Company registration number 00682070 (England and Wales)
ROWLINSON GROUP LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ROWLINSON GROUP LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 10
ROWLINSON GROUP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
7,060,404
6,289,726
Investment properties
5
9,600,000
8,599,531
16,660,404
14,889,257
Current assets
Debtors
6
2,411,873
2,160,762
Cash at bank and in hand
2,533,152
2,432,829
4,945,025
4,593,591
Creditors: amounts falling due within one year
7
(6,828,655)
(6,356,346)
Net current liabilities
(1,883,630)
(1,762,755)
Total assets less current liabilities
14,776,774
13,126,502
Creditors: amounts falling due after more than one year
8
(7,000,000)
(6,500,000)
Provisions for liabilities
10
(1,295,376)
(1,024,086)
Net assets
6,481,398
5,602,416
Capital and reserves
Called up share capital
11
83
83
Capital redemption reserve
34
34
Profit and loss reserves
6,481,281
5,602,299
Total equity
6,481,398
5,602,416

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 17 September 2026 and are signed on its behalf by:
R J Rowlinson
Director
Company Registration No. 00682070
ROWLINSON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Rowlinson Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Group Offices, Green Lane, Wardle, Nantwich, Cheshire, United Kingdom, CW5 6BN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Other operating income

Other operating income is recognised to the extent that it is probable that the economic benefit will flow to the company in respect of rental income and management charges. Rent is charged on a straight line basis in accordance with signed rental agreements. Management charges receivable are recognised in accordance with the value of work performed by central management for other fellow group companies.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2.5-5% straight line
Assets under construction
Not depreciated
Computer equipment
10-15% straight line
Motor vehicles
25% straight line
Fixtures and fittings
10-15% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

ROWLINSON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, and loans from fellow group companies, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ROWLINSON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Valuation of investment property

Investment property is carried at fair value which is determined from market-based evidence undertaken by professional qualified valuers. Changes in fair value are recognised in the profit and loss account.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
21
20
ROWLINSON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
4
Tangible fixed assets
Freehold property
Assets under construction
Computer equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
8,821,638
-
0
760,715
83,721
62,871
9,728,945
Additions
521,807
600,413
190,979
35,087
-
0
1,348,286
Transfers
(189,374)
189,374
-
0
-
0
-
0
-
0
At 31 December 2025
9,154,071
789,787
951,694
118,808
62,871
11,077,231
Depreciation and impairment
At 1 January 2025
2,976,122
-
0
360,602
67,130
35,365
3,439,219
Depreciation charged in the year
427,346
-
0
103,052
31,492
15,718
577,608
At 31 December 2025
3,403,468
-
0
463,654
98,622
51,083
4,016,827
Carrying amount
At 31 December 2025
5,750,603
789,787
488,040
20,186
11,788
7,060,404
At 31 December 2024
5,845,516
-
0
400,113
16,591
27,506
6,289,726
ROWLINSON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
5
Investment property
2025
£
Fair value
At 1 January 2025
8,599,531
Revaluations
1,000,469
At 31 December 2025
9,600,000

On 6 October 2025 Legat Owen Chartered Surveyors, who are not connected with the company, performed a valuation of investment properties. The valuation was made on an open market value basis by reference to market evidence of transaction prices for a similar property. This resulted in a revaluation in the year and thus an increase in the fair value presented in the financial statements. It is the directors' opinion that this continues to be a materially appropriate valuation of the investment properties based on their existing knowledge and by reference to external market factors.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
3,372,100
3,372,100
Accumulated depreciation
(2,117,879)
(2,033,576)
Carrying amount
1,254,221
1,338,524
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
210,890
178,594
Corporation tax recoverable
-
0
11,169
Amounts owed by group undertakings
635,243
584,532
Other debtors
1,565,740
1,386,467
2,411,873
2,160,762

Amounts owed to group undertakings that are due within one year are unsecured, repayable on demand and interest free.

ROWLINSON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
61,181
90,952
Amounts owed to group undertakings
6,177,900
5,835,116
Corporation tax
205,468
-
0
Other creditors
384,106
430,278
6,828,655
6,356,346

Amounts owed to group undertakings that are due within one year are unsecured, repayable on demand and interest free.

 

The bank overdraft is secured by way of a debenture covering land & buildings owned by Rowlinson Group Limited and fellow group companies.

 

Invoice discounting advances are secured on the trade debtors of the company.

 

8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Amounts owed to group undertakings
7,000,000
6,500,000

Included within amounts owed group undertakings is an unsecured loan of £7,000,000 (2024: £6,500,000). The loan is repayable on demand and bears interest of 5.75% (2024: 6.75%) per annum. Interest payable at year end amounted to £402,500 (2024: £438,750). The intercompany loan has been assessed by management on the reporting date to determine the amount expected to be paid after more than 12 months.

