880)

Consolidated Statement of Changes in Equity
for the Year Ended 31 December 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2024 86,004 4,115,336 4,201,340

Changes in equity
Dividends - (702,036 ) (702,036 )
Total comprehensive income - 2,157,135 2,157,135
Balance at 31 December 2024 86,004 5,570,435 5,656,439

Changes in equity
Company redemption of shares (24,000 ) - (24,000 )
Dividends - (1,675,936 ) (1,675,936 )
Total comprehensive income - 747,947 747,947
Balance at 31 December 2025 62,004 4,642,446 4,704,450

APGK Limited (Registered number: SC680880)

Company Statement of Changes in Equity
for the Year Ended 31 December 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2024 86,004 984,808 1,070,812

Changes in equity
Dividends - (674,500 ) (674,500 )
Total comprehensive income - 1,536,969 1,536,969
Balance at 31 December 2024 86,004 1,847,277 1,933,281

Changes in equity
Company redemption of shares (24,000 ) - (24,000 )
Dividends - (1,649,636 ) (1,649,636 )
Total comprehensive income - 747,197 747,197
Balance at 31 December 2025 62,004 944,838 1,006,842

APGK Limited (Registered number: SC680880)

Consolidated Cash Flow Statement
for the Year Ended 31 December 2025

31.12.25 31.12.24
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 423,923 3,996,526
Interest paid (838 ) (3,868 )
Tax paid (659,501 ) (733,464 )
Net cash from operating activities (236,416 ) 3,259,194

Cash flows from investing activities
Purchase of intangible fixed assets (24,000 ) -
Purchase of tangible fixed assets (418,865 ) (143,877 )
Purchase of fixed asset investments (20 ) (286,000 )
Sale of tangible fixed assets 19,078 -
Cash introduced on acquisition - 201,192
Interest received 103,652 58,939
Net cash from investing activities (320,155 ) (169,746 )

Cash flows from financing activities
Loan repayments in year (14,989 ) (145,163 )
Amount introduced by directors 49,104 -
Amount withdrawn by directors (8,067 ) (29,605 )
Share buyback (24,000 ) -
Equity dividends paid (1,675,936 ) (702,036 )
Net cash from financing activities (1,673,888 ) (876,804 )

(Decrease)/increase in cash and cash equivalents (2,230,459 ) 2,212,644
Cash and cash equivalents at beginning of
year

2

4,118,591

1,905,947

Cash and cash equivalents at end of year 2 1,888,132 4,118,591

APGK Limited (Registered number: SC680880)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 December 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

31.12.25 31.12.24
£    £   
Profit before taxation 981,105 2,959,088
Depreciation charges 187,075 205,483
Profit on disposal of fixed assets (4,564 ) -
Finance costs 838 3,868
Finance income (103,652 ) (58,939 )
1,060,802 3,109,500
(Increase)/decrease in stocks (304,558 ) 163,278
Decrease in trade and other debtors 1,321,004 589,636
(Decrease)/increase in trade and other creditors (1,653,325 ) 134,112
Cash generated from operations 423,923 3,996,526

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2025
31.12.25 1.1.25
£    £   
Cash and cash equivalents 1,888,132 4,118,591
Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 4,118,591 1,905,947


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.25 Cash flow At 31.12.25
£    £    £   
Net cash
Cash at bank 4,118,591 (2,230,459 ) 1,888,132
4,118,591 (2,230,459 ) 1,888,132
Debt
Debts falling due within 1 year (47,712 ) 14,989 (32,723 )
(47,712 ) 14,989 (32,723 )
Total 4,070,879 (2,215,470 ) 1,855,409

APGK Limited (Registered number: SC680880)

Notes to the Consolidated Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

APGK Limited is a private company, limited by shares, domiciled in Scotland, registration number SC680880. The registered office is Anchorpoint House, Clashburn Close, Kinross KY13 8GD.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
The group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are outlined below.

