IRIS Accounts Production v26.1.10.61 01356797 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false Ordinary 1.00000 A Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh013567972024-12-31013567972025-12-31013567972025-01-012025-12-31013567972023-12-31013567972024-01-012024-12-31013567972024-12-3101356797ns15:EnglandWales2025-01-012025-12-3101356797ns14:PoundSterling2025-01-012025-12-3101356797ns10:Director12025-01-012025-12-3101356797ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3101356797ns10:SmallEntities2025-01-012025-12-3101356797ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3101356797ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3101356797ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3101356797ns10:FullAccounts2025-01-012025-12-310135679712025-01-012025-12-3101356797ns10:OrdinaryShareClass12025-01-012025-12-3101356797ns10:OrdinaryShareClass22025-01-012025-12-3101356797ns10:Director22025-01-012025-12-3101356797ns10:RegisteredOffice2025-01-012025-12-3101356797ns5:CurrentFinancialInstruments2025-12-3101356797ns5:CurrentFinancialInstruments2024-12-3101356797ns5:Non-currentFinancialInstruments2025-12-3101356797ns5:Non-currentFinancialInstruments2024-12-3101356797ns5:ShareCapital2025-12-3101356797ns5:ShareCapital2024-12-3101356797ns5:CapitalRedemptionReserve2025-12-3101356797ns5:CapitalRedemptionReserve2024-12-3101356797ns5:RetainedEarningsAccumulatedLosses2025-12-3101356797ns5:RetainedEarningsAccumulatedLosses2024-12-3101356797ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3101356797ns5:ShortLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3101356797ns5:FurnitureFittings2025-01-012025-12-3101356797ns5:MotorVehicles2025-01-012025-12-3101356797ns5:NetGoodwill2024-12-3101356797ns5:PatentsTrademarksLicencesConcessionsSimilar2024-12-3101356797ns5:NetGoodwill2025-01-012025-12-3101356797ns5:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3101356797ns5:NetGoodwill2025-12-3101356797ns5:PatentsTrademarksLicencesConcessionsSimilar2025-12-3101356797ns5:NetGoodwill2024-12-3101356797ns5:PatentsTrademarksLicencesConcessionsSimilar2024-12-3101356797ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3101356797ns5:FurnitureFittings2024-12-3101356797ns5:MotorVehicles2024-12-3101356797ns5:ShortLeaseholdAssetsns5:LandBuildings2025-12-3101356797ns5:FurnitureFittings2025-12-3101356797ns5:MotorVehicles2025-12-3101356797ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3101356797ns5:FurnitureFittings2024-12-3101356797ns5:MotorVehicles2024-12-3101356797ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3101356797ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3101356797ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-12-3101356797ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3101356797ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-12-3101356797ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3101356797ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-12-3101356797ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3101356797ns5:HirePurchaseContracts2025-12-3101356797ns5:HirePurchaseContracts2024-12-3101356797ns5:WithinOneYear2025-12-3101356797ns5:WithinOneYear2024-12-3101356797ns5:BetweenOneFiveYears2025-12-3101356797ns5:BetweenOneFiveYears2024-12-3101356797ns5:MoreThanFiveYears2025-12-3101356797ns5:MoreThanFiveYears2024-12-3101356797ns5:AllPeriods2025-12-3101356797ns5:AllPeriods2024-12-3101356797ns5:DeferredTaxation2024-12-3101356797ns5:DeferredTaxation2025-12-3101356797ns10:OrdinaryShareClass12025-12-3101356797ns10:OrdinaryShareClass22025-12-31
REGISTERED NUMBER: 01356797 (England and Wales)













Unaudited Financial Statements

for the Year Ended 31 December 2025

for

John Eliot (Footwear) Limited

John Eliot (Footwear) Limited (Registered number: 01356797)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


John Eliot (Footwear) Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: S I Neville-Eliot
M J Neville-Eliot





REGISTERED OFFICE: Unit 11 High Street
The Prince Bishops Shopping Centre
Durham
DH1 3UJ





REGISTERED NUMBER: 01356797 (England and Wales)





ACCOUNTANTS: Clive Owen LLP
Chartered Accountants
Kepier House
Belmont Business Park
Durham
DH1 1TW

John Eliot (Footwear) Limited (Registered number: 01356797)

Balance Sheet
31 December 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 4 14,549 18,749
Tangible assets 5 236,548 204,263
251,097 223,012