ROWLINSON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
205,028
187,417
Tax losses
-
(3,561)
Capital gains
1,090,348
840,230
1,295,376
1,024,086
2025
Movements in the year:
£
Liability at 1 January 2025
1,024,086
Charge to profit or loss
271,290
Liability at 31 December 2025
1,295,376

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

10
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
63,395
67,442

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

11
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
8,240
8,240
83
83
ROWLINSON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Senior Statutory Auditor:
Joseph Hughes
Statutory Auditor:
Azets Audit Services
13
Financial commitments, guarantees and contingent liabilities

The company is registered for VAT purposes in a group of undertakings, including Rowlinson Consolidated Limited and it's subsidiaries, which share a common registration number. As a result, it has jointly guaranteed the VAT liability of the Group. However, the directors are of the common opinion that no liability is likely to arise from the unlikely event of failure by other members of the Group.

 

Santander UK plc and The Royal Bank of Scotland PLC holds a fixed and floating charge over all tangible fixed assets.

14
Operating lease commitments
Lessor

The future minimum lease payments under non-cancellable operating leases due to the company are as follows:

2025
2024
Total commitments
2,944,603
3,366,486
ROWLINSON GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
15
Related party transactions
Balances with related parties

The following amounts were outstanding at the reporting end date:

Amount owed to related parties
Amounts owed by related parties
2025
2024
2025
2024
£
£
£
£
Alexandra Retail Limited
173,489
468,309
1,148
1,277
Baltic Connextions Limited
-
-
2,250
-
Rowlinson Consolidated Limited
1,261,422
1,172,820
608,794
556,649
Rowlinson Garden Products Limited
1,306,740
602,755
3,324
8,195
Rowlinson Packaging (South) Limited
3,762,087
3,931,132
17,129
6,196
Rowlinson Packaging Limited
6,609,396
6,160,100
2,598
10,048
Rowlinson Timber Limited
64,766
-
-
-

Included within other debtors is a balance of £1,079,663 (2024: £769,663) owed by Alexandra Securities Limited, a related party by way of common control.

 

The company has taken advantage of the exemption permitted under Section 33 'Related Party Disclosures' Paragraph 33.1A from disclosure transactions with the ultimate parent company and other 100% subsidiary companies.

 

16
Parent company

The directors regard Rowlinson Consolidated Limited, a company incorporated in England and Wales, as the ultimate controlling party. Rowlinson Consolidated Limited is under the control of the Trustees of the William James Rowlinson Trust, the controlling shareholder of that company.

 

The consolidated financial statements of Rowlinson Consolidated Limited are available from Companies House.

2025-12-312025-01-01falsefalsefalse17 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityR J RowlinsonJ D WilliamsJ M BrodieA R N SharmanW J RowlinsonA R N Sharman006820702025-01-012025-12-31006820702025-12-31006820702024-12-3100682070core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3100682070core:ConstructionInProgressAssetsUnderConstruction2025-12-3100682070core:PlantMachinery2025-12-3100682070core:FurnitureFittings2025-12-3100682070core:MotorVehicles2025-12-3100682070core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100682070core:ConstructionInProgressAssetsUnderConstruction2024-12-3100682070core:PlantMachinery2024-12-3100682070core:FurnitureFittings2024-12-3100682070core:MotorVehicles2024-12-3100682070core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3100682070core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100682070core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3100682070core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100682070core:CurrentFinancialInstruments2025-12-3100682070core:CurrentFinancialInstruments2024-12-3100682070core:ShareCapital2025-12-3100682070core:ShareCapital2024-12-3100682070core:CapitalRedemptionReserve2025-12-3100682070core:CapitalRedemptionReserve2024-12-3100682070core:RetainedEarningsAccumulatedLosses2025-12-3100682070core:RetainedEarningsAccumulatedLosses2024-12-3100682070core:ShareCapitalOrdinaryShareClass12025-12-3100682070core:ShareCapitalOrdinaryShareClass12024-12-3100682070bus:Director12025-01-012025-12-3100682070core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3100682070core:FurnitureFittings2025-01-012025-12-3100682070core:ComputerEquipment2025-01-012025-12-3100682070core:MotorVehicles2025-01-012025-12-31006820702024-01-012024-12-3100682070core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100682070core:ConstructionInProgressAssetsUnderConstruction2024-12-3100682070core:PlantMachinery2024-12-3100682070core:FurnitureFittings2024-12-3100682070core:MotorVehicles2024-12-31006820702024-12-3100682070core:ConstructionInProgressAssetsUnderConstruction2025-01-012025-12-3100682070core:PlantMachinery2025-01-012025-12-3100682070core:Non-currentFinancialInstruments2025-12-3100682070core:Non-currentFinancialInstruments2024-12-3100682070bus:OrdinaryShareClass12025-01-012025-12-3100682070bus:OrdinaryShareClass12025-12-3100682070bus:PrivateLimitedCompanyLtd2025-01-012025-12-3100682070bus:FRS1022025-01-012025-12-3100682070bus:Audited2025-01-012025-12-3100682070bus:Director22025-01-012025-12-3100682070bus:Director32025-01-012025-12-3100682070bus:Director42025-01-012025-12-3100682070bus:Director52025-01-012025-12-3100682070bus:CompanySecretary12025-01-012025-12-3100682070bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3100682070bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP