Acorah Software Products - Accounts Production 19.4.351 false true true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 00054073 Mr Thomas Griffiths Mr Stephen Griffiths false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 00054073 2024-12-31 00054073 2025-12-31 00054073 2025-01-01 2025-12-31 00054073 frs-core:CurrentFinancialInstruments 2025-12-31 00054073 frs-core:Non-currentFinancialInstruments 2025-12-31 00054073 frs-core:ComputerEquipment 2025-01-01 2025-12-31 00054073 frs-core:FurnitureFittings 2025-01-01 2025-12-31 00054073 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-12-31 00054073 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 00054073 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 00054073 frs-core:MotorVehicles 2025-12-31 00054073 frs-core:MotorVehicles 2025-01-01 2025-12-31 00054073 frs-core:MotorVehicles 2024-12-31 00054073 frs-core:PlantMachinery 2025-12-31 00054073 frs-core:PlantMachinery 2025-01-01 2025-12-31 00054073 frs-core:PlantMachinery 2024-12-31 00054073 frs-core:WithinOneYear 2025-12-31 00054073 frs-core:SharePremium 2025-12-31 00054073 frs-core:ShareCapital 2025-12-31 00054073 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 00054073 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 00054073 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 00054073 frs-bus:SmallEntities 2025-01-01 2025-12-31 00054073 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 00054073 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 00054073 1 2025-01-01 2025-12-31 00054073 frs-bus:Director1 2025-01-01 2025-12-31 00054073 frs-bus:Director2 2025-01-01 2025-12-31 00054073 frs-countries:EnglandWales 2025-01-01 2025-12-31 00054073 2023-12-31 00054073 2024-12-31 00054073 2024-01-01 2024-12-31 00054073 frs-core:CurrentFinancialInstruments 2024-12-31 00054073 frs-core:Non-currentFinancialInstruments 2024-12-31 00054073 frs-core:BetweenOneFiveYears 2024-12-31 00054073 frs-core:WithinOneYear 2024-12-31 00054073 frs-core:SharePremium 2024-12-31 00054073 frs-core:ShareCapital 2024-12-31 00054073 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 00054073
Saffron Walden Steam Laundry Company Limited
Financial Statements
For The Year Ended 31 December 2025
Xeinadin South Essex Limited
Cumberland House
24 - 28 Baxter Avenue
Southend on Sea
Essex
SS2 6HZ
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 00054073
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 163,268 192,442
163,268 192,442
CURRENT ASSETS
Stocks 5 13,127 22,620
Debtors 6 244,679 219,456
Cash at bank and in hand 612 737
258,418 242,813
Creditors: Amounts Falling Due Within One Year 7 (372,519 ) (385,680 )
NET CURRENT ASSETS (LIABILITIES) (114,101 ) (142,867 )
TOTAL ASSETS LESS CURRENT LIABILITIES 49,167 49,575
Creditors: Amounts Falling Due After More Than One Year 8 (365,293 ) (399,027 )
NET LIABILITIES (316,126 ) (349,452 )
CAPITAL AND RESERVES
Called up share capital 11 750 750
Share premium account 11 11
Profit and Loss Account (316,887 ) (350,213 )
SHAREHOLDERS' FUNDS (316,126) (349,452)
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Stephen Griffiths
Director
31/07/2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Saffron Walden Steam Laundry Company Limited is a private company, limited by shares, incorporated in England & Wales, registered number 00054073 . The registered office is 17 Gold Street, Saffron Walden, Essex, CB10 1JD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
As at the balance sheet date the company had a net deficiency of assets. This position is expected to reverse in the forseeable future and has the full support of it's Director's. The financial statements are therefore prepared on the going concern basis.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold improvements 10% Reducing balance
Plant & Machinery 20% Reducing balance
Motor Vehicles 25% Reducing balance
Fixtures & Fittings 15% Reducing balance
Computer Equipment 33.3% Reducing balance
Page 3
Page 4
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 41 (2024: 44)
41 44
4. Tangible Assets
Land & Property
Leasehold improvements Plant & Machinery Motor Vehicles Total
£ £ £ £
Cost
As at 1 January 2025 73,533 2,725,699 82,995 2,882,227
Additions - 34,917 - 34,917
Disposals - (4,150 ) - (4,150 )
As at 31 December 2025 73,533 2,756,466 82,995 2,912,994
Depreciation
As at 1 January 2025 47,628 2,582,586 59,571 2,689,785
Provided during the period 2,590 52,325 5,856 60,771
Disposals - (830 ) - (830 )
As at 31 December 2025 50,218 2,634,081 65,427 2,749,726
Net Book Value
As at 31 December 2025 23,315 122,385 17,568 163,268
As at 1 January 2025 25,905 143,113 23,424 192,442
Page 4
Page 5
5. Stocks
2025 2024
£ £
Finished goods 3,750 4,250
Work in progress 9,377 18,370
13,127 22,620
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 204,689 183,983
Other debtors 39,990 35,473
244,679 219,456
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 3,140 10,300
Trade creditors 107,537 111,499
Bank loans and overdrafts 64,925 57,206
Amounts owed to group undertakings 3,125 52,601
Other creditors 92,143 68,566
Taxation and social security 101,649 85,508
372,519 385,680
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts - 3,139
Bank loans 329,824 360,656
Other creditors 35,469 35,232
365,293 399,027
Page 5
Page 6
9. Secured Creditors
Of the creditors the following amounts are secured.
2025 2024
£ £
Bank loans and overdrafts 394,749 417,862
10. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 3,140 10,300
Later than one year and not later than five years - 3,139
3,140 13,439
3,140 13,439
11. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 750 750
12. Pension Commitments
The company operates a defined contribution scheme for the directors and company secretary. The assets of the scheme are held separately from those of the company in a self administrated pension fund. No contributions were made during this or the previous year. 
13. Related Party Transactions
Incldued in other creditors is £30,598 (2024: £11,618) owed to Gold Streeet Laundry Limited, an associated company, this being the amount outstanding on a loan that was received.
Included in trade creditors is an amount owed to Gold Street Laundry Limited, an associated company, in the sum of £84,000 (2024: £80,640), this relates to invoices outstanding for the rental of a machine owned by Gold Street Laundry Limited. 
14. Controlling Party
The controlling interest is held by Mr S Griffiths who is the director.
Page 6