CURRENT ASSETS
Stocks 634,288 569,870
Debtors 6 197,903 348,700
Cash at bank 412,867 435,241
1,245,058 1,353,811
CREDITORS
Amounts falling due within one year 7 (1,057,100 ) (868,237 )
NET CURRENT ASSETS 187,958 485,574
TOTAL ASSETS LESS CURRENT
LIABILITIES

439,055

708,586

CREDITORS
Amounts falling due after more than one
year

8

(50,101

)

(15,167

)

PROVISIONS FOR LIABILITIES 11 (36,207 ) (33,534 )
NET ASSETS 352,747 659,885

CAPITAL AND RESERVES
Called up share capital 12 550 550
Capital redemption reserve 450 450
Retained earnings 351,747 658,885
SHAREHOLDERS' FUNDS 352,747 659,885

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

John Eliot (Footwear) Limited (Registered number: 01356797)

Balance Sheet - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 6 July 2026 and were signed on its behalf by:





M J Neville-Eliot - Director


John Eliot (Footwear) Limited (Registered number: 01356797)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

John Eliot (Footwear) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

There were no material departures from that standard.

The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue recognition
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and costs incurred or to be incurred in respect of the transaction can be measured reliably.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Franchise fees are being amortised evenly over their estimated useful life of 10 years.

Goodwill relates to an acquisition of a business, this is now fully amortised.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - over period of the lease
Furniture,fittings & equipment - 33% on cost and 10% on cost
Motor vehicles - 25% on reducing balance

Tangible fixed assets are measured at cost less depreciation and impairment.

Stocks
Stocks are valued at the lower of cost and selling price less estimated costs to sell, after making due allowance for obsolete and slow moving items.

Financial instruments
Basic financial instruments are recognised at amortised cost with changes recognised in profit and loss.


John Eliot (Footwear) Limited (Registered number: 01356797)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 84 (2024 - 85 ) .

4. INTANGIBLE FIXED ASSETS
Franchise
Goodwill fees Totals
£    £    £   
COST
At 1 January 2025
and 31 December 2025 10,000 42,000 52,000
AMORTISATION
At 1 January 2025 10,000 23,251 33,251
Amortisation for year - 4,200 4,200
At 31 December 2025 10,000 27,451 37,451
NET BOOK VALUE
At 31 December 2025 - 14,549 14,549
At 31 December 2024 - 18,749 18,749

John Eliot (Footwear) Limited (Registered number: 01356797)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

5. TANGIBLE FIXED ASSETS
Short Furniture,fittings Motor
leasehold & equipment vehicles Totals
£    £    £    £   
COST
At 1 January 2025 118,061 394,336 - 512,397
Additions - 10,942 74,842 85,784
At 31 December 2025 118,061 405,278 74,842 598,181
DEPRECIATION
At 1 January 2025 114,392 193,742 - 308,134
Charge for year 3,669 40,475 9,355 53,499
At 31 December 2025 118,061 234,217 9,355 361,633
NET BOOK VALUE
At 31 December 2025 - 171,061 65,487 236,548
At 31 December 2024 3,669 200,594 - 204,263

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other debtors 118,940 296,543
Prepayments and accrued income 78,963 52,157
197,903 348,700

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 15,167 26,000
Hire purchase contracts (see note 9) 7,287 -
Trade creditors 844,183 632,093
Taxation and social security 55,978 72,651
Other creditors 3,010 -
Directors' current accounts 35,603 45,985
Accruals and deferred income 95,872 91,508
1,057,100 868,237

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 1-2 years - 15,167
Hire purchase contracts (see note 9) 50,101 -
50,101 15,167

John Eliot (Footwear) Limited (Registered number: 01356797)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 7,287 -
Between one and five years 50,101 -
57,388 -

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 291,500 300,305
Between one and five years 732,677 931,241
In more than five years 107,740 215,945
1,131,917 1,447,491

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase 57,388 -

Hire purchase contracts are secured against the assets to which they relate.

11. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 36,207 33,534

Deferred
tax
£   
Balance at 1 January 2025 33,534
Accelerated capital allowances 2,673
Balance at 31 December 2025 36,207

John Eliot (Footwear) Limited (Registered number: 01356797)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
450 Ordinary £1 450 450
100 A Ordinary £1 100 100
550 550

13. RELATED PARTY DISCLOSURES

There were no related party transactions other then those concluded under normal market conditions, except for those shown below.

2025 2024
£ £
Amount due to directors 35,603 45,985

No interest has been charged.