1. Useful lives of depreciable assets (Property, Plant and Equipment)
Management reviews the useful lives and residual values of depreciable assets at each reporting date, based on the expected utility of the assets. Uncertainties in these estimates relate to technological obsolescence and changes in usage, which could impact future depreciation charges.

2. Impairment of trade receivables
The group estimates the provision for expected credit losses (or impairment) of trade receivables. This requires assumptions regarding the likelihood of collection and the credit risk profile of customers based on past experience and forward-looking economic factors.

3. Inventory valuation and provisions
Management reviews the net realisable value (NRV) of inventory to assess potential impairment. Estimates are applied when determining the selling price less costs to sell, and judgements are required regarding obsolescence, physical damage, and shifting consumer demand.

Turnover
Turnover represents net invoiced sales of goods and services in respect of office fit out services and the sale of packaging products, excluding value added tax. Sales are recognised at the point at which the goods are delivered or the service is complete.

Goodwill
Negative goodwill generated on formation of the group has been written off in the year generated.

Goodwill generated on the addition of a subsidiary to the group in 2024 is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

APGK Limited (Registered number: SC680880)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 33% on reducing balance, 10% on cost and in accordance with the property
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 33% on reducing balance, 25% on reducing balance and 16.67% on cost
Motor vehicles - 25% on reducing balance

Tangible fixed assets are stated at cost less depreciation. Cost represent purchase price together with any incidental costs of acquisition.

The directors have considered the residual value of all tangible fixed assets to be immaterial and therefore all tangible fixed assets are depreciated to nil value.

Investments in associates
Investments in associate undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost is represented by purchase price.

Financial instruments
Financial assets and financial liabilities are recognised when the group becomes a party to the contractual provisions of the instrument.

Basic financial assets (including trade and other debtors, cash and bank balances) and basic financial liabilities (including trade and other creditors) are initially measured at the transaction price. They are subsequently measured at amortized cost using the effective interest method, less any provision for impairment.

At the end of each reporting period, the group assesses whether there is objective evidence of impairment of any financial asset. If there is, an impairment loss is recognised in the income statement.

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity. Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled, or expires.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


APGK Limited (Registered number: SC680880)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Provisions
Provisions are recognised when the company has a legal or constructive obligation as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation, and the amount has been reliably estimated. Provisions are not recognised for future operating losses. Provisions are discounted where the time value of money is material.

Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.

Cash and cash equivalents
Cash and cash equivalents include cash at bank and in hand and highly liquid interest-bearing securities with maturities of three months or less. In the cash-flow statement, cash and cash equivalents are shown net of bank overdrafts, which are included as current borrowings in liabilities on the balance sheet.

3. EMPLOYEES AND DIRECTORS
31.12.25 31.12.24
£    £   
Wages and salaries 2,786,668 2,288,956
Social security costs 312,627 202,003
Other pension costs 36,464 37,322
3,135,759 2,528,281

The average number of employees during the year was as follows:
31.12.25 31.12.24

Employees 71 63

The average number of employees by undertakings that were proportionately consolidated during the year was 62 (2024 - 57 ) .

31.12.25 31.12.24
£    £   
Directors' remuneration 37,710 42,327

APGK Limited (Registered number: SC680880)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

4. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31.12.25 31.12.24
£    £   
Other operating leases 117,641 104,753
Depreciation - owned assets 128,688 81,943
Profit on disposal of fixed assets (4,564 ) -
Goodwill amortisation 58,387 120,325
Auditors' remuneration 26,000 24,090
Foreign exchange differences 27,107 12,869

5. INTEREST PAYABLE AND SIMILAR EXPENSES
31.12.25 31.12.24
£    £   
Other interest 838 917
Corporation tax interest - 2,951
838 3,868

6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.12.25 31.12.24
£    £   
Current tax:
UK corporation tax 259,670 791,279
Over/under provision (32,468 ) -
Total current tax 227,202 791,279

