| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 5 |
|
|
||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Revaluation reserve |
|
|
|||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 20,654,173 | 24,278,289 | |||
|
Director
|
Director
|
|
|
| Freehold |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Land & Property | |||||
|---|---|---|---|---|---|
| Freehold | Motor Vehicles | Fixtures & Fittings | Computer Equipment | Total | |
| £ | £ | £ | £ | £ | |
| Cost or Valuation | |||||
| As at 1 January 2025 |
|
|
|
|
|
| Revaluation |
( |
|
|
|
( |
| As at 31 December 2025 |
|
|
|
|
|
| Depreciation | |||||
| As at 1 January 2025 |
|
|
|
|
|
| Provided during the period |
|
|
|
|
|
| As at 31 December 2025 |
|
|
|
|
|
| Net Book Value | |||||
| As at 31 December 2025 |
|
|
|
|
|
| As at 1 January 2025 |
|
|
|
|
|
|
Land and Buildings
|
Fixtures and fittings
|
Motor Vehicles
|
Computer equipment
|
Totals
|
|
|
£
|
£
|
£
|
£
|
£
|
|
|
Valuation in 2025
|
(1,560,400)
|
-
|
-
|
-
|
(3,950,000)
|
|
Valuation in 2018
|
18,440,000
|
1,796
|
-
|
-
|
18,441,796
|
|
Valuation in 2014
|
1,160,000
|
-
|
-
|
-
|
1,160,000
|
|
Valuation in 2012
|
4,840,864
|
-
|
-
|
-
|
4,840,864
|
|
Valuation in 1988
|
1,050,176
|
-
|
-
|
-
|
1,050,176
|
|
Valuation in 1985
|
150,145
|
-
|
-
|
-
|
150,145
|
|
Cost
|
2,958,815
|
619,230
|
54,130
|
13,018
|
3,645,193
|
|
27,039,600
|
621,026
|
54,130
|
13,018
|
25,338,174
|
|
2025
|
2024
|
||
|
£
|
£
|
||
|
Cost
|
2,958,815
|
2,958,815
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Stock |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 22,843 | 14,715 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors | 60,555 | 110,502 | |
| Taxation and social security |
|
|
|
|
|
|
||
| Deferred Tax | Total | |
|---|---|---|
| £ | £ | |
| As at 1 January 2025 |
|
3,738,678 |
| Additions |
|
1,686,414 |
| Balance at 31 December 2025 |
|
5,425,092 |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| On equity shares: | |||
| Final dividend paid |
|
|
|