11
01/01/2025
31/12/2025
2025-12-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
true
false
No description of principal activities is disclosed
2025-01-01
Sage Accounts Production 24.0 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
01205509
2025-01-01
2025-12-31
01205509
2025-12-31
01205509
2024-12-31
01205509
2024-01-01
2024-12-31
01205509
2024-12-31
01205509
2023-12-31
01205509
core:FurnitureFittingsToolsEquipment
2025-01-01
2025-12-31
01205509
core:MotorVehicles
2025-01-01
2025-12-31
01205509
bus:Director2
2025-01-01
2025-12-31
01205509
core:LandBuildings
core:LongLeaseholdAssets
2024-12-31
01205509
core:FurnitureFittingsToolsEquipment
2024-12-31
01205509
core:MotorVehicles
2024-12-31
01205509
core:LandBuildings
core:LongLeaseholdAssets
2025-12-31
01205509
core:FurnitureFittingsToolsEquipment
2025-12-31
01205509
core:MotorVehicles
2025-12-31
01205509
core:RetainedEarningsAccumulatedLosses
2024-01-01
2024-12-31
01205509
core:RetainedEarningsAccumulatedLosses
2025-01-01
2025-12-31
01205509
core:WithinOneYear
2025-12-31
01205509
core:WithinOneYear
2024-12-31
01205509
core:ShareCapital
2025-12-31
01205509
core:ShareCapital
2024-12-31
01205509
core:RetainedEarningsAccumulatedLosses
2025-12-31
01205509
core:RetainedEarningsAccumulatedLosses
2024-12-31
01205509
core:ShareCapital
2023-12-31
01205509
core:RetainedEarningsAccumulatedLosses
2023-12-31
01205509
core:PreviouslyStatedAmount
core:ShareCapital
2025-12-31
01205509
core:LandBuildings
core:LongLeaseholdAssets
2025-01-01
2025-12-31
01205509
core:LandBuildings
core:LongLeaseholdAssets
2024-12-31
01205509
core:FurnitureFittingsToolsEquipment
2024-12-31
01205509
core:MotorVehicles
2024-12-31
01205509
bus:SmallEntities
2025-01-01
2025-12-31
01205509
bus:AuditExempt-NoAccountantsReport
2025-01-01
2025-12-31
01205509
bus:SmallCompaniesRegimeForAccounts
2025-01-01
2025-12-31
01205509
bus:PrivateLimitedCompanyLtd
2025-01-01
2025-12-31
01205509
bus:FullAccounts
2025-01-01
2025-12-31
01205509
core:PlantMachinery
2025-01-01
2025-12-31
Company registration number:
01205509
St Helens in the Park Limited
Unaudited filleted financial statements
31 December 2025
St Helens in the Park Limited
Contents
Statement of financial position
Statement of changes in equity
Notes to the financial statements
St Helens in the Park Limited
Statement of financial position
31 December 2025
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
690,263 |
|
|
|
737,303 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
690,263 |
|
|
|
737,303 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Stocks |
|
|
1,383 |
|
|
|
1,140 |
|
|
|
Debtors |
|
6 |
112,485 |
|
|
|
36,349 |
|
|
|
Cash at bank and in hand |
|
|
330,539 |
|
|
|
311,713 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
444,407 |
|
|
|
349,202 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
7 |
(
582,529) |
|
|
|
(
432,694) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
Net current liabilities |
|
|
|
|
(
138,122) |
|
|
|
(
83,492) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Total assets less current liabilities |
|
|
|
|
552,141 |
|
|
|
653,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
- |
|
|
|
(
27,288) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Net assets |
|
|
|
|
552,141 |
|
|
|
626,523 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
80,000 |
|
|
|
80,000 |
|
Profit and loss account |
|
|
|
|
472,141 |
|
|
|
546,523 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Shareholders funds |
|
|
|
|
552,141 |
|
|
|
626,523 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
18 September 2026
, and are signed on behalf of the board by:
The Viscount Downe
Director
Company registration number:
01205509
St Helens in the Park Limited
Statement of changes in equity
Year ended 31 December 2025
|
|
Called up share capital |
|
Profit and loss account |
Total |
|
|
|
|
|
|
|
£ |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2024 |
|
80,000 |
|
821,047 |
901,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year |
|
|
|
(
274,524) |
(
274,524) |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
(
274,524) |
(
274,524) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
At 31 December 2024 and 1 January 2025 |
|
80,000 |
|
546,523 |
626,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year |
|
|
|
(
74,382) |
(
74,382) |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
(
74,382) |
(
74,382) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
At 31 December 2025 |
|
80,000 |
|
472,141 |
552,141 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
St Helens in the Park Limited
Notes to the financial statements
Year ended 31 December 2025
1.