Deferred tax 5,956 10,674
Tax on profit 233,158 801,953

APGK Limited (Registered number: SC680880)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

6. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

31.12.25 31.12.24
£    £   
Profit before tax 981,105 2,959,088
Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2024 -
25 %)

245,276

739,772

Effects of:
Expenses not deductible for tax purposes 8,358 2,349
Income not taxable for tax purposes 70,115 -
Capital allowances in excess of depreciation (64,079 ) -
Depreciation in excess of capital allowances - 1,671
Utilisation of tax losses - (9,600 )
Adjustments to tax charge in respect of previous periods (32,468 ) -
Deferred tax movement 5,956 -
Capital gains - 10,674
Adjustment on acquisition - 57,087
Total tax charge 233,158 801,953

7. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


8. DIVIDENDS
31.12.25 31.12.24
£    £   
Ordinary A to K shares of £1 each
Final 1,675,936 702,036

APGK Limited (Registered number: SC680880)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

9. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 January 2025 315,937
Additions 24,000
At 31 December 2025 339,937
AMORTISATION
At 1 January 2025 120,325
Amortisation for year 58,387
At 31 December 2025 178,712
NET BOOK VALUE
At 31 December 2025 161,225
At 31 December 2024 195,612

10. TANGIBLE FIXED ASSETS

Group
Improvements
Short to Plant and
leasehold property machinery
£    £    £   
COST
At 1 January 2025 - 118,788 791
Additions 220,575 141,411 -
Disposals - - -
At 31 December 2025 220,575 260,199 791
DEPRECIATION
At 1 January 2025 - 29,801 158
Charge for year - 57,392 158
Eliminated on disposal - - -
At 31 December 2025 - 87,193 316
NET BOOK VALUE
At 31 December 2025 220,575 173,006 475
At 31 December 2024 - 88,987 633

APGK Limited (Registered number: SC680880)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

10. TANGIBLE FIXED ASSETS - continued

Group

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 January 2025 354,108 31,871 505,558
Additions 56,879 - 418,865
Disposals (14,676 ) (12,352 ) (27,028 )
At 31 December 2025 396,311 19,519 897,395
DEPRECIATION
At 1 January 2025 214,407 6,408 250,774
Charge for year 65,902 5,236 128,688
Eliminated on disposal (8,949 ) (3,565 ) (12,514 )
At 31 December 2025 271,360 8,079 366,948
NET BOOK VALUE
At 31 December 2025 124,951 11,440 530,447
At 31 December 2024 139,701 25,463 254,784

11. FIXED ASSET INVESTMENTS

Group
Interest
in
associate
£   
COST
At 1 January 2025 180,000
Additions 20
At 31 December 2025 180,020
NET BOOK VALUE
At 31 December 2025 180,020
At 31 December 2024 180,000

APGK Limited (Registered number: SC680880)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

11. FIXED ASSET INVESTMENTS - continued

Company
Shares in Interest
group in
undertakings associate Totals
£    £    £   
COST
At 1 January 2025 396,999 180,000 576,999
Additions 24,000 20 24,020
At 31 December 2025 420,999 180,020 601,019
NET BOOK VALUE
At 31 December 2025 420,999 180,020 601,019
At 31 December 2024 396,999 180,000 576,999

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Anchorpoint Group Limited
Registered office: Anchorpoint House, Clashburn Close, Kinross, Scotland, KY13 8GD
Nature of business: Interior office design and fit outs
%
Class of shares: holding
Ordinary 100.00

Exporta Global Limited
Registered office: Anchorpoint House, Clashburn Close, Kinross, Scotland, KY13 8GD
Nature of business: Product handling solutions
%
Class of shares: holding
Ordinary 100.00

DO Interiors Holdings Ltd
Registered office: Unit P4, Europa Link, Sheffield, England, S9 1XU
Nature of business: Holding company
%
Class of shares: holding
Ordinary 100.00

