Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-3122true2025-01-01false22truefalsefalse 01185700 2025-01-01 2025-12-31 01185700 2024-01-01 2024-12-31 01185700 2025-12-31 01185700 2024-12-31 01185700 2024-01-01 01185700 c:Director1 2025-01-01 2025-12-31 01185700 c:Director1 2025-12-31 01185700 c:Director2 2025-01-01 2025-12-31 01185700 c:Director3 2025-01-01 2025-12-31 01185700 c:Director4 2025-01-01 2025-12-31 01185700 c:Director4 2025-12-31 01185700 c:RegisteredOffice 2025-01-01 2025-12-31 01185700 d:PlantMachinery 2025-01-01 2025-12-31 01185700 d:PlantMachinery 2025-12-31 01185700 d:PlantMachinery 2024-12-31 01185700 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01185700 d:CurrentFinancialInstruments 2025-12-31 01185700 d:CurrentFinancialInstruments 2024-12-31 01185700 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 01185700 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01185700 d:UKTax 2025-01-01 2025-12-31 01185700 d:UKTax 2024-01-01 2024-12-31 01185700 d:ShareCapital 2025-12-31 01185700 d:ShareCapital 2024-12-31 01185700 d:ShareCapital 2024-01-01 01185700 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 01185700 d:RetainedEarningsAccumulatedLosses 2025-12-31 01185700 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01185700 d:RetainedEarningsAccumulatedLosses 2024-12-31 01185700 d:RetainedEarningsAccumulatedLosses 2024-01-01 01185700 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 01185700 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01185700 c:OrdinaryShareClass1 2025-01-01 2025-12-31 01185700 c:OrdinaryShareClass1 2025-12-31 01185700 c:OrdinaryShareClass1 2024-12-31 01185700 c:OrdinaryShareClass2 2025-01-01 2025-12-31 01185700 c:OrdinaryShareClass2 2024-12-31 01185700 c:FRS102 2025-01-01 2025-12-31 01185700 c:Audited 2025-01-01 2025-12-31 01185700 c:FullAccounts 2025-01-01 2025-12-31 01185700 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01185700 d:WithinOneYear 2025-12-31 01185700 d:WithinOneYear 2024-12-31 01185700 d:BetweenOneFiveYears 2025-12-31 01185700 d:BetweenOneFiveYears 2024-12-31 01185700 d:MoreThanFiveYears 2025-12-31 01185700 d:MoreThanFiveYears 2024-12-31 01185700 2 2025-01-01 2025-12-31 01185700 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01185700









SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED









DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 
 
COMPANY INFORMATION


Directors
D Raine 
A Sattel 
D P Walker (appointed 1 February 2026)




Registered number
01185700



Registered office
1 Griffin Lane
Aylesbury

England

HP19 8BP




Independent auditor
S&W Audit
Chartered Accountants & Statutory Auditor

22 Wycombe End

Beaconsfield

HP9 1NB





 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 

CONTENTS



Page
Directors' Report
1 - 3
Independent Auditor's Report
4 - 7
Statement of Comprehensive Income
8
Balance Sheet
9
Statement of Changes in Equity
10
Notes to the Financial Statements
11 - 22


 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Principal activity

The principal activity of the Company continued to be the sale of machinery and ancillary equipment, and the provision of technical services, for the plastics processing industry.

Results and dividends

The loss for the year, after taxation, amounted to £15 thousand (2024 - loss £524 thousand).

Business review

For 2025, the Company's market strategy continues unchanged and is focused on two key sectors - Packaging and Precision. The UK market continues to stagnate, with low investment by companies in capital equipment. The Irish market, however, continues to perform well. The Company continued to maintain its market share in a difficult market, with its success based on a strong product offering and market leading customer service.

Principal risks and uncertainties

The directors acknowledge that they have responsibility for the Company's systems of internal control and risk management and for monitoring their effectiveness. The purposes of these systems are to manage, rather than eliminate, the risk of failure to achieve business objectives, to provide reasonable assurance as to the quality of management information and to maintain proper control over the income, expenditure, assets and liabilities of the Company. 