General information
The company is a private company limited by shares, registered in England. The address of the registered office is St Helens in the Park Ltd, The Estate Office, Wykeham, Scarborough, North Yorkshire, YO13 9QD.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Long leasehold property |
- |
Over the remaining life of the lease and temporary constructions straight line over ten years |
|
|
Fixtures, fittings and equipment |
- |
Fixtures and fittings over 4, 7 and 20 years |
|
|
Park vehicles in fixtures and fittings |
- |
25 % |
reducing balance |
|
Motor vehicles |
- |
25 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Staff costs
The average number of persons employed by the company during the year amounted to
11
(2024:
9
).
The aggregate payroll costs incurred during the year were:
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Wages and salaries |
|
221,745 |
197,790 |
|
Other pension costs |
|
16,349 |
17,590 |
|
|
|
_______ |
_______ |
|
|
|
238,094 |
215,380 |
|
|
|
_______ |
_______ |
|
|
|
|
|
5.
Tangible assets
|
|
Long leasehold property |
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 January 2025 |
620,462 |
865,449 |
5,544 |
1,491,455 |
|
|
|
|
Additions |
11,555 |
5,002 |
17,995 |
34,552 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 31 December 2025 |
632,017 |
870,451 |
23,539 |
1,526,007 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 January 2025 |
430,030 |
319,932 |
4,192 |
754,154 |
|
|
|
|
Charge for the year |
14,126 |
66,751 |
713 |
81,590 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 31 December 2025 |
444,156 |
386,683 |
4,905 |
835,744 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 December 2025 |
187,861 |
483,768 |
18,634 |
690,263 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 31 December 2024 |
190,432 |
545,517 |
1,352 |
737,301
|
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Trade debtors |
|
17,162 |
5,769 |
|
Other debtors |
|
95,323 |
30,580 |
|
|
|
_______ |
_______ |
|
|
|
112,485 |
36,349 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Trade creditors |
|
132,015 |
36,458 |
|
Social security and other taxes |
|
7,459 |
2,576 |
|
Other creditors |
|
443,055 |
393,660 |
|
|
|
_______ |
_______ |
|
|
|
582,529 |
432,694 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Related party transactions
During the year the company entered into the following transactions with related parties:
|
|
Transaction value |
|
Balance owed by/(owed to) |
|
|
|
2025 |
2024 |
2025 |
2024 |
|
|
£ |
£ |
£ |
£ |
|
The Wykeham Estate Settlement - customer |
8,031 |
- |
7,539 |
2,489 |
|
The Wykeham Estate Settlement - supplier
|
111,592 |
106,427 |
(
25,291) |
(
18,644) |
|
Wykeham Farms Limited - supplier
|
171
|
354
|
- |
(79) |
|
Dawnay Estates Limited - supplier
|
480
|
480
|
(144) |
- |
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
The company's head office is situated at the Estate Office in Wykeham. This is also the main office for a number of interrelated trusts and companies.The company has transactions with the other parties in the normal course of business and these are described above.
9.
Controlling party
The Viscount Downe
who through personal share holdings and Wykeham Trustees Limited owns the share capital.