DO Interiors Limited
Registered office: Unit P4, Europa Link, Sheffield, England, S9 1XU
Nature of business: Interior office design and fit outs
%
Class of shares: holding
Ordinary 100.00


APGK Limited (Registered number: SC680880)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

12. STOCKS

Group
31.12.25 31.12.24
£    £   
Stocks 1,379,712 1,166,559
Work-in-progress 234,816 143,411
1,614,528 1,309,970

13. DEBTORS

Group Company
31.12.25 31.12.24 31.12.25 31.12.24
£    £    £    £   
Amounts falling due within one year:
Trade debtors 2,200,006 3,128,509 5,448 5,976
Amounts owed by group undertakings - - 205,432 66,079
Amounts owed by related parties 16,280 23,350 16,280 16,100
Amounts recoverable on contract 228,589 392,713 - -
Other debtors 6,700 300,000 5,435 300,000
Directors' current accounts 8,067 32,466 - -
Tax 11,908 - - -
VAT - - 1,616 -
Prepayments 207,435 191,910 - -
2,678,985 4,068,948 234,211 388,155

Amounts falling due after more than one year:
Other debtors 56,469 - 56,469 -

Aggregate amounts 2,735,454 4,068,948 290,680 388,155

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.12.25 31.12.24 31.12.25 31.12.24
£    £    £    £   
Other loans (see note 15) 32,723 47,712 - -
Trade creditors 874,156 1,622,822 - -
Amounts owed to group undertakings - - 79,915 2,888
Tax - 420,391 - 10,658
Social security and other taxes 95,851 116,845 - -
VAT 503,103 788,298 - 1,111
Other creditors 37,809 224,194 19,405 181,000
Directors' current accounts 16,638 - - -
Accruals and deferred income 806,688 1,218,772 - -
2,366,968 4,439,034 99,320 195,657

APGK Limited (Registered number: SC680880)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

15. LOANS

An analysis of the maturity of loans is given below:

Group
31.12.25 31.12.24
£    £   
Amounts falling due within one year or on demand:
Other loans 32,723 47,712

16. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable
operating leases
31.12.25 31.12.24
£    £   
Within one year 118,100 45,833
Between one and five years 186,992 -
305,092 45,833

17. PROVISIONS FOR LIABILITIES

Group
31.12.25 31.12.24
£    £   
Deferred tax 38,388 32,432

Group
Deferred
tax
£   
Balance at 1 January 2025 32,432
Provided during year 5,956
Balance at 31 December 2025 38,388

18. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.25 31.12.24
value: £    £   
10,004 Ordinary A to K £1 10,004 10,004
52,000 Deferred shares £1 52,000 76,000
62,004 86,004

APGK Limited (Registered number: SC680880)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

19. RESERVES

Group
Retained
earnings
£   

At 1 January 2025 5,570,435
Profit for the year 747,947
Dividends (1,675,936 )
At 31 December 2025 4,642,446


20. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2025 and 31 December 2024:

31.12.25 31.12.24
£    £   
Mr D Paterson
Balance outstanding at start of year 8,660 33,644
Amounts repaid (593 ) (24,984 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 8,067 8,660

Mr D Paterson
Balance outstanding at start of year 5,848 -
Amounts advanced - 5,848
Amounts repaid (5,848 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 5,848

Mr M Paterson
Balance outstanding at start of year 17,958 -
Amounts advanced - 17,958
Amounts repaid (17,958 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 17,958

21. RELATED PARTY DISCLOSURES

APGK Limited (Registered number: SC680880)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

21. RELATED PARTY DISCLOSURES - continued

Entities over which the entity has control, joint control or significant influence
31.12.25 31.12.24
£    £   
Amount due from related party 16,280 23,350
Interest 838 917

22. ULTIMATE CONTROLLING PARTY

The group is under the control of the Board of Directors.