No system of control can, however, provide absolute assurance against material misstatement or loss. Accordingly, the directors have regard to what controls, in their judgement, are appropriate to the Company's business and to the relative costs and benefits of implementing specific controls. 

The main financial risks that the Company could face have been considered by the directors. These cover areas such as Client Base, IT, Financial Management and Controls, Staff and Supplier Management.

Directors

The directors who served during the year were:

N M Flowers (resigned 31 January 2025)
D Raine 
A Sattel 

Going concern

The Company has made a £54K loss before tax for the financial year (2024 - £517K loss before tax), and has Net Current Assets of £1,422K (2024 - £2,292K). Due to this, the directors have adopted the going concern basis in preparing these accounts after assessing the principal risks and uncertainties including the impact of supply chain challenges.

Page 1

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Directors' responsibilities statement

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgements and accounting estimates that are reasonable and prudent; and

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

The auditor, S&W Audit (a trading name of S&W Partners Audit Limited), will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

Page 2

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

This report was approved by the board and signed on its behalf.
 




D P Walker
Director

Date: 21 September 2026

Page 3

 
img095a.png 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 

Opinion

We have audited the financial statements of Sumitomo (SHI) Demag Plastics Machinery (UK) Limited (the 'Company') for the year ended 31 December 2025, which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity and the notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:
∙give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its loss for the year then ended;  
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.  We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Page 4

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED (CONTINUED)

Other information

The other information comprises the information included in the Directors' Report and financial statements, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the Directors' Report and financial statements. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated.  If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard. 

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
∙the information given in the Directors’ Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Directors’ Report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors’ remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so. 

Page 5

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED (CONTINUED)

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

∙the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
∙we identified the laws and regulations applicable to the Company through discussions with directors and other management, and from our commercial knowledge and experience of the sector;
∙we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Company, including the Companies Act 2006, taxation legislation, data protection, and anti-bribery legislation;
∙we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
∙identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the Company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
∙making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;
∙considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulation; and
∙understanding the design of the Company's remuneration policies.

To address the risk of fraud through management bias and override of controls, we:
∙performed analytical procedures to identify any unusual or unexpected relationships;
∙tested journal entries to identify unusual transactions;
∙assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
∙investigated the rationale behind significant or unusual transactions. 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
∙agreeing financial statement disclosures to underlying supporting documentation;
∙reading the minutes of meetings of those charged with governance;
∙enquiring of management as to actual and potential litigation and claims; and
∙reviewing correspondence with HMRC, relevant regulators and the Company's legal advisers.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. 
 
Page 6

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED (CONTINUED)


Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.



Keir Singleton (Senior Statutory Auditor)
  
for and on behalf of
S&W Audit
 
Chartered Accountants
Statutory Auditor
  
22 Wycombe End
Beaconsfield
HP9 1NB

21 September 2026
Page 7

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£000
£000

 3 

Turnover
  
8,720
6,636

Cost of sales
  
(6,189)
(4,513)

Gross profit
  
2,531
2,123

Administrative expenses
  
(2,660)
(2,615)

Other operating charges
  
46
(63)

Operating loss
 4 
(83)
(555)

Interest receivable and similar income
 8 
29
38

Loss before tax
  
(54)
(517)

Tax on loss
 9 
39
(7)

Loss for the financial year
  
(15)
(524)

There was no other comprehensive income for 2025 (2024 - £Nil)

The notes on pages 11 to 22 form part of these financial statements.

Page 8

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
REGISTERED NUMBER:01185700

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£000
£000

Fixed assets
  

Tangible assets
 10 
63
74

  
63
74

Current assets
  

Stocks
 11 
538
602

Debtors: amounts falling due within one year
 12 
2,927
3,687

  
3,465
4,289

Creditors: amounts falling due within one year
 13 
(2,043)
(1,997)

Net current assets
  
 
 
1,422
 
 
2,292

Total assets less current liabilities
  
1,485
2,366

Provisions for liabilities
  

Deferred tax
  
(15)
(17)

Net assets
  
1,470
2,349


Capital and reserves
  

Called up share capital 
 16 
50
50

Profit and loss account
  
1,420
2,299

Total equity
  
1,470
2,349


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D P Walker
Director

Date: 21 September 2026

The notes on pages 11 to 22 form part of these financial statements.

Page 9

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£000
£000
£000


At 1 January 2024
50
2,823
2,873



Loss and total comprehensive income
-
(524)
(524)



At 1 January 2025
50
2,299
2,349



Loss and total comprehensive income
-
(15)
(15)


Contributions by and distributions to owners

Dividends: Equity capital
-
(864)
(864)


At 31 December 2025
50
1,420
1,470


Page 10

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Sumitomo (SHI) Demag Plastics Machinery (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office and the principal place of business is 1 Griffin Lane, Aylesbury, England, HP19 8BP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

Monetary amounts in these financial statements are rounded to the nearest £'000.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 
2.3

Turnover

Turnover is measured at the fair value of the consideration received or receivable for the sale of goods and the rendering of services in the normal course of business, and is shown net of discounts and VAT.

Sale of goods

Revenue arises from the sale of machinery, parts and ancillary equipment.
Customer deposits for machinery sales represent unearned revenue and are initially recorded as liabilities until the customer accepts delivery of the goods, at which point revenue from machinery sales is recognised.

Sales of parts and ancillary equipment are recognised when the customer accepts delivery of the goods.

Rendering of services

Revenue arises from the provision of services ancillary to the provision of machinery, parts and related equipment.

Revenue from the provision of services is recognised at the point the service is provided.

Page 11

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 12

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
10-50%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing these stocks to their present location and condition.

In determining the cost of raw materials, consumables and goods purchased for resale, the weighted average purchase price is used. For work in progress and finished goods, cost is taken as production cost, which includes an appropriate proportion of attributable overheads.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

 
2.10

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Short term debtors are measured at transaction price less any provision for impairment. Loans receivable are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method, less any provision for impairment.

Page 13

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.10
Financial instruments (continued)

Basic financial liabilities

Short term creditors are measured at transaction price. Other financial liabilities, including bank loans and other loans, are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Turnover

The whole of the turnover for the current and prior period is attributable to the principal activity of the Company.


2025
2024
£000
£000

Turnover analysed by geographical market


United Kingdom
7,802
5,807

Republic of Ireland
782
682

Germany
56
76

Japan
24
8

Poland
12
1

Others
44
62

8,720
6,636

2025
2024
£000
£000

Other revenue


Interest receivable
29
38

Page 14

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Operating loss

The operating loss is stated after charging:

2025
2024
£000
£000

Exchange differences
(46)
63

Other operating lease rentals
324
251

Depreciation
23
14


5.


Auditor's remuneration

Fees payable to the Company's auditor and associates:


2025
2024
£000
£000

Audit of the financial statements of the Company
27
25

2025
2024
£000
£000

For other services


Taxation compliance services
3
5

All other non-audit services
6
9

9
14


6.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


2025
2024
Number
Number



Production and Technical
13
13

Sales and Distribution
6
6

Administrative
3
3

22
22

Page 15

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Employees (continued)

2025
2024
£000
£000

Their aggregate remuneration comprised:


Wages and salaries
1,509
1,488

Social security costs
188
164

Pension costs
103
97

1,800
1,749


7.


Directors' remuneration

2025
2024
£000
£000

Directors' emoluments
192
282

Company contributions to defined contribution pension schemes
14
26

206
308


During the year retirement benefits were accruing to 2 directors (2024 - 2) in respect of defined contribution pension schemes.

Remuneration disclosed above includes the following amounts paid to the highest paid director:

2025
2024
£000
£000



Remuneration for qualifying services
135
159

Company pension contributions to defined contribution schemes
13
13


8.


Interest receivable and similar income

2025
2024
£000
£000


Interest receivable from group companies
29
38

29
38

Page 16

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Taxation


2025
2024
£000
£000

Corporation tax


Current tax on profits for the year
8
-

Adjustments in respect of previous periods
(45)
-


(37)
-


Deferred tax


Origination and reversal of timing differences
(2)
7

Total deferred tax
(2)
7


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 -higher than) the standard rate of corporation tax in the UK of 25% (2024 -25%). The differences are explained below:

2025
2024
£000
£000


Loss on ordinary activities before tax
(54)
(517)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 19%)
(14)
(98)

Effects of:


Expenses that are not deductible in determining taxable profit
4
8

Change in unrecognised deferred tax assets
16
99

Adjustments in respect of prior years
(45)
(2)

Total tax charge for the year
(39)
7

Page 17

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Tangible fixed assets


Plant and machinery

£000



Cost or valuation


At 1 January 2025
415


Additions
12



At 31 December 2025

427



Depreciation


At 1 January 2025
341


Charge for the year on owned assets
23



At 31 December 2025

364



Net book value



At 31 December 2025
63



At 31 December 2024
74


11.


Stocks

2025
2024
£000
£000

Finished goods and goods for resale
538
602

538
602


Page 18

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


Debtors: amounts falling due within one year

2025
2024
£000
£000


Trade debtors
1,854
2,351

Amounts owed by group undertakings
778
1,219

Other debtors
21
38

Prepayments and accrued income
194
79

Tax recoverable
80
-

2,927
3,687


Amounts owed by group undertakings are interest free, unsecured and repayable on demand.


13.


Creditors: amounts falling due within one year

2025
2024
£000
£000

Trade creditors
81
815

Amounts owed to group undertakings
1,741
784

Other taxation and social security
162
62

Other creditors
33
155

Accruals and deferred income
26
181

2,043
1,997


Amounts owed to group undertakings are interest free, unsecured and repayable on demand.

Page 19

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

14.


Deferred taxation




2025


£000






At beginning of year
17


Charged to profit or loss
2



At end of year
15

The provision for deferred taxation is made up as follows:

2025
2024
£000
£000


Accelerated capital allowances
15
17

15
17


15.


Retirement benefit schemes

2025
2024
£000
£000

Defined contribution schemes


Charge to profit or loss in respect of defined contribution schemes
117
97

The Company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

No contributions were payable to the fund at the balance sheet date.

Page 20

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

16.


Share capital

2025
2024
£000
£000
Allotted, called up and fully paid



37,500 (2024 -37,500) "A" shares of £1.00 each
38
38
12,500 (2024 -12,500) "B" shares of £1.00 each
12
12

50

50

Both classes of shares have equal voting rights in terms of one vote per share held. In addition, both classes of shares have equal rights in the event of a dividend, and to the assets of the Company in the event of a winding up.



17.


Commitments under operating leases

At 31 December 2025, the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£000
£000


Not later than 1 year
169
210

Later than 1 year and not later than 5 years
237
566

Later than 5 years
65
74

471
850


18.


Related party transactions

The Company is a wholly owned member of Sumitomo Heavy Industries, Ltd and as such has taken advantage of the exemption permitted by Section 33 'Related Party Disclosures', not to provide disclosures of transactions entered into with other wholly-owned members of the group.

Page 21

 
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

19.


Controlling party

The immediate parent undertaking of Sumitomo (SHI) Demag Plastics Machinery (UK) Limited is Sumitomo (SHI) Demag Plastics Machinery GmbH, a company incorporated in Germany. Its registered office is Altdorfer Str. 15, 90571 Schwaig, Nuremberg, Germany.

The ultimate controlling party of Sumitomo (SHI) Demag Plastics Machinery (UK) Limited is Sumitomo Heavy lndustries, Ltd. No singular individual has control of Sumitomo Heavy Industries, Ltd. 

The largest and smallest group of undertakings for which group financial statements have been drawn up including Sumitomo (SHI) Demag Plastics Machinery (UK) Limited is that headed by Sumitomo Heavy Industries, Ltd,  whose financial statements are available to the public and may be obtained from the group at Sumitomo Heavy Industries, Ltd, ThinkPark Tower, 1-1, Osaki 2-Chome Shinagawa-Ku, Tokyo 141-6025, Japan.

Page 22